For payment to the Federal Old-Age and Survivors Insurance Trust Fund and the Federal Disability Insurance Trust Fund, as provided under sections 201(m), 228(g), and 1131(b)(2) of the Social Security Act, [$20,404,000] $20,402,000. (Departments of Labor, Health and Human Services, and Education, and Related Agencies Appropriations Act, 2012.)
Program and Financing (in millions of dollars)
|
||||
Identification code 28–0404–0–1–651 | 2011 actual | 2012 est. | 2013 est. | |
|
||||
Obligations by program activity: | ||||
0001 | Taxation of benefits | 23,053 | 29,522 | 31,649 |
0002 | Other | 30 | 38 | 39 |
0003 | Direct program activity | 78,915 | 47,757 | 858 |
|
|
|
||
0900 | Total new obligations | 101,998 | 77,317 | 32,546 |
|
||||
Budgetary Resources: | ||||
Unobligated balance: | ||||
1000 | Unobligated balance brought forward, Oct 1 | 13 | 13 | 13 |
Budget authority: | ||||
Appropriations, mandatory: | ||||
1200 | Appropriation | 102,008 | 77,317 | 32,546 |
|
|
|
||
1260 | Appropriations, mandatory (total) | 102,008 | 77,317 | 32,546 |
1930 | Total budgetary resources available | 102,021 | 77,330 | 32,559 |
Memorandum (non-add) entries: | ||||
1940 | Unobligated balance expiring | –10 | ||
1941 | Unexpired unobligated balance, end of year | 13 | 13 | 13 |
|
||||
Change in obligated balance: | ||||
Obligated balance, start of year (net): | ||||
3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 2 | 5 | 2 |
3030 | Obligations incurred, unexpired accounts | 101,998 | 77,317 | 32,546 |
3040 | Outlays (gross) | –101,995 | –77,320 | –32,546 |
Obligated balance, end of year (net): | ||||
3090 | Unpaid obligations, end of year (gross) | 5 | 2 | 2 |
|
|
|
||
3100 | Obligated balance, end of year (net) | 5 | 2 | 2 |
|
||||
Budget authority and outlays, net: | ||||
Mandatory: | ||||
4090 | Budget authority, gross | 102,008 | 77,317 | 32,546 |
Outlays, gross: | ||||
4100 | Outlays from new mandatory authority | 101,993 | 77,317 | 32,546 |
4101 | Outlays from mandatory balances | 2 | 3 | |
|
|
|
||
4110 | Outlays, gross (total) | 101,995 | 77,320 | 32,546 |
4180 | Budget authority, net (total) | 102,008 | 77,317 | 32,546 |
4190 | Outlays, net (total) | 101,995 | 77,320 | 32,546 |
|
Summary of Budget Authority and Outlays (in millions of dollars)
|
||||
2011 actual | 2012 est. | 2013 est. | ||
|
||||
Enacted/requested: | ||||
Budget Authority | 102,008 | 77,317 | 32,546 | |
Outlays | 101,995 | 77,320 | 32,546 | |
Legislative proposal, subject to PAYGO: | ||||
Budget Authority | 62,720 | 29,115 | ||
Outlays | 62,720 | 29,115 | ||
Total: | ||||
Budget Authority | 102,008 | 140,037 | 61,661 | |
Outlays | 101,995 | 140,040 | 61,661 | |
|
This general fund appropriation reimburses the Social Security trust funds annually for 1) Special Payments for Certain Uninsured Persons, 2) pension reform, and 3) interest on unnegotiated checks. Amounts appropriated to this account as permanent indefinite authority include receipts from Federal income taxation of Social Security benefits. This account also includes transfers from the general fund equal to the reduction in revenues resulting from the 2011 and 2012 payroll tax holidays.
Object Classification (in millions of dollars)
|
||||
Identification code 28–0404–0–1–651 | 2011 actual | 2012 est. | 2013 est. | |
|
||||
Direct obligations: | ||||
25.2 | Other services from non-Federal sources | 15 | 17 | 17 |
94.0 | Financial transfers | 23,068 | 29,543 | 31,671 |
94.0 | Financial transfers | 78,915 | 47,757 | 858 |
|
|
|
||
99.9 | Total new obligations | 101,998 | 77,317 | 32,546 |
|
Program and Financing (in millions of dollars)
|
||||
Identification code 28–0404–4–1–651 | 2011 actual | 2012 est. | 2013 est. | |
|
||||
Obligations by program activity: | ||||
0001 | Quarterly Wage Reporting (payment to the LAE) | 20 | ||
0002 | Workers' Comp Admin Funds (payment to the LAE) | 10 | ||
0003 | WEP/GPO Admin Funds (payment to LAE) | 50 | ||
|
|
|
||
0900 | Total new obligations (object class 94.0) | 80 | ||
|
||||
Budgetary Resources: | ||||
Unobligated balance: | ||||
1000 | Unobligated balance brought forward, Oct 1 | 62,720 | ||
Budget authority: | ||||
Appropriations, mandatory: | ||||
1200 | Appropriation | 62,720 | 29,115 | |
|
|
|
||
1260 | Appropriations, mandatory (total) | 62,720 | 29,115 | |
1930 | Total budgetary resources available | 62,720 | 91,835 | |
Memorandum (non-add) entries: | ||||
1941 | Unexpired unobligated balance, end of year | 62,720 | 91,755 | |
|
||||
Change in obligated balance: | ||||
Obligated balance, start of year (net): | ||||
3000 | Unpaid obligations, brought forward, Oct 1 (gross) | –62,720 | ||
3030 | Obligations incurred, unexpired accounts | 80 | ||
3040 | Outlays (gross) | –62,720 | –29,115 | |
Obligated balance, end of year (net): | ||||
3090 | Unpaid obligations, end of year (gross) | –62,720 | –91,755 | |
|
|
|
||
3100 | Obligated balance, end of year (net) | –62,720 | –91,755 | |
|
||||
Budget authority and outlays, net: | ||||
Mandatory: | ||||
4090 | Budget authority, gross | 62,720 | 29,115 | |
Outlays, gross: | ||||
4100 | Outlays from new mandatory authority | 62,720 | 29,115 | |
4180 | Budget authority, net (total) | 62,720 | 29,115 | |
4190 | Outlays, net (total) | 62,720 | 29,115 | |
|
Please see the narrative in the Limitation on Administrative Expenses account for a description of the Federal Wage Reporting, workers' compensation, and WEP/GPO proposals reflected here.
The President's Budget includes a proposal to extend the temporary 2.0-percentage point reduction in the employee Social Security payroll tax rate to apply to the first $110,100 of taxable wages. A similar reduction would apply to the employee portion of Tier 1 Railroad Retirement payroll taxes. For self-employed individuals, the Social Security payroll tax rate would be reduced from 12.4 percent to 10.4 percent of the first $110,100 of net taxable self-employment income received. The Social Security Trust Fund would be held harmless and receive transfers from the General Fund of the Treasury equal to any reduction in payroll taxes attributable to these reductions in payroll tax rates.
Program and Financing (in millions of dollars)
|
||||
Identification code 28–0415–0–1–571 | 2011 actual | 2012 est. | 2013 est. | |
|
||||
Budgetary Resources: | ||||
Unobligated balance: | ||||
1000 | Unobligated balance brought forward, Oct 1 | 15 | 15 | 15 |
1930 | Total budgetary resources available | 15 | 15 | 15 |
Memorandum (non-add) entries: | ||||
1941 | Unexpired unobligated balance, end of year | 15 | 15 | 15 |
|
||||
Change in obligated balance: | ||||
Obligated balance, start of year (net): | ||||
3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 14 | 13 | 13 |
3040 | Outlays (gross) | –1 | ||
Obligated balance, end of year (net): | ||||
3090 | Unpaid obligations, end of year (gross) | 13 | 13 | 13 |
|
|
|
||
3100 | Obligated balance, end of year (net) | 13 | 13 | 13 |
|
||||
Budget authority and outlays, net: | ||||
Mandatory: | ||||
Outlays, gross: | ||||
4101 | Outlays from mandatory balances | 1 | ||
4190 | Outlays, net (total) | 1 | ||
|
Public Law 110–275 requires SSA to provide Medicare Part D Low-Income Subsidy applicants with material about Medicare Savings Programs assistance, including information about how to contact the State health insurance assistance program. In addition, SSA transmits Low-Income Subsidy application data to the States. As of FY 2011, new funding for this program comes from a reimbursable agreement with the Centers for Medicare and Medicaid Services and this funding is reflected within the Limitation on Administrative Expenses account.
Program and Financing (in millions of dollars)
|
||||
Identification code 28–0416–0–1–551 | 2011 actual | 2012 est. | 2013 est. | |
|
||||
Obligations by program activity: | ||||
0001 | Direct program activity | 1 | 2 | 1 |
|
|
|
||
0100 | Direct program activities, subtotal | 1 | 2 | 1 |
|
|
|
||
0900 | Total new obligations (object class 25.2) | 1 | 2 | 1 |
|
||||
Budgetary Resources: | ||||
Unobligated balance: | ||||
1000 | Unobligated balance brought forward, Oct 1 | 4 | 3 | 1 |
1930 | Total budgetary resources available | 4 | 3 | 1 |
Memorandum (non-add) entries: | ||||
1941 | Unexpired unobligated balance, end of year | 3 | 1 | |
|
||||
Change in obligated balance: | ||||
3030 | Obligations incurred, unexpired accounts | 1 | 2 | 1 |
3040 | Outlays (gross) | –1 | –2 | –1 |
|
||||
Budget authority and outlays, net: | ||||
Mandatory: | ||||
Outlays, gross: | ||||
4101 | Outlays from mandatory balances | 1 | 2 | 1 |
4190 | Outlays, net (total) | 1 | 2 | 1 |
|
Public Law 111–3 provides States the option to verify a declaration of citizenship or nationality for the purposes of establishing eligibility for Medicaid or the Children's Health Insurance Program through a comparison of the information provided by the individual with information in SSA records.
Employment Summary
|
||||
Identification code 28–0416–0–1–551 | 2011 actual | 2012 est. | 2013 est. | |
|
||||
1001 | Direct civilian full-time equivalent employment | 4 | 5 | 6 |
|
For carrying out titles XI and XVI of the Social Security Act, section 401 of Public Law 92–603, section 212 of Public Law 93–66, as amended, and section 405 of Public Law 95–216, including payment to the Social Security trust funds for administrative expenses incurred pursuant to section 201(g)(1) of the Social Security Act, [$37,582,991,000] $40,043,000,000, to remain available until expended: Provided, That any portion of the funds provided to a State in the current fiscal year and not obligated by the State during that year shall be returned to the Treasury: Provided further, That not more than [$8,000,000] $48,000,000 shall be available for research and demonstrations under sections 1110, 1115, and 1144 of the Social Security Act and remain available through September 30, [2013] 2014.
For making, after June 15 of the current fiscal year, benefit payments to individuals under title XVI of the Social Security Act, for unanticipated costs incurred for the current fiscal year, such sums as may be necessary.
For making benefit payments under title XVI of the Social Security Act for the first quarter of fiscal year [2013] 2014, [$18,200,000,000] $19,300,000,000, to remain available until expended. (Departments of Labor, Health and Human Services, and Education, and Related Agencies Appropriations Act, 2012.)
Program and Financing (in millions of dollars)
|
||||
Identification code 28–0406–0–1–609 | 2011 actual | 2012 est. | 2013 est. | |
|
||||
Obligations by program activity: | ||||
0001 | Direct program | 56,004 | 51,410 | 57,743 |
0002 | Program Integrity | 488 | 564 | |
|
|
|
||
0799 | Total direct obligations | 56,004 | 51,898 | 58,307 |
0801 | State supplementation payments | 3,850 | 3,245 | 3,630 |
|
|
|
||
0809 | Reimbursable program activities, subtotal | 3,850 | 3,245 | 3,630 |
|
|
|
||
0900 | Total new obligations | 59,854 | 55,143 | 61,937 |
|
||||
Budgetary Resources: | ||||
Unobligated balance: | ||||
1000 | Unobligated balance brought forward, Oct 1 | 619 | 298 | 458 |
1021 | Recoveries of prior year unpaid obligations | 92 | ||
|
|
|
||
1050 | Unobligated balance (total) | 711 | 298 | 458 |
Budget authority: | ||||
Appropriations, discretionary: | ||||
1100 | Appropriation | 3,529 | 3,639 | 3,991 |
1130 | Appropriations permanently reduced | –7 | ||
1131 | Unobligated balance of appropriations permanently reduced | –91 | ||
1143 | Approp permanently reduced (Sec 527, HR 2055) | –7 | ||
|
|
|
||
1160 | Appropriation, discretionary (total) | 3,431 | 3,632 | 3,991 |
Appropriations, mandatory: | ||||
1200 | Appropriation | 36,454 | 34,774 | 36,229 |
|
|
|
||
1260 | Appropriations, mandatory (total) | 36,454 | 34,774 | 36,229 |
Advance appropriations, mandatory: | ||||
1270 | Advance appropriation | 16,000 | 13,400 | 18,200 |
|
|
|
||
1280 | Advanced appropriation, mandatory (total) | 16,000 | 13,400 | 18,200 |
Spending authority from offsetting collections, mandatory: | ||||
1800 | Collected | 3,556 | 3,497 | 3,645 |
|
|
|
||
1850 | Spending auth from offsetting collections, mand (total) | 3,556 | 3,497 | 3,645 |
1900 | Budget authority (total) | 59,441 | 55,303 | 62,065 |
1930 | Total budgetary resources available | 60,152 | 55,601 | 62,523 |
Memorandum (non-add) entries: | ||||
1941 | Unexpired unobligated balance, end of year | 298 | 458 | 586 |
|
||||
Change in obligated balance: | ||||
Obligated balance, start of year (net): | ||||
3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 2,330 | 2,074 | 2,134 |
3030 | Obligations incurred, unexpired accounts | 59,854 | 55,143 | 61,937 |
3040 | Outlays (gross) | –60,018 | –55,083 | –62,031 |
3080 | Recoveries of prior year unpaid obligations, unexpired | –92 | ||
Obligated balance, end of year (net): | ||||
3090 | Unpaid obligations, end of year (gross) | 2,074 | 2,134 | 2,040 |
|
|
|
||
3100 | Obligated balance, end of year (net) | 2,074 | 2,134 | 2,040 |
|
||||
Budget authority and outlays, net: | ||||
Discretionary: | ||||
4000 | Budget authority, gross | 3,431 | 3,632 | 3,991 |
Outlays, gross: | ||||
4010 | Outlays from new discretionary authority | 3,006 | 3,258 | 3,518 |
4011 | Outlays from discretionary balances | 775 | 407 | 397 |
|
|
|
||
4020 | Outlays, gross (total) | 3,781 | 3,665 | 3,915 |
Mandatory: | ||||
4090 | Budget authority, gross | 56,010 | 51,671 | 58,074 |
Outlays, gross: | ||||
4100 | Outlays from new mandatory authority | 55,930 | 51,413 | 57,805 |
4101 | Outlays from mandatory balances | 307 | 5 | 311 |
|
|
|
||
4110 | Outlays, gross (total) | 56,237 | 51,418 | 58,116 |
Offsets against gross budget authority and outlays: | ||||
Offsetting collections (collected) from: | ||||
4123 | Non-Federal sources | –3,556 | –3,497 | –3,645 |
4180 | Budget authority, net (total) | 55,885 | 51,806 | 58,420 |
4190 | Outlays, net (total) | 56,462 | 51,586 | 58,386 |
|
Summary of Budget Authority and Outlays (in millions of dollars)
|
||||
2011 actual | 2012 est. | 2013 est. | ||
|
||||
Enacted/requested: | ||||
Budget Authority | 55,885 | 51,806 | 58,420 | |
Outlays | 56,462 | 51,586 | 58,386 | |
Amounts included in the adjusted baseline: | ||||
Budget Authority | –3 | –152 | ||
Outlays | –3 | –152 | ||
Legislative proposal, subject to PAYGO: | ||||
Budget Authority | 41 | |||
Outlays | 41 | |||
Increased funding for BBEDCA program integrity adjustments: | ||||
Budget Authority | 46 | |||
Outlays | 46 | |||
Total: | ||||
Budget Authority | 55,885 | 51,849 | 58,309 | |
Outlays | 56,462 | 51,629 | 58,275 | |
|
Title XVI of the Social Security Act established a Supplemental Security Income (SSI) program to provide monthly cash benefits as a federally guaranteed minimum income for low-income individuals who are either aged, blind, or disabled. A portion of these funds may be used to fund evaluation and incentive payments for the Promoting Readiness of Minors in SSI (PROMISE) pilot, which would improve the outcomes of children receiving SSI and their families.
Object Classification (in millions of dollars)
|
||||
Identification code 28–0406–0–1–609 | 2011 actual | 2012 est. | 2013 est. | |
|
||||
Direct obligations: | ||||
25.3 | Administrative Expenses | 3,663 | 3,681 | 3,946 |
25.3 | Beneficiary Services | 34 | 52 | 59 |
41.0 | Federal benefits | 52,274 | 48,114 | 54,245 |
41.0 | Research | 33 | 51 | 57 |
|
|
|
||
99.0 | Direct obligations | 56,004 | 51,898 | 58,307 |
99.0 | Reimbursable obligations | 3,850 | 3,245 | 3,630 |
|
|
|
||
99.9 | Total new obligations | 59,854 | 55,143 | 61,937 |
|
Program and Financing (in millions of dollars)
|
||||
Identification code 28–0406–7–1–609 | 2011 actual | 2012 est. | 2013 est. | |
|
||||
Obligations by program activity: | ||||
0001 | Direct program activity | –3 | –152 | |
|
|
|
||
0900 | Total new obligations (object class 41.0) | –3 | –152 | |
|
||||
Budgetary Resources: | ||||
Budget authority: | ||||
Appropriations, mandatory: | ||||
1200 | Appropriation | –3 | –152 | |
|
|
|
||
1260 | Appropriations, mandatory (total) | –3 | –152 | |
1900 | Budget authority (total) | –3 | –152 | |
1930 | Total budgetary resources available | –3 | –152 | |
|
||||
Change in obligated balance: | ||||
3030 | Obligations incurred, unexpired accounts | –3 | –152 | |
3040 | Outlays (gross) | 3 | 152 | |
|
||||
Budget authority and outlays, net: | ||||
Mandatory: | ||||
4090 | Budget authority, gross | –3 | –152 | |
Outlays, gross: | ||||
4100 | Outlays from new mandatory authority | –3 | –152 | |
4180 | Budget authority, net (total) | –3 | –152 | |
4190 | Outlays, net (total) | –3 | –152 | |
|
Program and Financing (in millions of dollars)
|
||||
Identification code 28–0406–4–1–609 | 2011 actual | 2012 est. | 2013 est. | |
|
||||
Obligations by program activity: | ||||
0001 | Direct program | 41 | ||
|
|
|
||
0900 | Total new obligations (object class 41.0) | 41 | ||
|
||||
Budgetary Resources: | ||||
Budget authority: | ||||
Appropriations, mandatory: | ||||
1200 | Appropriation - SSI Refugee Extension | 41 | ||
|
|
|
||
1260 | Appropriations, mandatory (total) | 41 | ||
1900 | Budget authority (total) | 41 | ||
1930 | Total budgetary resources available | 41 | ||
|
||||
Change in obligated balance: | ||||
3030 | Obligations incurred, unexpired accounts | 41 | ||
3040 | Outlays (gross) | –41 | ||
|
||||
Budget authority and outlays, net: | ||||
Mandatory: | ||||
4090 | Budget authority, gross | 41 | ||
Outlays, gross: | ||||
4100 | Outlays from new mandatory authority | 41 | ||
4180 | Budget authority, net (total) | 41 | ||
4190 | Outlays, net (total) | 41 | ||
|
The Budget includes a proposal to allow refugees and asylees to receive Supplemental Security Income (SSI) benefits an additional two years, in 2013 and 2014, for a total maximum of nine years of eligibility. The time-limited SSI eligibility period was temporarily extended to 9 years for FY 2009–2011. However, effective October 2011, the SSI eligibility period for refugees and other humanitarian immigrants reverted to 7 years. For many participants, extended SSI eligibility will result in extended Medicaid eligibility and reduced SNAP benefit receipt.
The Budget also includes a proposal to conform the treatment of state and local government Earned Income Tax Credits (EITC) and Child Tax Credits (CTC) to be consistent with the treatment of the federal EITC and CTC for purposes of determining eligibility for SSI. Currently, the federal EITC and CTC credits are excluded from the SSI income and resource tests. However, state and local versions of these credits are not excluded, resulting in the reduction or loss of SSI benefits for those receiving the credits.
Program and Financing (in millions of dollars)
|
||||
Identification code 28–0401–0–1–701 | 2011 actual | 2012 est. | 2013 est. | |
|
||||
Obligations by program activity: | ||||
0001 | Direct program activity | 8 | 7 | 7 |
0801 | State supplement payments | 2 | 2 | 2 |
|
|
|
||
0900 | Total new obligations | 10 | 9 | 9 |
|
||||
Budgetary Resources: | ||||
Budget authority: | ||||
Appropriations, discretionary: | ||||
1100 | Appropriation | 1 | 1 | |
|
|
|
||
1160 | Appropriation, discretionary (total) | 1 | 1 | |
Appropriations, mandatory: | ||||
1200 | Appropriation | 8 | 6 | 6 |
|
|
|
||
1260 | Appropriations, mandatory (total) | 8 | 6 | 6 |
Spending authority from offsetting collections, mandatory: | ||||
1800 | Collected | 2 | 2 | 2 |
|
|
|
||
1850 | Spending auth from offsetting collections, mand (total) | 2 | 2 | 2 |
1900 | Budget authority (total) | 10 | 9 | 9 |
1930 | Total budgetary resources available | 10 | 9 | 9 |
|
||||
Change in obligated balance: | ||||
3030 | Obligations incurred, unexpired accounts | 10 | 9 | 9 |
3040 | Outlays (gross) | –10 | –9 | –9 |
|
||||
Budget authority and outlays, net: | ||||
Discretionary: | ||||
4000 | Budget authority, gross | 1 | 1 | |
Outlays, gross: | ||||
4010 | Outlays from new discretionary authority | 1 | 1 | |
Mandatory: | ||||
4090 | Budget authority, gross | 10 | 8 | 8 |
Outlays, gross: | ||||
4100 | Outlays from new mandatory authority | 10 | 8 | 8 |
Offsets against gross budget authority and outlays: | ||||
Offsetting collections (collected) from: | ||||
4123 | Non-Federal sources | –2 | –2 | –2 |
4180 | Budget authority, net (total) | 8 | 7 | 7 |
4190 | Outlays, net (total) | 8 | 7 | 7 |
|
Public Law 106–169 established a benefit program for certain individuals who are at least 65 years old; were in the United States military forces, including veterans of the Filipino Army and Filipino Scouts, during World War II; and who were eligible for SSI for the month of December 1999. To receive this benefit, these individuals must reside outside the United States and meet other requirements for eligibility.
Object Classification (in millions of dollars)
|
||||
Identification code 28–0401–0–1–701 | 2011 actual | 2012 est. | 2013 est. | |
|
||||
42.0 | Direct obligations: Insurance claims and indemnities | 8 | 7 | 7 |
99.0 | Reimbursable obligations | 2 | 2 | 2 |
|
|
|
||
99.9 | Total new obligations | 10 | 9 | 9 |
|
For expenses necessary for the Office of Inspector General in carrying out the provisions of the Inspector General Act of 1978, [$28,942,000] $30,000,000, together with not to exceed [$73,535,000] $77,600,000, to be transferred and expended as authorized by section 201(g)(1) of the Social Security Act from the Federal Old-Age and Survivors Insurance Trust Fund and the Federal Disability Insurance Trust Fund.
In addition, an amount not to exceed 3 percent of the total provided in this appropriation may be transferred from the "Limitation on Administrative Expenses'', Social Security Administration, to be merged with this account, to be available for the time and purposes for which this account is available: Provided, That notice of such transfers shall be transmitted promptly to the Committees on Appropriations of the House of Representatives and the Senate at least 15 days in advance of any transfer. (Departments of Labor, Health and Human Services, and Education, and Related Agencies Appropriations Act, 2012.)
Program and Financing (in millions of dollars)
|
||||
Identification code 28–0400–0–1–600 | 2011 actual | 2012 est. | 2013 est. | |
|
||||
Obligations by program activity: | ||||
0001 | Direct program activity | 101 | 101 | 108 |
0002 | Economic Recovery - Audits and Oversight | 1 | 1 | |
|
|
|
||
0900 | Total new obligations | 102 | 102 | 108 |
|
||||
Budgetary Resources: | ||||
Unobligated balance: | ||||
1000 | Unobligated balance brought forward, Oct 1 | 1 | 2 | 3 |
Budget authority: | ||||
Appropriations, discretionary: | ||||
1100 | Appropriation | 29 | 29 | 30 |
|
|
|
||
1160 | Appropriation, discretionary (total) | 29 | 29 | 30 |
Spending authority from offsetting collections, discretionary: | ||||
1700 | Collected | 60 | 74 | 77 |
1701 | Change in uncollected payments, Federal sources | 14 | ||
|
|
|
||
1750 | Spending auth from offsetting collections, disc (total) | 74 | 74 | 77 |
1900 | Budget authority (total) | 103 | 103 | 107 |
1930 | Total budgetary resources available | 104 | 105 | 110 |
Memorandum (non-add) entries: | ||||
1941 | Unexpired unobligated balance, end of year | 2 | 3 | 2 |
|
||||
Change in obligated balance: | ||||
Obligated balance, start of year (net): | ||||
3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 13 | 16 | 15 |
3010 | Uncollected pymts, Fed sources, brought forward, Oct 1 | –16 | –19 | –19 |
|
|
|
||
3020 | Obligated balance, start of year (net) | –3 | –3 | –4 |
3030 | Obligations incurred, unexpired accounts | 102 | 102 | 108 |
3040 | Outlays (gross) | –98 | –103 | –111 |
3050 | Change in uncollected pymts, Fed sources, unexpired | –14 | ||
3051 | Change in uncollected pymts, Fed sources, expired | 11 | ||
3081 | Recoveries of prior year unpaid obligations, expired | –1 | ||
Obligated balance, end of year (net): | ||||
3090 | Unpaid obligations, end of year (gross) | 16 | 15 | 12 |
3091 | Uncollected pymts, Fed sources, end of year | –19 | –19 | –19 |
|
|
|
||
3100 | Obligated balance, end of year (net) | –3 | –4 | –7 |
|
||||
Budget authority and outlays, net: | ||||
Discretionary: | ||||
4000 | Budget authority, gross | 103 | 103 | 107 |
Outlays, gross: | ||||
4010 | Outlays from new discretionary authority | 90 | 92 | 96 |
4011 | Outlays from discretionary balances | 8 | 11 | 15 |
|
|
|
||
4020 | Outlays, gross (total) | 98 | 103 | 111 |
Offsets against gross budget authority and outlays: | ||||
Offsetting collections (collected) from: | ||||
4030 | Federal sources | –69 | –74 | –77 |
Additional offsets against gross budget authority only: | ||||
4050 | Change in uncollected pymts, Fed sources, unexpired | –14 | ||
4052 | Offsetting collections credited to expired accounts | 9 | ||
|
|
|
||
4060 | Additional offsets against budget authority only (total) | –5 | ||
|
|
|
||
4070 | Budget authority, net (discretionary) | 29 | 29 | 30 |
4080 | Outlays, net (discretionary) | 29 | 29 | 34 |
4180 | Budget authority, net (total) | 29 | 29 | 30 |
4190 | Outlays, net (total) | 29 | 29 | 34 |
|
The Office of the Inspector General provides agency-wide audit and investigative functions to help find and correct operational and administrative deficiencies that create conditions for existing or potential instances of fraud, waste, and mismanagement.
Object Classification (in millions of dollars)
|
||||
Identification code 28–0400–0–1–600 | 2011 actual | 2012 est. | 2013 est. | |
|
||||
Direct obligations: | ||||
11.1 | Personnel compensation: Full-time permanent | 65 | 66 | 69 |
12.1 | Civilian personnel benefits | 23 | 24 | 24 |
21.0 | Travel and transportation of persons | 3 | 3 | 3 |
23.1 | Rental payments to GSA | 5 | 5 | 6 |
25.1 | Advisory and assistance services | 1 | 1 | 1 |
25.2 | Other services from non-Federal sources | 1 | 1 | |
25.3 | Other goods and services from Federal sources | 1 | 1 | 1 |
25.4 | Operation and maintenance of facilities | 1 | 1 | 1 |
25.8 | Subsistence and support of persons | 1 | 1 | |
31.0 | Equipment | 1 | 1 | 1 |
|
|
|
||
99.9 | Total new obligations | 102 | 102 | 108 |
|
Employment Summary
|
||||
Identification code 28–0400–0–1–600 | 2011 actual | 2012 est. | 2013 est. | |
|
||||
1001 | Direct civilian full-time equivalent employment | 574 | 580 | 590 |
|
Program and Financing (in millions of dollars)
|
||||
Identification code 28–0418–0–1–651 | 2011 actual | 2012 est. | 2013 est. | |
|
||||
Obligations by program activity: | ||||
0001 | Direct program activity | 17 | ||
|
|
|
||
0900 | Total new obligations (object class 41.0) | 17 | ||
|
||||
Budgetary Resources: | ||||
Budget authority: | ||||
Appropriations, mandatory: | ||||
1200 | Appropriation | 17 | ||
|
|
|
||
1260 | Appropriations, mandatory (total) | 17 | ||
1930 | Total budgetary resources available | 17 | ||
|
||||
Change in obligated balance: | ||||
3030 | Obligations incurred, unexpired accounts | 17 | ||
3040 | Outlays (gross) | –17 | ||
|
||||
Budget authority and outlays, net: | ||||
Mandatory: | ||||
4090 | Budget authority, gross | 17 | ||
Outlays, gross: | ||||
4100 | Outlays from new mandatory authority | 17 | ||
4180 | Budget authority, net (total) | 17 | ||
4190 | Outlays, net (total) | 17 | ||
|
Public Law 111–5 provided for eligible Social Security and Supplemental Security Income beneficiaries to receive a one-time economic recovery payment of $250. These funds represent activity from FY 2011, as the payments ended on December 31, 2010.
Program and Financing (in millions of dollars)
|
||||
Identification code 28–0417–0–1–651 | 2011 actual | 2012 est. | 2013 est. | |
|
||||
Change in obligated balance: | ||||
Obligated balance, start of year (net): | ||||
3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 524 | 488 | 463 |
3040 | Outlays (gross) | –36 | –25 | –175 |
Obligated balance, end of year (net): | ||||
3090 | Unpaid obligations, end of year (gross) | 488 | 463 | 288 |
|
|
|
||
3100 | Obligated balance, end of year (net) | 488 | 463 | 288 |
|
||||
Budget authority and outlays, net: | ||||
Discretionary: | ||||
Outlays, gross: | ||||
4011 | Outlays from discretionary balances | 36 | 25 | 175 |
4190 | Outlays, net (total) | 36 | 25 | 175 |
|
Public Law 111–5 provided funding to process disability and retirement work, to replace the National Computer Center, and to administer $250 economic recovery payments to eligible Social Security and Supplemental Security Income beneficiaries. The funds for administering the $250 economic recovery payments were obligated by the end of the first quarter of FY 2011, as payments ended on December 31, 2010. All 2012 obligations are for the replacement of the National Computer Center.
Special and Trust Fund Receipts (in millions of dollars)
|
||||
Identification code 28–5419–0–2–609 | 2011 actual | 2012 est. | 2013 est. | |
|
||||
0100 | Balance, start of year | 18 | 8 | 1 |
Adjustments: | ||||
0190 | Adjustment - rounding | 1 | ||
|
|
|
||
0199 | Balance, start of year | 19 | 8 | 1 |
Receipts: | ||||
0220 | State Supplemental Fees, SSI | 175 | 154 | 170 |
|
|
|
||
0400 | Total: Balances and collections | 194 | 162 | 171 |
Appropriations: | ||||
0500 | State Supplemental Fees | –186 | –161 | –170 |
|
|
|
||
0799 | Balance, end of year | 8 | 1 | 1 |
|
Program and Financing (in millions of dollars)
|
||||
Identification code 28–5419–0–2–609 | 2011 actual | 2012 est. | 2013 est. | |
|
||||
Obligations by program activity: | ||||
0001 | Direct program activity | 186 | 154 | 170 |
|
|
|
||
0900 | Total new obligations (object class 25.3) | 186 | 154 | 170 |
|
||||
Budgetary Resources: | ||||
Unobligated balance: | ||||
1000 | Unobligated balance brought forward, Oct 1 | 7 | ||
Budget authority: | ||||
Appropriations, discretionary: | ||||
1101 | Appropriation (special or trust fund) | 186 | 161 | 170 |
|
|
|
||
1160 | Appropriation, discretionary (total) | 186 | 161 | 170 |
1930 | Total budgetary resources available | 186 | 161 | 177 |
Memorandum (non-add) entries: | ||||
1941 | Unexpired unobligated balance, end of year | 7 | 7 | |
|
||||
Change in obligated balance: | ||||
3030 | Obligations incurred, unexpired accounts | 186 | 154 | 170 |
3040 | Outlays (gross) | –186 | –154 | –157 |
Obligated balance, end of year (net): | ||||
3090 | Unpaid obligations, end of year (gross) | 13 | ||
|
|
|
||
3100 | Obligated balance, end of year (net) | 13 | ||
|
||||
Budget authority and outlays, net: | ||||
Discretionary: | ||||
4000 | Budget authority, gross | 186 | 161 | 170 |
Outlays, gross: | ||||
4010 | Outlays from new discretionary authority | 186 | 154 | 157 |
4180 | Budget authority, net (total) | 186 | 161 | 170 |
4190 | Outlays, net (total) | 186 | 154 | 157 |
|
The Social Security Administration (SSA) collects a fee from States for costs related to administering SSI State supplementary payments on behalf of States. A portion of these fees is used to fund some of SSA's administrative costs.
Special and Trust Fund Receipts (in millions of dollars)
|
||||
Identification code 28–8006–0–7–651 | 2011 actual | 2012 est. | 2013 est. | |
|
||||
0100 | Balance, start of year | 2,342,138 | 2,434,118 | 2,523,595 |
Receipts: | ||||
0200 | FOASI, Transfers from General Fund (FICA Taxes) | 459,124 | 518,186 | 574,868 |
0201 | FOASI, Transfers from General Fund (FICA Taxes) | –53,108 | –23,814 | |
0202 | FOASI, Transfers from General Fund (FICA Taxes) | 18 | 208 | |
0203 | FOASI, Transfers from General Fund (FICA Taxes) | –215 | ||
0204 | FOASI, Transfers from General Fund (SECA Taxes) | 26,349 | 26,282 | 31,744 |
0205 | FOASI, Transfers from General Fund (SECA Taxes) | –887 | –1,489 | |
0206 | FOASI, Refunds | –1,790 | –1,415 | –2,228 |
0220 | FOASI, Non-Attorney Fees | 1 | 1 | |
0221 | FOASI, Attorney Fees | 1 | 1 | 1 |
0222 | FOASI, Tax Refund Offset | 19 | 15 | 15 |
0240 | FOASI, Federal Employer Contributions (FICA Taxes) | 12,908 | 13,359 | 14,103 |
0241 | FOASI, General Fund Payments for Payroll Tax Holiday (PL 111–312) | 67,433 | 40,833 | 734 |
0242 | FOASI, General Fund Payments for Payroll Tax Holiday (PL 111–312) | 53,625 | 24,722 | |
0243 | FOASI, Interest Received by Trust Funds | 107,413 | 105,434 | 103,320 |
0244 | FOASI, Federal Payments to the FOASI Trust Fund | 21,193 | 27,237 | 29,190 |
|
|
|
||
0299 | Total receipts and collections | 692,650 | 729,581 | 751,160 |
|
|
|
||
0400 | Total: Balances and collections | 3,034,788 | 3,163,699 | 3,274,755 |
Appropriations: | ||||
0500 | Federal Old-age and Survivors Insurance Trust Fund | –2,968 | –2,732 | –2,685 |
0501 | Federal Old-age and Survivors Insurance Trust Fund | 75 | ||
0502 | Federal Old-age and Survivors Insurance Trust Fund | 5 | ||
0503 | Federal Old-age and Survivors Insurance Trust Fund | –689,684 | –727,208 | –749,063 |
0504 | Federal Old-age and Survivors Insurance Trust Fund | 91,884 | 89,831 | 68,593 |
|
|
|
||
0599 | Total appropriations | –600,693 | –640,104 | –683,155 |
0610 | Federal Old-age and Survivors Insurance Trust Fund | 1 | ||
0620 | Federal Old-age and Survivors Insurance Trust Fund | 22 | ||
|
|
|
||
0799 | Balance, end of year | 2,434,118 | 2,523,595 | 2,591,600 |
|
Program and Financing (in millions of dollars)
|
||||
Identification code 28–8006–0–7–651 | 2011 actual | 2012 est. | 2013 est. | |
|
||||
Obligations by program activity: | ||||
0001 | Direct program | 600,693 | 640,104 | 683,155 |
|
||||
Budgetary Resources: | ||||
Unobligated balance: | ||||
1021 | Recoveries of prior year unpaid obligations | 23 | ||
1026 | Adjustment for change in allocation of trust fund limitation or foreign exchange valuation | –22 | ||
1029 | Other balances withdrawn | –1 | ||
Budget authority: | ||||
Appropriations, discretionary: | ||||
1101 | Appropriation (special or trust fund) | 2,968 | 2,732 | 2,685 |
1132 | Appropriations temporarily reduced | –75 | ||
1144 | Approp temporarily reduced (Sec 527, HR 2055) | –5 | ||
|
|
|
||
1160 | Appropriation, discretionary (total) | 2,893 | 2,727 | 2,685 |
Appropriations, mandatory: | ||||
1201 | Appropriation (special or trust fund) | 689,684 | 727,208 | 749,063 |
1235 | Portion precluded from balances | –91,884 | –89,831 | –68,593 |
|
|
|
||
1260 | Appropriations, mandatory (total) | 597,800 | 637,377 | 680,470 |
1900 | Budget authority (total) | 600,693 | 640,104 | 683,155 |
1930 | Total budgetary resources available | 600,693 | 640,104 | 683,155 |
Memorandum (non-add) entries: | ||||
Special and non-revolving trust funds: | ||||
1950 | Other balances withdrawn | 1 | ||
|
||||
Change in obligated balance: | ||||
Obligated balance, start of year (net): | ||||
3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 56,510 | 57,808 | 59,392 |
3030 | Obligations incurred, unexpired accounts | 600,693 | 640,104 | 683,155 |
3040 | Outlays (gross) | –599,372 | –638,520 | –679,096 |
3080 | Recoveries of prior year unpaid obligations, unexpired | –23 | ||
Obligated balance, end of year (net): | ||||
3090 | Unpaid obligations, end of year (gross) | 57,808 | 59,392 | 63,451 |
|
|
|
||
3100 | Obligated balance, end of year (net) | 57,808 | 59,392 | 63,451 |
|
||||
Budget authority and outlays, net: | ||||
Discretionary: | ||||
4000 | Budget authority, gross | 2,893 | 2,727 | 2,685 |
Outlays, gross: | ||||
4010 | Outlays from new discretionary authority | 2,629 | 2,401 | 2,365 |
4011 | Outlays from discretionary balances | 316 | 324 | 264 |
|
|
|
||
4020 | Outlays, gross (total) | 2,945 | 2,725 | 2,629 |
Mandatory: | ||||
4090 | Budget authority, gross | 597,800 | 637,377 | 680,470 |
Outlays, gross: | ||||
4100 | Outlays from new mandatory authority | 544,761 | 635,795 | 676,467 |
4101 | Outlays from mandatory balances | 51,666 | ||
|
|
|
||
4110 | Outlays, gross (total) | 596,427 | 635,795 | 676,467 |
4180 | Budget authority, net (total) | 600,693 | 640,104 | 683,155 |
4190 | Outlays, net (total) | 599,372 | 638,520 | 679,096 |
|
||||
Memorandum (non-add) entries: | ||||
5000 | Total investments, SOY: Federal securities: Par value | 2,399,111 | 2,492,531 | 2,583,454 |
5001 | Total investments, EOY: Federal securities: Par value | 2,492,531 | 2,583,454 | 2,656,106 |
|
The Old-Age and Survivors Insurance (OASI) program provides monthly cash benefits to retired workers and their dependents, and to survivors of deceased workers.
OASI Cash Outgo Detail (in millions of dollars)
|
|||
2011 | 2012 | 2013 | |
|
|||
Benefit Payments | 591,490 | 631,189 | 671,996 |
Payments to the Railroad Board | 4,110 | 3,959 | 3,837 |
Administrative Expenses | 2,945 | 2,725 | 2,629 |
Treasury Administrative Expenses | 712 | 644 | 630 |
Beneficiary Services | 2 | 3 | 4 |
|
|||
Quinquennial Military Service Credits | 113 | 0 | 0 |
|
|
|
|
|
|||
Total Outgo | 599,372 | 638,520 | 679,096 |
|
|
|
|
|
Status of Funds (in millions of dollars)
|
||||
Identification code 28–8006–0–7–651 | 2011 actual | 2012 est. | 2013 est. | |
|
||||
Unexpended balance, start of year: | ||||
0100 | Balance, start of year | 2,398,648 | 2,491,926 | 2,582,987 |
|
|
|
||
0199 | Total balance, start of year | 2,398,648 | 2,491,926 | 2,582,987 |
Cash income during the year: | ||||
Current law: | ||||
Receipts: | ||||
1200 | FOASI, Transfers from General Fund (FICA Taxes) | 459,124 | 518,186 | 574,868 |
1203 | FOASI, Transfers from General Fund (FICA Taxes) | –215 | ||
1204 | FOASI, Transfers from General Fund (SECA Taxes) | 26,349 | 26,282 | 31,744 |
1206 | FOASI, Refunds | –1,790 | –1,415 | –2,228 |
Offsetting receipts (proprietary): | ||||
1220 | FOASI, Non-Attorney Fees | 1 | 1 | |
1221 | FOASI, Attorney Fees | 1 | 1 | 1 |
1222 | FOASI, Tax Refund Offset | 19 | 15 | 15 |
Offsetting receipts (intragovernmental): | ||||
1240 | FOASI, Federal Employer Contributions (FICA Taxes) | 12,908 | 13,359 | 14,103 |
1241 | FOASI, General Fund Payments for Payroll Tax Holiday (PL 111–312) | 67,433 | 40,833 | 734 |
1243 | FOASI, Interest Received by Trust Funds | 107,413 | 105,434 | 103,320 |
1244 | FOASI, Federal Payments to the FOASI Trust Fund | 21,193 | 27,237 | 29,190 |
1299 | Income under present law | 692,650 | 729,933 | 751,533 |
Proposed legislation: | ||||
Receipts: | ||||
2201 | FOASI, Transfers from General Fund (FICA Taxes) | –53,108 | –23,814 | |
2202 | FOASI, Transfers from General Fund (FICA Taxes) | 18 | 208 | |
2205 | FOASI, Transfers from General Fund (SECA Taxes) | –887 | –1,489 | |
Offsetting receipts (intragovernmental): | ||||
2242 | FOASI, General Fund Payments for Payroll Tax Holiday (PL 111–312) | 53,625 | 24,722 | |
2299 | Income under proposed legislation | –352 | –373 | |
|
|
|
||
3299 | Total cash income | 692,650 | 729,581 | 751,160 |
Cash outgo during year: | ||||
Current law: | ||||
4500 | Federal Old-age and Survivors Insurance Trust Fund | –599,372 | –638,520 | –679,096 |
4599 | Outgo under current law (-) | –599,372 | –638,520 | –679,096 |
|
|
|
||
6599 | Total cash outgo (-) | –599,372 | –638,520 | –679,096 |
Unexpended balance, end of year: | ||||
8700 | Uninvested balance (net), end of year | –605 | –467 | –1,055 |
8701 | Federal Old-age and Survivors Insurance Trust Fund | 2,492,531 | 2,583,454 | 2,656,106 |
|
|
|
||
8799 | Total balance, end of year | 2,491,926 | 2,582,987 | 2,655,051 |
|
Object Classification (in millions of dollars)
|
||||
Identification code 28–8006–0–7–651 | 2011 actual | 2012 est. | 2013 est. | |
|
||||
Direct obligations: | ||||
25.2 | Beneficiary Services (VR & Ticket) | 2 | 3 | 4 |
25.3 | Other purchases of goods and services from Government accounts (Treasury Admin) | 712 | 644 | 630 |
25.3 | Other purchases of goods and services from Government accounts (RRB) | 4,110 | 3,959 | 3,837 |
25.3 | Other purchases of goods and services from Government accounts (Quinquennial adjustment) | 113 | ||
42.0 | Retirement and survivors insurance benefits | 592,863 | 632,771 | 675,999 |
94.0 | Financial transfers (OIG) | 40 | 40 | 43 |
94.0 | Financial transfers (LAE) | 2,853 | 2,687 | 2,642 |
|
|
|
||
99.9 | Total new obligations | 600,693 | 640,104 | 683,155 |
|
The President's Budget includes a proposal to extend the temporary 2.0-percentage point reduction in the employee payroll tax rate to apply to the first $110,100 of taxable wages. A similar reduction would apply to the employee portion of the Tier 1 Railroad Retirement payroll taxes. For self-employed individuals, the Social Security payroll tax rate would be reduced from 12.4 percent to 10.4 percent of the first $110,100 of net taxable self-employment income received. The Social Security Trust Fund would be held harmless, and receive transfers from the General Fund of the Treasury equal to any reduction in payroll taxes attributable to these reductions in payroll tax rates.
The Budget includes a proposal to terminate benefits for a stepchild in the same month as benefits are terminated for a parent upon the divorce of the parent. This change would correct a drafting error in the original legislation in order to conform the treatment of stepchild benefits to those of the parent's benefits.
Special and Trust Fund Receipts (in millions of dollars)
|
||||
Identification code 28–8007–0–7–651 | 2011 actual | 2012 est. | 2013 est. | |
|
||||
0100 | Balance, start of year | 161,066 | 136,212 | 105,963 |
Receipts: | ||||
0200 | FDI, Transfers from General Fund (FICA Taxes) | 77,935 | 87,995 | 97,618 |
0201 | FDI, Transfers from General Fund (FICA Taxes) | –9,008 | –4,040 | |
0202 | FDI, Transfers from General Fund (FICA Taxes) | 3 | 35 | |
0203 | FDI, Transfers from General Fund (FICA Taxes) | –36 | ||
0204 | FDI, Transfers from General Fund (SECA Taxes) | 4,474 | 4,464 | 5,391 |
0205 | FDI, Transfers from General Fund (SECA Taxes) | –150 | –253 | |
0206 | FDI, Refunds | –304 | –240 | –378 |
0220 | Attorney Fees, Federal Disability Insurance Trust Fund | 30 | 29 | 28 |
0221 | FDI, Tax Refund Offset | 47 | 47 | 47 |
0240 | FDI, Federal Employer Contributions (FICA Taxes) | 2,191 | 2,268 | 2,395 |
0241 | FDI, General Fund Payments for Payroll Tax Holiday (PL 111–312) | 11,482 | 6,924 | 124 |
0242 | FDI, General Fund Payments for Payroll Tax Holiday (PL 111–312) | 9,095 | 4,193 | |
0243 | FDI, Interest Received by Trust Funds | 8,568 | 7,162 | 5,517 |
0244 | FDI, Federal Payments to the FDI Trust Fund | 1,885 | 2,320 | 2,495 |
|
|
|
||
0299 | Total receipts and collections | 106,308 | 110,909 | 113,136 |
|
|
|
||
0400 | Total: Balances and collections | 267,374 | 247,121 | 219,099 |
Appropriations: | ||||
0500 | Federal Disability Insurance Trust Fund | –2,818 | –2,922 | –3,082 |
0501 | Federal Disability Insurance Trust Fund | 73 | ||
0502 | Federal Disability Insurance Trust Fund | 5 | ||
0503 | Federal Disability Insurance Trust Fund | –103,492 | –108,053 | –110,155 |
0504 | Federal Disability Insurance Trust Fund | –24,981 | –30,110 | –33,934 |
0505 | Federal Disability Insurance Trust Fund | –10 | ||
0506 | Federal Disability Insurance Trust Fund | –94 | ||
0507 | Federal Disability Insurance Trust Fund | 16 | 128 | |
|
|
|
||
0599 | Total appropriations | –131,218 | –141,158 | –147,053 |
0610 | Federal Disability Insurance Trust Fund | 2 | ||
0620 | Federal Disability Insurance Trust Fund | 54 | ||
|
|
|
||
0799 | Balance, end of year | 136,212 | 105,963 | 72,046 |
|
Program and Financing (in millions of dollars)
|
||||
Identification code 28–8007–0–7–651 | 2011 actual | 2012 est. | 2013 est. | |
|
||||
Obligations by program activity: | ||||
0001 | Direct program activity | 131,220 | 141,080 | 147,170 |
|
||||
Budgetary Resources: | ||||
Unobligated balance: | ||||
1000 | Unobligated balance brought forward, Oct 1 | 1 | 1 | |
1021 | Recoveries of prior year unpaid obligations | 59 | ||
1026 | Adjustment for change in allocation of trust fund limitation or foreign exchange valuation | –54 | ||
1029 | Other balances withdrawn | –2 | ||
|
|
|
||
1050 | Unobligated balance (total) | 3 | 1 | 1 |
Budget authority: | ||||
Appropriations, discretionary: | ||||
1101 | Appropriation (special or trust fund) | 2,818 | 2,922 | 3,082 |
1132 | Appropriations temporarily reduced | –73 | ||
1144 | Approp temporarily reduced (Sec 527, HR 2055) | –5 | ||
|
|
|
||
1160 | Appropriation, discretionary (total) | 2,745 | 2,917 | 3,082 |
Appropriations, mandatory: | ||||
1201 | Appropriation (special or trust fund) | 103,492 | 108,053 | 110,155 |
1203 | Appropriation (previously unavailable) | 24,981 | 30,110 | 33,934 |
|
|
|
||
1260 | Appropriations, mandatory (total) | 128,473 | 138,163 | 144,089 |
1900 | Budget authority (total) | 131,218 | 141,080 | 147,171 |
1930 | Total budgetary resources available | 131,221 | 141,081 | 147,172 |
Memorandum (non-add) entries: | ||||
1941 | Unexpired unobligated balance, end of year | 1 | 1 | 2 |
Special and non-revolving trust funds: | ||||
1950 | Other balances withdrawn | 2 | ||
|
||||
Change in obligated balance: | ||||
Obligated balance, start of year (net): | ||||
3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 25,771 | 25,361 | 26,490 |
3030 | Obligations incurred, unexpired accounts | 131,220 | 141,080 | 147,170 |
3040 | Outlays (gross) | –131,571 | –139,951 | –146,724 |
3080 | Recoveries of prior year unpaid obligations, unexpired | –59 | ||
Obligated balance, end of year (net): | ||||
3090 | Unpaid obligations, end of year (gross) | 25,361 | 26,490 | 26,936 |
|
|
|
||
3100 | Obligated balance, end of year (net) | 25,361 | 26,490 | 26,936 |
|
||||
Budget authority and outlays, net: | ||||
Discretionary: | ||||
4000 | Budget authority, gross | 2,745 | 2,917 | 3,082 |
Outlays, gross: | ||||
4010 | Outlays from new discretionary authority | 2,557 | 2,602 | 2,766 |
4011 | Outlays from discretionary balances | 320 | 316 | 260 |
|
|
|
||
4020 | Outlays, gross (total) | 2,877 | 2,918 | 3,026 |
Mandatory: | ||||
4090 | Budget authority, gross | 128,473 | 138,163 | 144,089 |
Outlays, gross: | ||||
4100 | Outlays from new mandatory authority | 104,338 | 137,033 | 143,698 |
4101 | Outlays from mandatory balances | 24,356 | ||
|
|
|
||
4110 | Outlays, gross (total) | 128,694 | 137,033 | 143,698 |
4180 | Budget authority, net (total) | 131,218 | 141,080 | 147,171 |
4190 | Outlays, net (total) | 131,571 | 139,951 | 146,724 |
|
||||
Memorandum (non-add) entries: | ||||
5000 | Total investments, SOY: Federal securities: Par value | 187,222 | 161,965 | 132,591 |
5001 | Total investments end of year: Federal securities: Par value | 161,965 | 132,591 | 99,104 |
|
Summary of Budget Authority and Outlays (in millions of dollars)
|
||||
2011 actual | 2012 est. | 2013 est. | ||
|
||||
Enacted/requested: | ||||
Budget Authority | 131,218 | 141,080 | 147,171 | |
Outlays | 131,571 | 139,951 | 146,724 | |
Amounts included in the adjusted baseline: | ||||
Budget Authority | –16 | –128 | ||
Outlays | –16 | –128 | ||
Legislative proposal, not subject to PAYGO: | ||||
Budget Authority | 10 | |||
Outlays | 5 | |||
Increased funding for BBEDCA program integrity adjustments: | ||||
Budget Authority | 94 | |||
Outlays | 94 | |||
Total: | ||||
Budget Authority | 131,218 | 141,158 | 147,053 | |
Outlays | 131,571 | 140,029 | 146,601 | |
|
The Disability Insurance program provides monthly cash benefits for disabled workers who have not yet attained their normal retirement age, and for their dependents.
Disability Insurance Cash Outgo Detail (in millions of dollars)
|
|||
2011 | 2012 | 2013 | |
|
|||
Benefit Payments | 128,005 | 136,277 | 142,824 |
Payments to Railroad Board | 465 | 486 | 485 |
Administrative Expenses (Subject to Limitation) | 2,877 | 3,012 | 3,026 |
Administrative Expenses (Treasury) | 132 | 121 | 117 |
Beneficiary Services | 62 | 103 | 126 |
Demonstration Projects | 27 | 30 | 18 |
|
|||
Pre-1957 Military Credits | 3 | 0 | 0 |
|
|
|
|
|
|||
Total Outgo | 131,571 | 140,029 | 146,596 |
|
|
|
|
|
Status of Funds (in millions of dollars)
|
||||
Identification code 28–8007–0–7–651 | 2011 actual | 2012 est. | 2013 est. | |
|
||||
Unexpended balance, start of year: | ||||
0100 | Balance, start of year | 186,836 | 161,573 | 132,453 |
|
|
|
||
0199 | Total balance, start of year | 186,836 | 161,573 | 132,453 |
Cash income during the year: | ||||
Current law: | ||||
Receipts: | ||||
1200 | FDI, Transfers from General Fund (FICA Taxes) | 77,935 | 87,995 | 97,618 |
1203 | FDI, Transfers from General Fund (FICA Taxes) | –36 | ||
1204 | FDI, Transfers from General Fund (SECA Taxes) | 4,474 | 4,464 | 5,391 |
1206 | FDI, Refunds | –304 | –240 | –378 |
Offsetting receipts (proprietary): | ||||
1220 | Attorney Fees, Federal Disability Insurance Trust Fund | 30 | 29 | 28 |
1221 | FDI, Tax Refund Offset | 47 | 47 | 47 |
Offsetting receipts (intragovernmental): | ||||
1240 | FDI, Federal Employer Contributions (FICA Taxes) | 2,191 | 2,268 | 2,395 |
1241 | FDI, General Fund Payments for Payroll Tax Holiday (PL 111–312) | 11,482 | 6,924 | 124 |
1243 | FDI, Interest Received by Trust Funds | 8,568 | 7,162 | 5,517 |
1244 | FDI, Federal Payments to the FDI Trust Fund | 1,885 | 2,320 | 2,495 |
1299 | Income under present law | 106,308 | 110,969 | 113,201 |
Proposed legislation: | ||||
Receipts: | ||||
2201 | FDI, Transfers from General Fund (FICA Taxes) | –9,008 | –4,040 | |
2202 | FDI, Transfers from General Fund (FICA Taxes) | 3 | 35 | |
2205 | FDI, Transfers from General Fund (SECA Taxes) | –150 | –253 | |
Offsetting receipts (intragovernmental): | ||||
2242 | FDI, General Fund Payments for Payroll Tax Holiday (PL 111–312) | 9,095 | 4,193 | |
2299 | Income under proposed legislation | –60 | –65 | |
|
|
|
||
3299 | Total cash income | 106,308 | 110,909 | 113,136 |
Cash outgo during year: | ||||
Current law: | ||||
4500 | Federal Disability Insurance Trust Fund | –131,571 | –139,951 | –146,724 |
4500 | Federal Disability Insurance Trust Fund | 16 | 128 | |
4599 | Outgo under current law (-) | –131,571 | –139,935 | –146,596 |
Proposed legislation: | ||||
5500 | Federal Disability Insurance Trust Fund | –5 | ||
5500 | Federal Disability Insurance Trust Fund | –94 | ||
5599 | Outgo under proposed legislation (-) | –94 | –5 | |
|
|
|
||
6599 | Total cash outgo (-) | –131,571 | –140,029 | –146,601 |
Unexpended balance, end of year: | ||||
8700 | Uninvested balance (net), end of year | –392 | –138 | –116 |
8701 | Federal Disability Insurance Trust Fund | 161,965 | 132,591 | 99,104 |
|
|
|
||
8799 | Total balance, end of year | 161,573 | 132,453 | 98,988 |
|
Object Classification (in millions of dollars)
|
||||
Identification code 28–8007–0–7–651 | 2011 actual | 2012 est. | 2013 est. | |
|
||||
Direct obligations: | ||||
25.2 | Beneficiary Services (VR & Tickets) | 61 | 103 | 126 |
25.3 | Other purchases of goods and services from Government accounts (Treasury Admin) | 132 | 121 | 117 |
25.3 | Other purchases of goods and services from Government accounts (RRB) | 465 | 486 | 485 |
25.3 | Other goods and services from Government accounts (Quinquennial Adjustment) | 3 | ||
25.5 | Research and development contracts | 22 | 30 | 18 |
42.0 | Disability insurance benefits | 127,789 | 137,423 | 143,343 |
94.0 | Financial transfers (OIG) | 33 | 33 | 35 |
94.0 | Financial transfers (LAE) | 2,715 | 2,884 | 3,046 |
|
|
|
||
99.9 | Total new obligations | 131,220 | 141,080 | 147,170 |
|
Program and Financing (in millions of dollars)
|
||||
Identification code 28–8007–7–7–651 | 2011 actual | 2012 est. | 2013 est. | |
|
||||
Obligations by program activity: | ||||
0001 | Direct program activity | –16 | –128 | |
|
|
|
||
0900 | Total new obligations (object class 42.0) | –16 | –128 | |
|
||||
Budgetary Resources: | ||||
Budget authority: | ||||
Appropriations, mandatory: | ||||
1201 | Appropriation (special or trust fund) | –16 | –128 | |
|
|
|
||
1260 | Appropriations, mandatory (total) | –16 | –128 | |
1900 | Budget authority (total) | –16 | –128 | |
1930 | Total budgetary resources available | –16 | –128 | |
|
||||
Change in obligated balance: | ||||
3030 | Obligations incurred, unexpired accounts | –16 | –128 | |
3040 | Outlays (gross) | 16 | 128 | |
|
||||
Budget authority and outlays, net: | ||||
Mandatory: | ||||
4090 | Budget authority, gross | –16 | –128 | |
Outlays, gross: | ||||
4100 | Outlays from new mandatory authority | –16 | –128 | |
4180 | Budget authority, net (total) | –16 | –128 | |
4190 | Outlays, net (total) | –16 | –128 | |
|
Program and Financing (in millions of dollars)
|
||||
Identification code 28–8007–2–7–651 | 2011 actual | 2012 est. | 2013 est. | |
|
||||
Obligations by program activity: | ||||
0001 | Direct program activity | 10 | ||
|
|
|
||
0900 | Total new obligations (object class 25.5) | 10 | ||
|
||||
Budgetary Resources: | ||||
Budget authority: | ||||
Appropriations, mandatory: | ||||
1203 | Appropriation (previously unavailable) | 10 | ||
|
|
|
||
1260 | Appropriations, mandatory (total) | 10 | ||
1930 | Total budgetary resources available | 10 | ||
|
||||
Change in obligated balance: | ||||
3030 | Obligations incurred, unexpired accounts | 10 | ||
3040 | Outlays (gross) | –5 | ||
Obligated balance, end of year (net): | ||||
3090 | Unpaid obligations, end of year (gross) | 5 | ||
|
|
|
||
3100 | Obligated balance, end of year (net) | 5 | ||
|
||||
Budget authority and outlays, net: | ||||
Mandatory: | ||||
4090 | Budget authority, gross | 10 | ||
Outlays, gross: | ||||
4100 | Outlays from new mandatory authority | 5 | ||
4180 | Budget authority, net (total) | 10 | ||
4190 | Outlays, net (total) | 5 | ||
|
The Budget includes a legislative proposal to re-authorize Section 234 disability demonstration authority for five years. The authority would fund various projects, including the pilot of the Work Incentives Simplification Proposal, which would eliminate work activity as a basis for determining disability cessation. We intend to work with Congress on a fully offset package.
The Budget also includes a proposal to terminate benefits for a stepchild in the same month as benefits are terminated for a parent upon the divorce of the parent. This change would correct a drafting error in the original legislation in order to conform the treatment of stepchild benefits to those of the parent's benefits.
For necessary expenses, including the hire of two passenger motor vehicles, and not to exceed $20,000 for official reception and representation expenses, not more than [$10,555,494,000] $10,565,000,000 may be expended, as authorized by section 201(g)(1) of the Social Security Act, from any one or all of the trust funds referred to in such section: Provided, That not less than $2,150,000 shall be for the Social Security Advisory Board: Provided further, That unobligated balances of funds provided under this paragraph at the end of fiscal year [2012] 2013 not needed for fiscal year [2012] 2013 shall remain available until expended to invest in the Social Security Administration information technology and telecommunications hardware and software infrastructure, including related equipment and non-payroll administrative expenses associated solely with this information technology and telecommunications infrastructure: Provided further, That the Commissioner of Social Security shall notify the Committees on Appropriations of the House of Representatives and the Senate prior to making unobligated balances available under the authority in the previous proviso: Provided further, That reimbursement to the trust funds under this heading for expenditures for official time for employees of the Social Security Administration pursuant to 5 U.S.C. 7131, and for facilities or support services for labor organizations pursuant to policies, regulations, or procedures referred to in section 7135(b) of such title shall be made by the Secretary of the Treasury, with interest, from amounts in the general fund not otherwise appropriated, as soon as possible after such expenditures are made.
In addition, for the cost associated with continuing disability reviews under titles II and XVI of the Social Security Act and for the cost associated with conducting redeterminations of eligibility under title XVI of the Social Security Act, [$274,000,000] $1,024,000,000 may be expended, as authorized by section 201(g)(1) of the Social Security Act, from any one or all of the trust funds referred to therein: Provided, That, of such amount, $273,000,000 is provided to meet the terms of section 251(b)(2)(B)(ii)(III) of the Balanced Budget and Emergency Deficit Control Act of 1985, as amended, and $751,000,000 is additional new budget authority specified for purposes of section 251(b)(2)(B) of such Act: Provided further, That the Commissioner shall provide to the Congress (at the conclusion of the fiscal year) a report on the obligation and expenditure of these funds, similar to the reports that were required by section 103(d)(2) of Public Law 104–121 for fiscal years 1996 through 2002.
In addition, [$161,000,000] $170,000,000 to be derived from administration fees in excess of $5.00 per supplementary payment collected pursuant to section 1616(d) of the Social Security Act or section 212(b)(3) of Public Law 93–66, which shall remain available until expended. To the extent that the amounts collected pursuant to such sections in fiscal year [2012] 2013 exceed [$161,000,000] $170,000,000, the amounts shall be available in fiscal year [2013] 2014 only to the extent provided in advance in appropriations Acts.
In addition, up to $1,000,000 to be derived from fees collected pursuant to section 303(c) of the Social Security Protection Act, which shall remain available until expended. (Departments of Labor, Health and Human Services, and Education, and Related Agencies Appropriations Act, 2012.)
[For an additional amount for continuing disability reviews under titles II and XVI of the Social Security Act and for the cost associated with conducting redeterminations of eligibility under title XVI of the Social Security Act, not more than $483,484,000 may be expended, as authorized by section 201(g)(1) of the Social Security Act, from any one or all of the trust funds referred to therein: Provided, That such amount is additional new budget authority specified for purposes of subsection 251(b)(2)(B) of the Balanced Budget and Emergency Deficit Control Act of 1985, and shall be treated for such purposes as being included under this heading in the Departments of Labor, Health and Human Services, and Education, and Related Agencies Appropriations Act, or any continuing appropriation Act, for fiscal year 2012.] (Disaster Relief Appropriations Act, 2012.)
Program and Financing (in millions of dollars)
|
||||
Identification code 28–8704–0–7–651 | 2011 actual | 2012 est. | 2013 est. | |
|
||||
Obligations by program activity: | ||||
0001 | LAE Direct | 11,833 | 10,864 | 10,736 |
0002 | Workload Processing | 4 | ||
0003 | New National Support Center | 388 | 21 | 88 |
0004 | ERP Admin | 1 | ||
0005 | Program Integrity Base | 273 | 273 | |
0006 | Program Integrity Cap Adjustment | 483 | 751 | |
|
|
|
||
0799 | Total direct obligations | 12,226 | 11,641 | 11,848 |
0801 | Reimbursable program | 60 | 64 | 66 |
0802 | Low Income Subsidy | 1 | 2 | 2 |
|
|
|
||
0809 | Reimbursable program activities, subtotal | 61 | 66 | 68 |
|
|
|
||
0899 | Total reimbursable obligations | 61 | 66 | 68 |
|
|
|
||
0900 | Total new obligations | 12,287 | 11,707 | 11,916 |
|
||||
Budgetary Resources: | ||||
Unobligated balance: | ||||
1000 | Unobligated balance brought forward, Oct 1 | 924 | 165 | 277 |
1012 | Unobligated balance transfers between expired and unexpired accounts | 351 | 162 | |
1021 | Recoveries of prior year unpaid obligations | 1 | ||
|
|
|
||
1050 | Unobligated balance (total) | 1,276 | 327 | 277 |
Budget authority: | ||||
Spending authority from offsetting collections, discretionary: | ||||
1700 | Collected | 10,316 | 10,723 | 10,686 |
1700 | Collected - Program Integrity Base | 273 | 273 | |
1700 | Collected - Program Integrity Cap Adjustment | 623 | 751 | |
1701 | Change in uncollected payments, Federal sources | 834 | –26 | 50 |
|
|
|
||
1750 | Spending auth from offsetting collections, disc (total) | 11,150 | 11,593 | 11,760 |
Spending authority from offsetting collections, mandatory: | ||||
1800 | Offsetting collections (Reimbursable) | 50 | 64 | 66 |
1801 | Change in uncollected payments, Federal sources | 9 | ||
|
|
|
||
1850 | Spending auth from offsetting collections, mand (total) | 59 | 64 | 66 |
1900 | Budget authority (total) | 11,209 | 11,657 | 11,826 |
1930 | Total budgetary resources available | 12,485 | 11,984 | 12,103 |
Memorandum (non-add) entries: | ||||
1940 | Unobligated balance expiring | –33 | ||
1941 | Unexpired unobligated balance, end of year | 165 | 277 | 187 |
Special and non-revolving trust funds: | ||||
1951 | Unobligated balance expiring | 33 | ||
1952 | Expired unobligated balance, start of year | 467 | 322 | 467 |
1953 | Expired unobligated balance, end of year | 289 | 467 | 467 |
|
||||
Change in obligated balance: | ||||
Obligated balance, start of year (net): | ||||
3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 2,440 | 2,561 | 2,498 |
3010 | Uncollected pymts, Fed sources, brought forward, Oct 1 | –3,813 | –3,055 | –3,029 |
|
|
|
||
3020 | Obligated balance, start of year (net) | –1,373 | –494 | –531 |
3030 | Obligations incurred, unexpired accounts | 12,287 | 11,707 | 11,916 |
3031 | Obligations incurred, expired accounts | 61 | ||
3040 | Outlays (gross) | –11,992 | –11,770 | –11,823 |
3050 | Change in uncollected pymts, Fed sources, unexpired | –843 | 26 | –50 |
3051 | Change in uncollected pymts, Fed sources, expired | 1,601 | ||
3080 | Recoveries of prior year unpaid obligations, unexpired | –1 | ||
3081 | Recoveries of prior year unpaid obligations, expired | –234 | ||
Obligated balance, end of year (net): | ||||
3090 | Unpaid obligations, end of year (gross) | 2,561 | 2,498 | 2,591 |
3091 | Uncollected pymts, Fed sources, end of year | –3,055 | –3,029 | –3,079 |
|
|
|
||
3100 | Obligated balance, end of year (net) | –494 | –531 | –488 |
|
||||
Budget authority and outlays, net: | ||||
Discretionary: | ||||
4000 | Budget authority, gross | 11,150 | 11,593 | 11,760 |
Outlays, gross: | ||||
4010 | Outlays from new discretionary authority | 9,842 | 10,422 | 10,585 |
4011 | Outlays from discretionary balances | 2,094 | 1,282 | 1,170 |
|
|
|
||
4020 | Outlays, gross (total) | 11,936 | 11,704 | 11,755 |
Offsets against gross budget authority and outlays: | ||||
Offsetting collections (collected) from: | ||||
4030 | Federal sources | –11,899 | –10,723 | –10,686 |
4030 | Federal sources - Program Integrity Base | –273 | –273 | |
4030 | Federal sources - Program Integrity Cap Adjustment | –623 | –751 | |
4033 | Non-Federal sources | –8 | ||
|
|
|
||
4040 | Offsets against gross budget authority and outlays (total) | –11,907 | –11,619 | –11,710 |
Additional offsets against gross budget authority only: | ||||
4050 | Change in uncollected pymts, Fed sources, unexpired | –834 | 26 | –50 |
4052 | Offsetting collections credited to expired accounts | 1,591 | ||
|
|
|
||
4060 | Additional offsets against budget authority only (total) | 757 | 26 | –50 |
4080 | Outlays, net (discretionary) | 29 | 85 | 45 |
Mandatory: | ||||
4090 | Budget authority, gross | 59 | 64 | 66 |
Outlays, gross: | ||||
4100 | Outlays from new mandatory authority | 55 | 64 | 66 |
4101 | Outlays from mandatory balances | 1 | 2 | 2 |
|
|
|
||
4110 | Outlays, gross (total) | 56 | 66 | 68 |
Offsets against gross budget authority and outlays: | ||||
Offsetting collections (collected) from: | ||||
4120 | Federal sources | –37 | –64 | –66 |
4123 | Non-Federal sources | –23 | ||
|
|
|
||
4130 | Offsets against gross budget authority and outlays (total) | –60 | –64 | –66 |
Additional offsets against gross budget authority only: | ||||
4140 | Change in uncollected pymts, Fed sources, unexpired | –9 | ||
4142 | Offsetting collections credited to expired accounts | 10 | ||
|
|
|
||
4150 | Additional offsets against budget authority only (total) | 1 | ||
4170 | Outlays, net (mandatory) | –4 | 2 | 2 |
4190 | Outlays, net (total) | 25 | 87 | 47 |
|
Summary of Budget Authority and Outlays (in millions of dollars)
|
||||
2011 actual | 2012 est. | 2013 est. | ||
|
||||
Enacted/requested: | ||||
Outlays | 25 | 87 | 47 | |
Legislative proposal, not subject to PAYGO: | ||||
Outlays | –162 | |||
Total: | ||||
Outlays | 25 | 87 | –115 | |
|
The Limitation on Administrative Expenses account provides resources for Social Security to administer the Old-Age and Survivors Insurance and Disability Insurance programs, the Supplemental Security Income program, the Special Benefits for Certain World War II Veterans program, and certain health insurance functions for the aged and disabled.
The request for additional funding for program integrity activities builds on SSA's success in reducing program costs by ensuring that only individuals still eligible for benefits continue to receive them. The agency uses Continuing Disability Reviews (CDRs) to determine whether an individual continues to qualify for Disability Insurance or the Supplemental Security Income program. For every $1 spent by SSA on a disability review, $9 is saved in erroneous payments. Redeterminations focus on an individuals eligibility for the means-tested Supplemental Security Income program. For every $1 spent by SSA on a redetermination, $6 is saved in erroneous payments.
The Balanced Budget and Emergency Deficit Control Act (BBEDCA) of 1985, as amended by the Budget Control Act of 2011, enacted adjustments to the discretionary spending limits in the Act for 2012 through 2021 for administrative program integrity activities at both the Social Security Administration and at the Department of Health and Human Services. This Budget assumes that in each year both the base level and the cap adjustments are funded at the maximum levels allowed by section 251(b)(2)(B) of BBEDCA. For the Social Security Administration, BBEDCA authorized a $751 million cap adjustment for 2013. To ensure full funding of the cost increases, this cap adjustment is permissible only if the base level for CDRs and Redeterminations is funded at $273 million. With these funds, SSA can conduct at least 592,000 CDRs and at least 2.6 million Supplemental Security Income redeterminations of eligibility in 2013. See additional discussion in the Budget Process chapter in the Analytical Perspectives volume.
Object Classification (in millions of dollars)
|
||||
Identification code 28–8704–0–7–651 | 2011 actual | 2012 est. | 2013 est. | |
|
||||
Direct obligations: | ||||
Personnel compensation: | ||||
11.1 | Full-time permanent | 4,694 | 4,621 | 4,602 |
11.3 | Other than full-time permanent | 114 | 112 | 112 |
11.5 | Other personnel compensation | 194 | 217 | 220 |
11.8 | Special personal services payments | 3 | 6 | 6 |
|
|
|
||
11.9 | Total personnel compensation | 5,005 | 4,956 | 4,940 |
12.1 | Civilian personnel benefits | 1,416 | 1,452 | 1,533 |
13.0 | Benefits for former personnel | 3 | 5 | 5 |
21.0 | Travel and transportation of persons | 44 | 46 | 40 |
22.0 | Transportation of things | 10 | 10 | 10 |
23.1 | Rental payments to GSA | 682 | 716 | 740 |
23.2 | Rental payments to others | 1 | 1 | 1 |
23.3 | Communications, utilities, and miscellaneous charges | 478 | 382 | 477 |
24.0 | Printing and reproduction | 37 | 39 | 32 |
25.1 | Advisory and assistance services | 42 | 53 | 45 |
25.2 | Other services from non-Federal sources | 2,708 | 2,549 | 2,522 |
25.3 | Other goods and services from Federal sources | 97 | 117 | 119 |
25.4 | Operation and maintenance of facilities | 292 | 364 | 367 |
25.5 | Research and development contracts | 1 | 1 | |
25.7 | Operation and maintenance of equipment | 541 | 466 | 471 |
26.0 | Supplies and materials | 52 | 53 | 50 |
31.0 | Equipment | 244 | 212 | 213 |
32.0 | Land and structures | 520 | 163 | 227 |
41.0 | Grants, subsidies, and contributions | 33 | 34 | 34 |
42.0 | Insurance claims and indemnities | 21 | 22 | 21 |
|
|
|
||
99.0 | Direct obligations | 12,226 | 11,641 | 11,848 |
99.0 | Reimbursable obligations | 61 | 66 | 68 |
|
|
|
||
99.9 | Total new obligations | 12,287 | 11,707 | 11,916 |
|
Employment Summary
|
||||
Identification code 28–8704–0–7–651 | 2011 actual | 2012 est. | 2013 est. | |
|
||||
1001 | Direct civilian full-time equivalent employment | 66,739 | 64,209 | 62,423 |
2001 | Reimbursable civilian full-time equivalent employment | 287 | 320 | 320 |
3001 | Allocation account civilian full-time equivalent employment | 7 | ||
|
Program and Financing (in millions of dollars)
|
||||
Identification code 28–8704–2–7–651 | 2011 actual | 2012 est. | 2013 est. | |
|
||||
Obligations by program activity: | ||||
0001 | Direct program activity (QWR) | 20 | ||
0002 | Workers' Comp Admin Funds | 5 | ||
0003 | WEP/GPO Admin Funds | 13 | ||
|
|
|
||
0900 | Total new obligations | 38 | ||
|
||||
Budgetary Resources: | ||||
Budget authority: | ||||
Spending authority from offsetting collections, mandatory: | ||||
1800 | Offsetting collections (Reimbursable) | 200 | ||
|
|
|
||
1850 | Spending auth from offsetting collections, mand (total) | 200 | ||
1930 | Total budgetary resources available | 200 | ||
Memorandum (non-add) entries: | ||||
1941 | Unexpired unobligated balance, end of year | 162 | ||
|
||||
Change in obligated balance: | ||||
3030 | Obligations incurred, unexpired accounts | 38 | ||
3040 | Outlays (gross) | –38 | ||
|
||||
Budget authority and outlays, net: | ||||
Mandatory: | ||||
4090 | Budget authority, gross | 200 | ||
Outlays, gross: | ||||
4100 | Outlays from new mandatory authority | 38 | ||
Offsets against gross budget authority and outlays: | ||||
Offsetting collections (collected) from: | ||||
4120 | Federal sources | –200 | ||
4190 | Outlays, net (total) | –162 | ||
|
The Budget includes four proposals that will strengthen the integrity and administration of several programs:
1. The Administration is including a request to restructure the Federal Wage Reporting process by moving from annual to quarterly wage reporting. This proposal will enhance tax administration and improve program integrity for a range of programs.
2. In addition, the Budget includes proposals to develop mechanisms for timely and accurate collection of workers' compensation and WEP/GPO data for use in payment calculations. These mechanisms will improve payment accuracy. See additional discussion in the Budget Process chapter in the Analytical Perspectives volume.
3. The Budget also includes a proposal to amend the Internal Revenue Code to lower the employer electronic wage reporting threshold from 250 to 100 employees. In 2011, the vast majority of employers this size reported electronically.
4. Finally, the Budget contains a proposal to allow SSA to certify Railroad Retirement Board (RRB) divorced spouse benefits payments electronically. As a result, all RRB benefits would be certified electronically thus saving administrative dollars.
Object Classification (in millions of dollars)
|
||||
Identification code 28–8704–2–7–651 | 2011 actual | 2012 est. | 2013 est. | |
|
||||
Direct obligations: | ||||
11.1 | Personnel compensation: Full-time permanent | 30 | ||
12.1 | Civilian personnel benefits | 8 | ||
|
|
|
||
99.9 | Total new obligations | 38 | ||
|
Employment Summary
|
||||
Identification code 28–8704–2–7–651 | 2011 actual | 2012 est. | 2013 est. | |
|
||||
1001 | Direct civilian full-time equivalent employment | 29 | ||
2001 | Reimbursable civilian full-time equivalent employment | |||
|
(in millions of dollars)
|
||||
2011 actual | 2012 est. | 2013 est. | ||
|
||||
Offsetting receipts from the public: | ||||
28–241700 | SSI, Attorney Fees: Enacted/requested | 9 | 9 | 9 |
75–241800 | Receipts from SSI Administrative Fee: Enacted/requested | 157 | 130 | 139 |
75–309600 | Recovery of Beneficiary Overpayments from SSI Program: Enacted/requested | 2,962 | 3,041 | 3,202 |
General Fund Offsetting receipts from the public | 3,128 | 3,180 | 3,350 | |
|
||||
Intragovernmental payments: | ||||
28–310510 | Quinquennial Adjustment for Pre-1957 Military Service Credits, FOASI: Enacted/requested | 113 | ||
28–310520 | Quinquennial Adjustment for Pre-1957 Military Service Credits, FDI: Enacted/requested | 3 | ||
|
|
|
||
General Fund Intragovernmental payments | 116 | |||
|
As directed by Section 104 of Public Law 103–296, the Social Security Independence and Program Improvements Act of 1994, the Commissioner of Social Security shall prepare an annual budget for SSA, which shall be submitted by the President to the Congress without revision, together with the President's request for SSA.
The Commissioner's budget includes $12,622 million for total administrative discretionary resources in 2013. This represents $12,513 million for SSA administrative expenses and $109 million for the Office of the Inspector General.