For necessary expenses, not otherwise provided for, of the Small Business Administration as authorized by Public Law 108–447, including hire of passenger motor vehicles as authorized by 31 U.S.C. 1343 and 1344, and not to exceed $3,500 for official reception and representation expenses, [$417,348,000] $423,577,000: Provided, That the Administrator is authorized to charge fees to cover the cost of publications developed by the Small Business Administration, and certain loan program activities, including fees authorized by section 5(b) of the Small Business Act: Provided further, That, notwithstanding 31 U.S.C. 3302, revenues received from all such activities shall be credited to this account, to remain available until expended, for carrying out these purposes without further appropriations: Provided further, That the Small Business Administration may accept gifts in an amount not to exceed $4,000,000 and may co-sponsor activities, each in accordance with section 132(a) of division K of Public Law 108–447, during fiscal year [2012] 2013: Provided further, That [$112,500,000] $101,093,000 shall be available to fund grants for performance in fiscal year [2012] 2013 or fiscal year [2013] 2014 as authorized by section 21 of the Small Business Act, to remain available until September 30, [2013] 2014: Provided further, That [$20,000,000] $19,760,000 shall remain available until September 30, [2013] 2014 for marketing, management, and technical assistance under section 7(m) of the Small Business Act (15 U.S.C. 636(m)(4)) by intermediaries that make microloans under the microloan program: Provided further, That $7,100,000 shall be available for the Loan Modernization and Accounting System, to be available until September 30, [2013] 2014[: Provided further, That $2,000,000 shall be for the Federal and State Technology Partnership Program under section 34 of the Small Business Act (15 U.S.C. 657d)]. (Financial Services and General Government Appropriations Act, 2012.)
Program and Financing (in millions of dollars)
|
||||
Identification code 73–0100–0–1–376 | 2011 actual | 2012 est. | 2013 est. | |
|
||||
Obligations by program activity: | ||||
0001 | Executive direction | 83 | 77 | 76 |
0002 | Capital Access | 88 | 95 | 86 |
0003 | Gov. Contracting/ Bus. Development | 26 | 26 | 26 |
0004 | Entrepreneurial Development | 8 | 18 | 18 |
0005 | Management & Adminstration | 26 | 30 | 26 |
0006 | Office of Chief Information Officer | 46 | 46 | 46 |
0007 | Regional & district offices | 106 | 108 | 104 |
0008 | Agency wide costs | 45 | 52 | 53 |
0009 | Non credit programs | 282 | 208 | 159 |
0010 | Congressional initiaives | 11 | ||
0012 | Disaster | 200 | 201 | 167 |
|
|
|
||
0900 | Total new obligations | 921 | 861 | 761 |
|
||||
Budgetary Resources: | ||||
Unobligated balance: | ||||
1000 | Unobligated balance brought forward, Oct 1 | 220 | 175 | 10 |
1021 | Recoveries of prior year unpaid obligations | 9 | ||
|
|
|
||
1050 | Unobligated balance (total) | 229 | 175 | 10 |
Budget authority: | ||||
Appropriations, discretionary: | ||||
1100 | Appropriation | 433 | 417 | 424 |
1130 | Appropriations permanently reduced | –1 | ||
|
|
|
||
1160 | Appropriation, discretionary (total) | 432 | 417 | 424 |
Spending authority from offsetting collections, discretionary: | ||||
1700 | Collected | 286 | 116 | 167 |
1700 | Collected | 153 | 163 | 160 |
|
|
|
||
1750 | Spending auth from offsetting collections, disc (total) | 439 | 279 | 327 |
1900 | Budget authority (total) | 871 | 696 | 751 |
1930 | Total budgetary resources available | 1,100 | 871 | 761 |
Memorandum (non-add) entries: | ||||
1940 | Unobligated balance expiring | –4 | ||
1941 | Unexpired unobligated balance, end of year | 175 | 10 | |
|
||||
Change in obligated balance: | ||||
Obligated balance, start of year (net): | ||||
3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 439 | 494 | 539 |
3030 | Obligations incurred, unexpired accounts | 921 | 861 | 761 |
3031 | Obligations incurred, expired accounts | 11 | ||
3040 | Outlays (gross) | –849 | –816 | –909 |
3080 | Recoveries of prior year unpaid obligations, unexpired | –9 | ||
3081 | Recoveries of prior year unpaid obligations, expired | –19 | ||
Obligated balance, end of year (net): | ||||
3090 | Unpaid obligations, end of year (gross) | 494 | 539 | 391 |
|
|
|
||
3100 | Obligated balance, end of year (net) | 494 | 539 | 391 |
|
||||
Budget authority and outlays, net: | ||||
Discretionary: | ||||
4000 | Budget authority, gross | 871 | 696 | 751 |
Outlays, gross: | ||||
4010 | Outlays from new discretionary authority | 545 | 438 | 478 |
4011 | Outlays from discretionary balances | 304 | 378 | 431 |
|
|
|
||
4020 | Outlays, gross (total) | 849 | 816 | 909 |
Offsets against gross budget authority and outlays: | ||||
Offsetting collections (collected) from: | ||||
4030 | Federal sources | –427 | –265 | –313 |
4033 | Non-Federal sources | –15 | –14 | –14 |
|
|
|
||
4040 | Offsets against gross budget authority and outlays (total) | –442 | –279 | –327 |
Additional offsets against gross budget authority only: | ||||
4052 | Offsetting collections credited to expired accounts | 3 | ||
|
|
|
||
4070 | Budget authority, net (discretionary) | 432 | 417 | 424 |
4080 | Outlays, net (discretionary) | 407 | 537 | 582 |
4180 | Budget authority, net (total) | 432 | 417 | 424 |
4190 | Outlays, net (total) | 407 | 537 | 582 |
|
This account funds the administrative expenses of SBA headquarters and field office operations. Appropriations for the administration of the disaster and business loan programs are merged with this account. The 2013 Budget provides funding for the continued development of a revised loan management accounting system, which will improve oversight of SBA's more than $99 billion portfolio of loans and loan guarantees. Funding is also requested for core agency activities, including information technology investments and human capital development. In addition, this account funds non-credit business assistance grant programs. The 2013 Budget includes funds for SBA's regional clusters initiative.
Object Classification (in millions of dollars)
|
||||
Identification code 73–0100–0–1–376 | 2011 actual | 2012 est. | 2013 est. | |
|
||||
Direct obligations: | ||||
Personnel compensation: | ||||
11.1 | Full-time permanent | 205 | 199 | 201 |
11.3 | Other than full-time permanent | 10 | 10 | 10 |
11.5 | Other personnel compensation | 4 | 4 | 4 |
|
|
|
||
11.9 | Total personnel compensation | 219 | 213 | 215 |
12.1 | Civilian personnel benefits | 59 | 57 | 58 |
21.0 | Travel and transportation of persons | 7 | 7 | 7 |
23.1 | Rental payments to GSA | 32 | 35 | 40 |
23.3 | Communications, utilities, and miscellaneous charges | 8 | 9 | 8 |
24.0 | Printing and reproduction | 1 | 3 | 4 |
25.2 | Other services from non-Federal sources | 108 | 117 | 103 |
25.3 | Other purchases of goods and services from Government accounts (Disaster Administrative Expenses) | 200 | 201 | 167 |
26.0 | Supplies and materials | 3 | 5 | 5 |
31.0 | Equipment | 3 | 5 | 5 |
41.0 | Grants, subsidies, and contributions | 281 | 208 | 148 |
|
|
|
||
99.0 | Direct obligations | 921 | 860 | 760 |
99.0 | Reimbursable obligations | 1 | 1 | |
|
|
|
||
99.9 | Total new obligations | 921 | 861 | 761 |
|
Employment Summary
|
||||
Identification code 73–0100–0–1–376 | 2011 actual | 2012 est. | 2013 est. | |
|
||||
1001 | Direct civilian full-time equivalent employment | 3,316 | 3,202 | 3,202 |
|
For necessary expenses of the Office of Inspector General in carrying out the provisions of the Inspector General Act of 1978, [$16,267,000] $19,400,000. (Financial Services and General Government Appropriations Act, 2012.)
Program and Financing (in millions of dollars)
|
||||
Identification code 73–0200–0–1–376 | 2011 actual | 2012 est. | 2013 est. | |
|
||||
Obligations by program activity: | ||||
0001 | Audit | 8 | 8 | 9 |
0002 | Investigations | 10 | 10 | 11 |
0003 | Management policy | 1 | 1 | 2 |
0004 | General Office/Legal Counsel | 1 | 1 | 1 |
|
|
|
||
0900 | Total new obligations | 20 | 20 | 23 |
|
||||
Budgetary Resources: | ||||
Unobligated balance: | ||||
1000 | Unobligated balance brought forward, Oct 1 | 13 | 10 | 7 |
Budget authority: | ||||
Appropriations, discretionary: | ||||
1100 | Appropriation | 16 | 16 | 19 |
|
|
|
||
1160 | Appropriation, discretionary (total) | 16 | 16 | 19 |
Spending authority from offsetting collections, discretionary: | ||||
1700 | Collected | 1 | 1 | 1 |
|
|
|
||
1750 | Spending auth from offsetting collections, disc (total) | 1 | 1 | 1 |
1900 | Budget authority (total) | 17 | 17 | 20 |
1930 | Total budgetary resources available | 30 | 27 | 27 |
Memorandum (non-add) entries: | ||||
1941 | Unexpired unobligated balance, end of year | 10 | 7 | 4 |
|
||||
Change in obligated balance: | ||||
Obligated balance, start of year (net): | ||||
3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 3 | 3 | 2 |
3030 | Obligations incurred, unexpired accounts | 20 | 20 | 23 |
3040 | Outlays (gross) | –20 | –21 | –23 |
Obligated balance, end of year (net): | ||||
3090 | Unpaid obligations, end of year (gross) | 3 | 2 | 2 |
|
|
|
||
3100 | Obligated balance, end of year (net) | 3 | 2 | 2 |
|
||||
Budget authority and outlays, net: | ||||
Discretionary: | ||||
4000 | Budget authority, gross | 17 | 17 | 20 |
Outlays, gross: | ||||
4010 | Outlays from new discretionary authority | 16 | 15 | 18 |
4011 | Outlays from discretionary balances | 4 | 6 | 5 |
|
|
|
||
4020 | Outlays, gross (total) | 20 | 21 | 23 |
Offsets against gross budget authority and outlays: | ||||
Offsetting collections (collected) from: | ||||
4030 | Federal sources | –1 | –1 | –1 |
4180 | Budget authority, net (total) | 16 | 16 | 19 |
4190 | Outlays, net (total) | 19 | 20 | 22 |
|
The 2013 Budget proposes $19.4 million in new budget authority and $1.0 million transferred from the Disaster Loans Program account for a total of $20.4 million for the Office of Inspector General (OIG). This appropriation provides funds for agency-wide audit, investigative, and related functions to promote economy and efficiency in SBA operations and to prevent and detect waste, fraud, and abuse. In addition, the passage of the American Recovery and Reinvestment Act of 2009 provided an additional $10 million, available from 2009 through 2013, for oversight and audit of SBA Recovery Act programs, grants, and projects.
Object Classification (in millions of dollars)
|
||||
Identification code 73–0200–0–1–376 | 2011 actual | 2012 est. | 2013 est. | |
|
||||
Direct obligations: | ||||
Personnel compensation: | ||||
11.1 | Full-time permanent | 11 | 11 | 13 |
11.5 | Other personnel compensation | 1 | 1 | 1 |
|
|
|
||
11.9 | Total personnel compensation | 12 | 12 | 14 |
12.1 | Civilian personnel benefits | 4 | 4 | 4 |
25.2 | Other services | 3 | 3 | 4 |
|
|
|
||
99.0 | Direct obligations | 19 | 19 | 22 |
99.0 | Reimbursable obligations | 1 | 1 | 1 |
|
|
|
||
99.9 | Total new obligations | 20 | 20 | 23 |
|
Employment Summary
|
||||
Identification code 73–0200–0–1–376 | 2011 actual | 2012 est. | 2013 est. | |
|
||||
1001 | Direct civilian full-time equivalent employment | 110 | 120 | 120 |
|
For necessary expenses of the Office of Advocacy in carrying out the provisions of title II of Public Law 94–305 (15 U.S.C. 634a et seq.) and the Regulatory Flexibility Act of 1980 (5 U.S.C. 601 et seq.), [$9,120,000] $8,900,000, to remain available until expended. (Financial Services and General Government Appropriations Act, 2012.)
Program and Financing (in millions of dollars)
|
||||
Identification code 73–0300–0–1–376 | 2011 actual | 2012 est. | 2013 est. | |
|
||||
Obligations by program activity: | ||||
0001 | Direct program activity | 9 | 9 | |
|
||||
Budgetary Resources: | ||||
Budget authority: | ||||
Appropriations, discretionary: | ||||
1100 | Appropriation | 9 | 9 | |
|
|
|
||
1160 | Appropriation, discretionary (total) | 9 | 9 | |
1930 | Total budgetary resources available | 9 | 9 | |
|
||||
Change in obligated balance: | ||||
3030 | Obligations incurred, unexpired accounts | 9 | 9 | |
3040 | Outlays (gross) | –9 | –8 | |
Obligated balance, end of year (net): | ||||
3090 | Unpaid obligations, end of year (gross) | 1 | ||
|
|
|
||
3100 | Obligated balance, end of year (net) | 1 | ||
|
||||
Budget authority and outlays, net: | ||||
Discretionary: | ||||
4000 | Budget authority, gross | 9 | 9 | |
Outlays, gross: | ||||
4010 | Outlays from new discretionary authority | 8 | 8 | |
4011 | Outlays from discretionary balances | 1 | ||
|
|
|
||
4020 | Outlays, gross (total) | 9 | 8 | |
4180 | Budget authority, net (total) | 9 | 9 | |
4190 | Outlays, net (total) | 9 | 8 | |
|
The 2013 Budget proposes $8.9 million in new budget authority. This appropriation provides funds for operations of the Office of Advocacy, in accordance with the Small Business Jobs Act of 2010 (P.L. 111–240). Pursuant to Section 1602 of the Jobs Act, SBA is requesting that the funds remain available, without fiscal year limitation, until expended.
The Office of Advocacy's advice and small business research help the Federal Government take into account the concerns of small businesses when it develops policies and regulations. The Office's regional advocates support regulatory flexibility at the State level, work with the regional Regulatory Fairness Boards established by the Small Business Regulatory Enforcement Fairness Act, and promote the use of Advocacy research and data products in the curricula of universities and other schools in their respective regions.
Object Classification (in millions of dollars)
|
||||
Identification code 73–0300–0–1–376 | 2011 actual | 2012 est. | 2013 est. | |
|
||||
Direct obligations: | ||||
11.1 | Personnel compensation: Full-time permanent | 5 | 5 | |
12.1 | Civilian personnel benefits | 2 | 2 | |
25.2 | Other services from non-Federal sources | 2 | 2 | |
|
|
|
||
99.9 | Total new obligations | 9 | 9 | |
|
Employment Summary
|
||||
Identification code 73–0300–0–1–376 | 2011 actual | 2012 est. | 2013 est. | |
|
||||
1001 | Direct civilian full-time equivalent employment | 46 | 46 | |
|
Program and Financing (in millions of dollars)
|
||||
Identification code 73–4156–0–3–376 | 2011 actual | 2012 est. | 2013 est. | |
|
||||
Obligations by program activity: | ||||
0801 | Reimbursable obligations | 7 | 8 | 9 |
|
|
|
||
0900 | Total new obligations (object class 42.0) | 7 | 8 | 9 |
|
||||
Budgetary Resources: | ||||
Unobligated balance: | ||||
1000 | Unobligated balance brought forward, Oct 1 | 56 | 59 | 59 |
Budget authority: | ||||
Spending authority from offsetting collections, discretionary: | ||||
1700 | Collected | 10 | 8 | 9 |
|
|
|
||
1750 | Spending auth from offsetting collections, disc (total) | 10 | 8 | 9 |
1900 | Budget authority (total) | 10 | 8 | 9 |
1930 | Total budgetary resources available | 66 | 67 | 68 |
Memorandum (non-add) entries: | ||||
1941 | Unexpired unobligated balance, end of year | 59 | 59 | 59 |
|
||||
Change in obligated balance: | ||||
3030 | Obligations incurred, unexpired accounts | 7 | 8 | 9 |
3040 | Outlays (gross) | –7 | –8 | –9 |
|
||||
Budget authority and outlays, net: | ||||
Discretionary: | ||||
4000 | Budget authority, gross | 10 | 8 | 9 |
Outlays, gross: | ||||
4010 | Outlays from new discretionary authority | 6 | 8 | 9 |
4011 | Outlays from discretionary balances | 1 | ||
|
|
|
||
4020 | Outlays, gross (total) | 7 | 8 | 9 |
Offsets against gross budget authority and outlays: | ||||
Offsetting collections (collected) from: | ||||
4033 | Non-Federal sources | –10 | –8 | –9 |
4190 | Outlays, net (total) | –3 | ||
|
Summary of Budget Authority and Outlays (in millions of dollars)
|
||||
2011 actual | 2012 est. | 2013 est. | ||
|
||||
Enacted/requested: | ||||
Outlays | –3 | |||
Legislative proposal, subject to PAYGO: | ||||
Budget Authority | 3 | |||
Outlays | 1 | 1 | ||
Total: | ||||
Budget Authority | 3 | |||
Outlays | –3 | 1 | 1 | |
|
SBA is authorized to issue bond guarantees to surety companies for construction, service, and supply contracts or work orders, and to reimburse these sureties up to 90 percent of the losses sustained if the contractor defaults. SBA's guarantees provide an incentive for sureties to issue bonds to small contractors who could not otherwise secure them and compete in the contracting industry. The American Jobs Act (AJA) includes a proposal to increase the maximum size of surety bond loan guarantees from $2 million to $5 million, to enable small businesses to better compete for and win contracting opportunities. Three million dollars are requested in the AJA for that purpose. Aside from that proposal, it is estimated that there are sufficient funds in reserve to cover the cost of claim defaults in 2013. Therefore, no new appropriated funds are requested in the Budget.
Balance Sheet (in millions of dollars)
|
|||
Identification code 73–4156–0–3–376 | 2010 actual | 2011 actual | |
|
|||
ASSETS: | |||
Federal assets: | |||
1101 | Fund balances with Treasury | 56 | 59 |
Investments in US securities: | |||
1106 | Receivables, net | 1 | 1 |
|
|
||
1999 | Total assets | 57 | 60 |
LIABILITIES: | |||
2201 | Non-Federal liabilities: Accounts payable | 20 | 21 |
NET POSITION: | |||
3300 | Cumulative results of operations | 37 | 39 |
|
|
||
4999 | Total liabilities and net position | 57 | 60 |
|
Program and Financing (in millions of dollars)
|
||||
Identification code 73–4156–4–3–376 | 2011 actual | 2012 est. | 2013 est. | |
|
||||
Obligations by program activity: | ||||
0001 | Direct program activity | 1 | 1 | |
|
|
|
||
0900 | Total new obligations (object class 41.0) | 1 | 1 | |
|
||||
Budgetary Resources: | ||||
Unobligated balance: | ||||
1000 | Unobligated balance brought forward, Oct 1 | 2 | ||
Budget authority: | ||||
Appropriations, mandatory: | ||||
1200 | Appropriation | 3 | ||
|
|
|
||
1260 | Appropriations, mandatory (total) | 3 | ||
1930 | Total budgetary resources available | 3 | 2 | |
Memorandum (non-add) entries: | ||||
1941 | Unexpired unobligated balance, end of year | 2 | 1 | |
|
||||
Change in obligated balance: | ||||
3030 | Obligations incurred, unexpired accounts | 1 | 1 | |
3040 | Outlays (gross) | –1 | –1 | |
|
||||
Budget authority and outlays, net: | ||||
Mandatory: | ||||
4090 | Budget authority, gross | 3 | ||
Outlays, gross: | ||||
4100 | Outlays from new mandatory authority | 1 | ||
4101 | Outlays from mandatory balances | 1 | ||
|
|
|
||
4110 | Outlays, gross (total) | 1 | 1 | |
4180 | Budget authority, net (total) | 3 | ||
4190 | Outlays, net (total) | 1 | 1 | |
|
For the cost of direct loans, [$3,678,000] $2,844,000, to remain available until expended, and for the cost of guaranteed loans as authorized by section 7(a) of the Small Business Act (Public Law 85–536) and section 503 of the Small Business Investment Act of 1958 (Public Law 85–699), [$207,100,000] $348,600,000, to remain available until expended: Provided, That such costs, including the cost of modifying such loans, shall be as defined in section 502 of the Congressional Budget Act of 1974: Provided further, That subject to section 502 of the Congressional Budget Act of 1974, during fiscal year [2012] 2013 commitments to guarantee loans under section 503 of the Small Business Investment Act of 1958 shall not exceed [$7,500,000,000] $6,000,000,000: Provided further, That during fiscal year [2012] 2013 commitments for general business loans authorized under section 7(a) of the Small Business Act shall not exceed [$17,500,000,000] $16,000,000,000 for a combination of amortizing term loans and the aggregated maximum line of credit provided by revolving loans: Provided further, That during fiscal year [2012] 2013 commitments to guarantee loans for debentures under section 303(b) of the Small Business Investment Act of 1958 shall not exceed $3,000,000,000: Provided further, That during fiscal year [2012] 2013, guarantees of trust certificates authorized by section 5(g) of the Small Business Act shall not exceed a principal amount of $12,000,000,000. In addition, for administrative expenses to carry out the direct and guaranteed loan programs, [$147,958,000] $145,060,000, which [may be transferred to and merged with] shall be paid to the appropriations for Salaries and Expenses. (Financial Services and General Government Appropriations Act, 2012.)
Program and Financing (in millions of dollars)
|
||||
Identification code 73–1154–0–1–376 | 2011 actual | 2012 est. | 2013 est. | |
|
||||
Obligations by program activity: | ||||
Credit program obligations: | ||||
0701 | Direct loan subsidy | 11 | 9 | 3 |
0702 | Loan guarantee subsidy | 562 | 250 | 374 |
0705 | Reestimates of direct loan subsidy | 4 | 3 | |
0706 | Interest on reestimates of direct loan subsidy | 4 | 2 | |
0707 | Reestimates of loan guarantee subsidy | 3,803 | 2,129 | |
0708 | Interest on reestimates of loan guarantee subsidy | 835 | 375 | |
0709 | Administrative expenses | 164 | 148 | 145 |
|
|
|
||
0900 | Total new obligations | 5,383 | 2,916 | 522 |
|
||||
Budgetary Resources: | ||||
Unobligated balance: | ||||
1000 | Unobligated balance brought forward, Oct 1 | 587 | 60 | 19 |
1021 | Recoveries of prior year unpaid obligations | 9 | 7 | 6 |
|
|
|
||
1050 | Unobligated balance (total) | 596 | 67 | 25 |
Budget authority: | ||||
Appropriations, discretionary: | ||||
1100 | Appropriation | 236 | 359 | 497 |
|
|
|
||
1160 | Appropriation, discretionary (total) | 236 | 359 | 497 |
Appropriations, mandatory: | ||||
1200 | Appropriation | 4,645 | 2,509 | |
|
|
|
||
1260 | Appropriations, mandatory (total) | 4,645 | 2,509 | |
1900 | Budget authority (total) | 4,881 | 2,868 | 497 |
1930 | Total budgetary resources available | 5,477 | 2,935 | 522 |
Memorandum (non-add) entries: | ||||
1940 | Unobligated balance expiring | –34 | ||
1941 | Unexpired unobligated balance, end of year | 60 | 19 | |
|
||||
Change in obligated balance: | ||||
Obligated balance, start of year (net): | ||||
3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 205 | 189 | 23 |
3030 | Obligations incurred, unexpired accounts | 5,383 | 2,916 | 522 |
3040 | Outlays (gross) | –5,369 | –3,075 | –491 |
3080 | Recoveries of prior year unpaid obligations, unexpired | –9 | –7 | –6 |
3081 | Recoveries of prior year unpaid obligations, expired | –21 | ||
Obligated balance, end of year (net): | ||||
3090 | Unpaid obligations, end of year (gross) | 189 | 23 | 48 |
|
|
|
||
3100 | Obligated balance, end of year (net) | 189 | 23 | 48 |
|
||||
Budget authority and outlays, net: | ||||
Discretionary: | ||||
4000 | Budget authority, gross | 236 | 359 | 497 |
Outlays, gross: | ||||
4010 | Outlays from new discretionary authority | 200 | 341 | 472 |
4011 | Outlays from discretionary balances | 524 | 225 | 19 |
|
|
|
||
4020 | Outlays, gross (total) | 724 | 566 | 491 |
Mandatory: | ||||
4090 | Budget authority, gross | 4,645 | 2,509 | |
Outlays, gross: | ||||
4100 | Outlays from new mandatory authority | 4,645 | 2,509 | |
4180 | Budget authority, net (total) | 4,881 | 2,868 | 497 |
4190 | Outlays, net (total) | 5,369 | 3,075 | 491 |
|
Summary of Loan Levels, Subsidy Budget Authority and Outlays by Program (in millions of dollars)
|
||||
Identification code 73–1154–0–1–376 | 2011 actual | 2012 est. | 2013 est. | |
|
||||
Direct loan levels supportable by subsidy budget authority: | ||||
115001 | 7(m) Direct Microloans | 36 | 25 | 18 |
115011 | Intermediary Lending Program | 20 | 20 | |
|
|
|
||
115999 | Total direct loan levels | 56 | 45 | 18 |
Direct loan subsidy (in percent): | ||||
132001 | 7(m) Direct Microloans | 15.06 | 14.71 | 15.71 |
132011 | Intermediary Lending Program | 30.58 | 25.73 | 0.00 |
|
|
|
||
132999 | Weighted average subsidy rate | 20.60 | 19.61 | 15.71 |
Direct loan subsidy budget authority: | ||||
133001 | 7(m) Direct Microloans | 5 | 4 | 3 |
133011 | Intermediary Lending Program | 6 | 5 | |
|
|
|
||
133999 | Total subsidy budget authority | 11 | 9 | 3 |
Direct loan subsidy outlays: | ||||
134001 | 7(m) Direct Microloans | 3 | 4 | 4 |
134010 | 7(m) Direct Microloans — ARRA | 2 | 1 | |
134011 | Intermediary Lending Program | 5 | 5 | |
|
|
|
||
134999 | Total subsidy outlays | 5 | 10 | 9 |
Direct loan upward reestimates: | ||||
135001 | 7(m) Direct Microloans | 4 | 1 | |
135007 | SBIC Direct Preferred Stock and Fee Loans | 3 | 3 | |
135010 | 7(m) Direct Microloans — ARRA | 1 | 1 | |
|
|
|
||
135999 | Total upward reestimate budget authority | 8 | 5 | |
Direct loan downward reestimates: | ||||
137001 | 7(m) Direct Microloans | –3 | –3 | |
|
|
|
||
137999 | Total downward reestimate budget authority | –3 | –3 | |
|
||||
Guaranteed loan levels supportable by subsidy budget authority: | ||||
215002 | 7(a) General Business Loan Guarantees | 7,959 | 14,493 | 13,650 |
215004 | Section 504 Certified Development Companies Debentures | 3,219 | 7,500 | 6,000 |
215006 | SBIC Debentures | 1,827 | 3,000 | 3,000 |
215010 | Secondary Market Guarantee | 4,299 | 12,000 | 12,000 |
215015 | Secondary Market 504 First Mortgage Guarantees-ARRA | 147 | 2,571 | |
215020 | 7(a) Dealer Floor Plan | 356 | 15,337 | 15,052 |
215024 | 7(a) Revolvers | 27,514 | 32,722 | 45,738 |
215026 | Section 504 Certified Development Companies Debentures—ARRA Ext | 1,286 | ||
215027 | 504 Commercial Real Estate (CRE) Refinance Program | 254 | 7,500 | |
215028 | 7(a) Business Loan Guarantees—ARRA Extension | 7,549 | ||
215030 | 7(a) Revolvers-ARRA Extension | 8,713 | ||
|
|
|
||
215999 | Total loan guarantee levels | 63,123 | 95,123 | 95,440 |
Guaranteed loan subsidy (in percent): | ||||
232002 | 7(a) General Business Loan Guarantees | 0.75 | 0.87 | 1.55 |
232004 | Section 504 Certified Development Companies Debentures | 0.00 | 1.09 | 2.02 |
232006 | SBIC Debentures | 0.00 | 0.00 | 0.00 |
232010 | Secondary Market Guarantee | 0.00 | 0.00 | 0.00 |
232015 | Secondary Market 504 First Mortgage Guarantees-ARRA | 0.00 | 0.00 | 0.00 |
232020 | 7(a) Dealer Floor Plan | 0.02 | 0.02 | 0.03 |
232024 | 7(a) Revolvers | 0.11 | 0.12 | 0.08 |
232026 | Section 504 Certified Development Companies Debentures—ARRA Ext | 2.18 | 0.00 | 0.00 |
232027 | 504 Commercial Real Estate (CRE) Refinance Program | 0.00 | 0.00 | 0.00 |
232028 | 7(a) Business Loan Guarantees—ARRA Extension | 5.68 | 0.00 | 0.00 |
232030 | 7(a) Revolvers-ARRA Extension | 0.16 | 0.00 | 0.00 |
|
|
|
||
232999 | Weighted average subsidy rate | 0.89 | 0.26 | 0.39 |
Guaranteed loan subsidy budget authority: | ||||
233002 | 7(a) General Business Loan Guarantees | 60 | 126 | 211 |
233004 | Section 504 Certified Development Companies Debentures | 82 | 121 | |
233020 | 7(a) Dealer Floor Plan | 3 | 5 | |
233024 | 7(a) Revolvers | 30 | 39 | 37 |
233026 | Section 504 Certified Development Companies Debentures—ARRA Ext | 28 | ||
233028 | 7(a) Business Loan Guarantees—ARRA Extension | 429 | ||
233030 | 7(a) Revolvers-ARRA Extension | 14 | ||
|
|
|
||
233999 | Total subsidy budget authority | 561 | 250 | 374 |
Guaranteed loan subsidy outlays: | ||||
234002 | 7(a) General Business Loan Guarantees | 39 | 116 | 161 |
234004 | Section 504 Certified Development Companies Debentures | 24 | 76 | |
234016 | ARC Loan Guarantees—ARRA | 31 | ||
234017 | 7(a) General Business Loan Guarantees—ARRA | 12 | 3 | 1 |
234018 | Section 504 Certified Development Companies—ARRA | 19 | 5 | 1 |
234020 | 7(a) Dealer Floor Plan | 1 | ||
234021 | 7(a) Dealer Floor Plan—ARRA | 1 | 1 | 1 |
234024 | 7(a) Revolvers | 18 | 4 | 12 |
234026 | Section 504 Certified Development Companies Debentures—ARRA Ext | 29 | 14 | 4 |
234028 | 7(a) Business Loan Guarantees—ARRA Extension | 394 | 66 | 1 |
234030 | 7(a) Revolvers-ARRA Extension | 11 | ||
|
|
|
||
234999 | Total subsidy outlays | 554 | 233 | 258 |
Guaranteed loan upward reestimates: | ||||
235002 | 7(a) General Business Loan Guarantees | 1,800 | 1,122 | |
235003 | 7(a) General Business Loan Guarantees—STAR | 23 | 7 | |
235004 | Section 504 Certified Development Companies Debentures | 2,030 | 880 | |
235006 | SBIC Debentures | 44 | 38 | |
235007 | SBIC Participating Securities | 345 | 1 | |
235010 | Secondary Market Guarantee | 12 | 11 | |
235015 | Secondary Market 504 First Mortgage Guarantees-ARRA | 5 | ||
235017 | 7(a) General Business Loan Guarantees—ARRA | 129 | 53 | |
235018 | Section 504 Certified Development Companies—ARRA | 181 | 149 | |
235026 | Section 504 Certified Development Companies Debentures—ARRA Ext | 43 | 129 | |
235027 | 504 Commercial Real Estate (CRE) Refinance Program | 4 | ||
235028 | 7(a) Business Loan Guarantees—ARRA Extension | 31 | 105 | |
|
|
|
||
235999 | Total upward reestimate budget authority | 4,638 | 2,504 | |
Guaranteed loan downward reestimates: | ||||
237002 | 7(a) General Business Loan Guarantees | –3 | ||
237004 | Section 504 Certified Development Companies Debentures | –12 | ||
237006 | SBIC Debentures | –11 | ||
237007 | SBIC Participating Securities | –6 | –756 | |
237008 | SBIC New Market Venture Capital | –3 | –3 | |
237010 | Secondary Market Guarantee | –67 | –43 | |
237016 | ARC Loan Guarantees—ARRA | –36 | –35 | |
237017 | 7(a) General Business Loan Guarantees—ARRA | –1 | ||
|
|
|
||
237999 | Total downward reestimate subsidy budget authority | –113 | –863 | |
|
||||
Administrative expense data: | ||||
3510 | Budget authority | 153 | 148 | 145 |
3590 | Outlays from new authority | 153 | 148 | 145 |
|
As required by the Federal Credit Reform Act of 1990, as amended, this account records the subsidy costs associated with the direct loans obligated and loan guarantees committed in 1992 and beyond (including modifications of direct loans or loan guarantees that resulted from obligations or commitments in any year), as well as administrative expenses of the business loan program. The subsidy amounts are estimated on a present value basis; the administrative expenses are estimated on a cash basis.
For 2013, the Budget proposes $497 million in new budget authority for the Business Loans Program account. This includes $145 million in administrative expenses funding, $349 million in credit subsidy for the Sections 7(a) and 504 guaranteed loan programs, and $2.8 million in credit subsidy for the direct Microloan Program.
The Section 7(a) program provides general business credit assistance. SBA's modeling and budget presentations treat all 7(a) loans as term loans, however, a portion of approvals consist of revolving lines of credit, under which a borrower is able to draw and repay multiple times during the loan term. In order to be consistent with Federal Credit Reform requirements and better reflect the total economic activity supported by the guarantee, SBA will continue to work with OMB on future budget presentations that ensure that the total 7(a) program levels reflect the full revolving lines of credit disbursement and repayment activity. The Budget supports $14 billion in 7(a) term loans and $2 billion for 7(a) revolving lines of credit, which are estimated to support $46 billion in total economic activity through draws and repayments over the life of the guarantee. Based on the maximum draw activity at any one time, the base approval amounts are consistent with the authorized program level of $16 billion. In addition, as part of the Secondary Market Guarantee (SMG) Program, SBA's fiscal agent pools the guaranteed portion of 7(a) loans and sells the securities to investors. This mechanism provides liquidity to lenders participating in the 7(a) loan program. For 2013, the Budget proposes a program level of $12 billion in such securities.
The Section 504 Certified Development Company program is for long-term, fixed-rate financing, and the requested guaranteed loan program level is $6 billion in 2013. The Small Business Investment Company (SBIC) program provides credit to support venture capital investments. The Budget proposes a program level of $3 billion for SBIC Debentures and a $18 million program level for direct Microloans.
Due to the economic crisis and significantly higher default claims, SBA recorded a $1.8 billion upward reestimate in its loan guarantee programs. This additional subsidy cost is covered by appropriations and increases the Federal Budget deficit in 2012. Further, projected economic conditions have doubled the estimated cost of new 7(a) loan guarantees, net of fees, for 2013 compared to 2010.
Object Classification (in millions of dollars)
|
||||
Identification code 73–1154–0–1–376 | 2011 actual | 2012 est. | 2013 est. | |
|
||||
Direct obligations: | ||||
25.2 | Other services from non-Federal sources | 164 | 148 | 145 |
41.0 | Grants, subsidies, and contributions | 5,219 | 2,768 | 377 |
|
|
|
||
99.9 | Total new obligations | 5,383 | 2,916 | 522 |
|
Program and Financing (in millions of dollars)
|
||||
Identification code 73–4148–0–3–376 | 2011 actual | 2012 est. | 2013 est. | |
|
||||
Obligations by program activity: | ||||
Credit program obligations: | ||||
0710 | Direct loan obligations | 56 | 45 | 18 |
0713 | Payment of interest to Treasury | 7 | 5 | 5 |
0740 | Negative subsidy obligations | 1 | 1 | |
0742 | Downward reestimate paid to receipt account | 3 | 2 | |
0743 | Interest on downward reestimates | 1 | 1 | |
|
|
|
||
0900 | Total new obligations | 67 | 54 | 24 |
|
||||
Budgetary Resources: | ||||
Unobligated balance: | ||||
1000 | Unobligated balance brought forward, Oct 1 | 20 | 26 | 28 |
1021 | Recoveries of prior year unpaid obligations | 2 | 2 | 2 |
1023 | Unobligated balances applied to repay debt | –19 | –2 | –2 |
|
|
|
||
1050 | Unobligated balance (total) | 3 | 26 | 28 |
Financing authority: | ||||
Borrowing authority, mandatory: | ||||
1400 | Borrowing authority | 43 | 44 | 44 |
|
|
|
||
1440 | Borrowing authority, mandatory (total) | 43 | 44 | 44 |
Spending authority from offsetting collections, mandatory: | ||||
1800 | Collected | 41 | 46 | 41 |
1801 | Change in uncollected payments, Federal sources | 6 | ||
1825 | Spending authority from offsetting collections applied to repay debt | –34 | –34 | |
|
|
|
||
1850 | Spending auth from offsetting collections, mand (total) | 47 | 12 | 7 |
1900 | Financing authority(total) | 90 | 56 | 51 |
1930 | Total budgetary resources available | 93 | 82 | 79 |
Memorandum (non-add) entries: | ||||
1941 | Unexpired unobligated balance, end of year | 26 | 28 | 55 |
|
||||
Change in obligated balance: | ||||
Obligated balance, start of year (net): | ||||
3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 42 | 63 | 82 |
3010 | Uncollected pymts, Fed sources, brought forward, Oct 1 | –5 | –11 | –11 |
|
|
|
||
3020 | Obligated balance, start of year (net) | 37 | 52 | 71 |
3030 | Obligations incurred, unexpired accounts | 67 | 54 | 24 |
3040 | Financing disbursements (gross) | –44 | –33 | –35 |
3050 | Change in uncollected pymts, Fed sources, unexpired | –6 | ||
3080 | Recoveries of prior year unpaid obligations, unexpired | –2 | –2 | –2 |
Obligated balance, end of year (net): | ||||
3090 | Unpaid obligations, end of year (gross) | 63 | 82 | 69 |
3091 | Uncollected pymts, Fed sources, end of year | –11 | –11 | –11 |
|
|
|
||
3100 | Obligated balance, end of year (net) | 52 | 71 | 58 |
|
||||
Financing authority and disbursements, net: | ||||
Mandatory: | ||||
4090 | Financing authority, gross | 90 | 56 | 51 |
Financing disbursements: | ||||
4110 | Financing disbursements, gross | 44 | 33 | 35 |
Offsets against gross financing authority and disbursements: | ||||
Offsetting collections (collected) from: | ||||
4120 | Federal sources: Payments from program account | –5 | –10 | –8 |
4120 | Upward reestimate | –4 | –3 | |
4120 | Interest on reestimate | –3 | –2 | |
4122 | Interest on uninvested funds | –3 | –7 | –7 |
4123 | Repayments of principal, net | –26 | –22 | –24 |
4123 | Other income | –2 | –2 | |
|
|
|
||
4130 | Offsets against gross financing auth and disbursements (total) | –41 | –46 | –41 |
Additional offsets against financing authority only (total): | ||||
4140 | Change in uncollected pymts, Fed sources, unexpired | –6 | ||
|
|
|
||
4160 | Financing authority, net (mandatory) | 43 | 10 | 10 |
4170 | Financing disbursements, net (mandatory) | 3 | –13 | –6 |
4180 | Financing authority, net (total) | 43 | 10 | 10 |
4190 | Financing disbursements, net (total) | 3 | –13 | –6 |
|
Status of Direct Loans (in millions of dollars)
|
||||
Identification code 73–4148–0–3–376 | 2011 actual | 2012 est. | 2013 est. | |
|
||||
Position with respect to appropriations act limitation on obligations: | ||||
1111 | Limitation on direct loans | 20 | 20 | |
1131 | Direct loan obligations exempt from limitation | 36 | 25 | 18 |
|
|
|
||
1150 | Total direct loan obligations | 56 | 45 | 18 |
|
||||
Cumulative balance of direct loans outstanding: | ||||
1210 | Outstanding, start of year | 121 | 126 | 127 |
1231 | Disbursements: Direct loan disbursements | 34 | 27 | 35 |
1251 | Repayments: Repayments and prepayments | –23 | –20 | –20 |
1263 | Write-offs for default: Direct loans | –6 | –6 | –6 |
|
|
|
||
1290 | Outstanding, end of year | 126 | 127 | 136 |
|
As required by the Federal Credit Reform Act of 1990, as amended, this non-budgetary account records all cash flows to and from the Government resulting from direct loans obligated in 1992 and beyond (including modifications of direct loans that resulted from obligations in any year). The amounts in this account are a means of financing and are not included in the budget totals.
Balance Sheet (in millions of dollars)
|
|||
Identification code 73–4148–0–3–376 | 2010 actual | 2011 actual | |
|
|||
ASSETS: | |||
Federal assets: | |||
1101 | Fund balances with Treasury | 57 | 79 |
Investments in US securities: | |||
1106 | Receivables, net | 8 | 7 |
Net value of assets related to post-1991 direct loans receivable: | |||
1401 | Direct loans receivable, gross | 121 | 126 |
1405 | Allowance for subsidy cost (-) | –31 | –32 |
|
|
||
1499 | Net present value of assets related to direct loans | 90 | 94 |
|
|
||
1999 | Total assets | 155 | 180 |
LIABILITIES: | |||
Federal liabilities: | |||
2103 | Debt | 152 | 179 |
2105 | Other | 3 | 1 |
|
|
||
2999 | Total liabilities | 155 | 180 |
|
|
||
4999 | Total liabilities and net position | 155 | 180 |
|
Program and Financing (in millions of dollars)
|
||||
Identification code 73–4149–0–3–376 | 2011 actual | 2012 est. | 2013 est. | |
|
||||
Obligations by program activity: | ||||
0005 | Other Expenses | 152 | 75 | 75 |
Credit program obligations: | ||||
0711 | Default claim payments on principal | 3,422 | 3,587 | 3,476 |
0712 | Default claim payments on interest | 60 | 20 | 20 |
0713 | Payment of interest to Treasury | 165 | 100 | 100 |
0742 | Downward reestimate paid to receipt account | 92 | 617 | |
0743 | Interest on downward reestimates | 21 | 246 | |
|
|
|
||
0791 | Direct program activities, subtotal | 3,760 | 4,570 | 3,596 |
|
|
|
||
0900 | Total new obligations | 3,912 | 4,645 | 3,671 |
|
||||
Budgetary Resources: | ||||
Unobligated balance: | ||||
1000 | Unobligated balance brought forward, Oct 1 | 2,676 | 5,637 | 5,679 |
1023 | Unobligated balances applied to repay debt | –296 | ||
|
|
|
||
1050 | Unobligated balance (total) | 2,380 | 5,637 | 5,679 |
Financing authority: | ||||
Borrowing authority, mandatory: | ||||
1400 | Borrowing authority | 42 | ||
|
|
|
||
1440 | Borrowing authority, mandatory (total) | 42 | ||
Spending authority from offsetting collections, mandatory: | ||||
1800 | Collected | 7,149 | 4,687 | 2,183 |
1801 | Change in uncollected payments, Federal sources | –22 | ||
|
|
|
||
1850 | Spending auth from offsetting collections, mand (total) | 7,127 | 4,687 | 2,183 |
1900 | Financing authority(total) | 7,169 | 4,687 | 2,183 |
1930 | Total budgetary resources available | 9,549 | 10,324 | 7,862 |
Memorandum (non-add) entries: | ||||
1941 | Unexpired unobligated balance, end of year | 5,637 | 5,679 | 4,191 |
|
||||
Change in obligated balance: | ||||
Obligated balance, start of year (net): | ||||
3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 183 | 94 | 1,146 |
3010 | Uncollected pymts, Fed sources, brought forward, Oct 1 | –201 | –179 | –179 |
|
|
|
||
3020 | Obligated balance, start of year (net) | –18 | –85 | 967 |
3030 | Obligations incurred, unexpired accounts | 3,912 | 4,645 | 3,671 |
3040 | Financing disbursements (gross) | –4,001 | –3,593 | –3,481 |
3050 | Change in uncollected pymts, Fed sources, unexpired | 22 | ||
Obligated balance, end of year (net): | ||||
3090 | Unpaid obligations, end of year (gross) | 94 | 1,146 | 1,336 |
3091 | Uncollected pymts, Fed sources, end of year | –179 | –179 | –179 |
|
|
|
||
3100 | Obligated balance, end of year (net) | –85 | 967 | 1,157 |
|
||||
Financing authority and disbursements, net: | ||||
Mandatory: | ||||
4090 | Financing authority, gross | 7,169 | 4,687 | 2,183 |
Financing disbursements: | ||||
4110 | Financing disbursements, gross | 4,001 | 3,593 | 3,481 |
Offsets against gross financing authority and disbursements: | ||||
Offsetting collections (collected) from: | ||||
4120 | Payments from program account | –554 | –233 | –258 |
4120 | Upward reestimate | –3,803 | –2,129 | |
4120 | Interest on reestimate | –835 | –375 | |
4122 | Interest on uninvested funds | –241 | –190 | –190 |
4123 | Fees | –628 | –860 | –835 |
4123 | Principal | –942 | –900 | –900 |
4123 | Other | –146 | ||
|
|
|
||
4130 | Offsets against gross financing auth and disbursements (total) | –7,149 | –4,687 | –2,183 |
Additional offsets against financing authority only (total): | ||||
4140 | Change in uncollected pymts, Fed sources, unexpired | 22 | ||
|
|
|
||
4160 | Financing authority, net (mandatory) | 42 | ||
4170 | Financing disbursements, net (mandatory) | –3,148 | –1,094 | 1,298 |
4180 | Financing authority, net (total) | 42 | ||
4190 | Financing disbursements, net (total) | –3,148 | –1,094 | 1,298 |
|
Status of Guaranteed Loans (in millions of dollars)
|
||||
Identification code 73–4149–0–3–376 | 2011 actual | 2012 est. | 2013 est. | |
|
||||
Position with respect to appropriations act limitation on commitments: | ||||
2111 | Limitation on guaranteed loans made by private lenders | 26,540 | 47,064 | 34,650 |
2131 | Guaranteed loan commitments exempt from limitation | 36,583 | 48,059 | 60,790 |
|
|
|
||
2150 | Total guaranteed loan commitments | 63,123 | 95,123 | 95,440 |
2199 | Guaranteed amount of guaranteed loan commitments | 24,563 | 44,765 | 35,729 |
|
||||
Cumulative balance of guaranteed loans outstanding: | ||||
2210 | Outstanding, start of year | 76,195 | 82,197 | 83,617 |
2231 | Disbursements of new guaranteed loans | 19,648 | 15,867 | 21,994 |
2251 | Repayments and prepayments | –9,480 | –10,227 | –10,403 |
Adjustments: | ||||
2261 | Terminations for default that result in loans receivable | –4,045 | –4,094 | –3,965 |
2263 | Terminations for default that result in claim payments | –121 | –126 | –122 |
|
|
|
||
2290 | Outstanding, end of year | 82,197 | 83,617 | 91,121 |
|
||||
Memorandum: | ||||
2299 | Guaranteed amount of guaranteed loans outstanding, end of year | 69,981 | 71,190 | 77,579 |
|
||||
Addendum: | ||||
Cumulative balance of defaulted guaranteed loans that result in loans receivable: | ||||
2310 | Outstanding, start of year | 8,396 | 8,859 | 9,235 |
2331 | Disbursements for guaranteed loan claims | 3,331 | 3,593 | 3,479 |
2351 | Repayments of loans receivable | –878 | –882 | –1,034 |
2361 | Write-offs of loans receivable | –2,199 | –2,335 | –2,384 |
2364 | Other adjustments, net | 209 | ||
|
|
|
||
2390 | Outstanding, end of year | 8,859 | 9,235 | 9,296 |
|
As required by the Federal Credit Reform Act of 1990, as amended, this non-budgetary account records all cash flows to and from the Government resulting from loan guarantees committed in 1992 and beyond (including modifications of loan guarantees that resulted from commitments in any year). The amounts in this account are a means of financing and are not included in the Budget totals.
Balance Sheet (in millions of dollars)
|
|||
Identification code 73–4149–0–3–376 | 2010 actual | 2011 actual | |
|
|||
ASSETS: | |||
Federal assets: | |||
1101 | Fund balances with Treasury | 2,659 | 5,552 |
Investments in US securities: | |||
1106 | Receivables, net | 3,558 | 1,651 |
1206 | Non-Federal assets: Receivables, net | 29 | 51 |
Net value of assets related to post-1991 acquired defaulted guaranteed loans receivable: | |||
1501 | Defaulted guaranteed loans receivable, gross | 8,396 | 8,859 |
1504 | Foreclosed property | 38 | 33 |
1505 | Allowance for subsidy cost (-) | –6,204 | –6,688 |
|
|
||
1599 | Net present value of assets related to defaulted guaranteed loans | 2,230 | 2,204 |
|
|
||
1999 | Total assets | 8,476 | 9,458 |
LIABILITIES: | |||
Federal liabilities: | |||
2103 | Debt | 3,984 | 3,729 |
2105 | Other | 90 | 907 |
Non-Federal liabilities: | |||
2201 | Accounts payable | 166 | 81 |
2204 | Liabilities for loan guarantees | 4,236 | 4,741 |
|
|
||
2999 | Total liabilities | 8,476 | 9,458 |
|
|
||
4999 | Total upward reestimate subsidy BA [73–1154] | 8,476 | 9,458 |
|
Program and Financing (in millions of dollars)
|
||||
Identification code 73–4154–0–3–376 | 2011 actual | 2012 est. | 2013 est. | |
|
||||
Obligations by program activity: | ||||
0005 | Guaranteed loan default claims | 1 | 1 | |
Credit program obligations: | ||||
0709 | Administrative expenses | 2 | 1 | 1 |
|
|
|
||
0900 | Total new obligations | 2 | 2 | 2 |
|
||||
Budgetary Resources: | ||||
Unobligated balance: | ||||
1000 | Unobligated balance brought forward, Oct 1 | 4 | 6 | |
1022 | Capital transfer of unobligated balances to general fund | –4 | –6 | |
Budget authority: | ||||
Appropriations, mandatory: | ||||
1200 | Appropriation | 2 | 1 | 1 |
1236 | Appropriations applied to repay debt | –2 | ||
|
|
|
||
1260 | Appropriations, mandatory (total) | 1 | 1 | |
Spending authority from offsetting collections, mandatory: | ||||
1800 | Collected | 8 | 4 | 4 |
1820 | Capital transfer of spending authority from offsetting collections to general fund | –2 | –2 | |
1825 | Spending authority from offsetting collections applied to repay FFB | –1 | –1 | |
|
|
|
||
1850 | Spending auth from offsetting collections, mand (total) | 8 | 1 | 1 |
1900 | Budget authority (total) | 8 | 2 | 2 |
1930 | Total budgetary resources available | 8 | 2 | 2 |
Memorandum (non-add) entries: | ||||
1941 | Unexpired unobligated balance, end of year | 6 | ||
|
||||
Change in obligated balance: | ||||
Obligated balance, start of year (net): | ||||
3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 3 | 2 | 3 |
3030 | Obligations incurred, unexpired accounts | 2 | 2 | 2 |
3040 | Outlays (gross) | –3 | –1 | –1 |
Obligated balance, end of year (net): | ||||
3090 | Unpaid obligations, end of year (gross) | 2 | 3 | 4 |
|
|
|
||
3100 | Obligated balance, end of year (net) | 2 | 3 | 4 |
|
||||
Budget authority and outlays, net: | ||||
Mandatory: | ||||
4090 | Budget authority, gross | 8 | 2 | 2 |
Outlays, gross: | ||||
4100 | Outlays from new mandatory authority | 2 | 1 | 1 |
4101 | Outlays from mandatory balances | 1 | ||
|
|
|
||
4110 | Outlays, gross (total) | 3 | 1 | 1 |
Offsets against gross budget authority and outlays: | ||||
Offsetting collections (collected) from: | ||||
4123 | Non-Federal sources | –8 | –4 | –4 |
4180 | Budget authority, net (total) | –2 | –2 | |
4190 | Outlays, net (total) | –5 | –3 | –3 |
|
Status of Direct Loans (in millions of dollars)
|
||||
Identification code 73–4154–0–3–376 | 2011 actual | 2012 est. | 2013 est. | |
|
||||
Cumulative balance of direct loans outstanding: | ||||
1210 | Outstanding, start of year | 21 | 17 | 13 |
1251 | Repayments: Repayments and prepayments | –1 | –1 | |
Write-offs for default: | ||||
1263 | Direct loans | –1 | –2 | –2 |
1264 | Other adjustments, net (+ or -) | –3 | –1 | |
|
|
|
||
1290 | Outstanding, end of year | 17 | 13 | 10 |
|
Status of Guaranteed Loans (in millions of dollars)
|
||||
Identification code 73–4154–0–3–376 | 2011 actual | 2012 est. | 2013 est. | |
|
||||
Cumulative balance of guaranteed loans outstanding: | ||||
2210 | Outstanding, start of year | 52 | 37 | 21 |
2251 | Repayments and prepayments | –15 | –15 | –10 |
Adjustments: | ||||
2261 | Terminations for default that result in loans receivable | |||
2263 | Terminations for default that result in claim payments | –1 | –1 | |
|
|
|
||
2290 | Outstanding, end of year | 37 | 21 | 10 |
|
||||
Memorandum: | ||||
2299 | Guaranteed amount of guaranteed loans outstanding, end of year | 30 | 16 | 8 |
|
||||
Addendum: | ||||
Cumulative balance of defaulted guaranteed loans that result in loans receivable: | ||||
2310 | Outstanding, start of year | 41 | 40 | 27 |
2331 | Disbursements for guaranteed loan claims | 1 | 1 | |
2351 | Repayments of loans receivable | –3 | –12 | –12 |
2361 | Write-offs of loans receivable | –1 | –2 | –2 |
2364 | Other adjustments, net | 3 | ||
|
|
|
||
2390 | Outstanding, end of year | 40 | 27 | 14 |
|
As required by the Federal Credit Reform Act of 1990, as amended, this account records all cash flows to and from the Government resulting from SBA direct loans obligated and loan guarantees committed prior to 1992. This account is shown on a cash basis. All new activity in this program in 1992 and beyond (including modifications of direct loans or loan guarantees made in any year) is recorded in corresponding program and financing accounts.
Balance Sheet (in millions of dollars)
|
|||
Identification code 73–4154–0–3–376 | 2010 actual | 2011 actual | |
|
|||
ASSETS: | |||
1101 | Federal assets: Fund balances with Treasury | 8 | 8 |
1206 | Non-Federal assets: Receivables, net | 3 | 3 |
1601 | Direct loans, gross | 21 | 17 |
1603 | Allowance for estimated uncollectible loans and interest (-) | –2 | –2 |
|
|
||
1699 | Value of assets related to direct loans | 19 | 15 |
1701 | Defaulted guaranteed loans, gross | 42 | 40 |
1703 | Allowance for estimated uncollectible loans and interest (-) | –22 | –21 |
|
|
||
1799 | Value of assets related to loan guarantees | 20 | 19 |
1901 | Other Federal assets: Other assets | 6 | 7 |
|
|
||
1999 | Total assets | 56 | 52 |
LIABILITIES: | |||
Federal liabilities: | |||
2101 | Accounts payable | 1 | 1 |
2103 | Debt | 2 | |
2104 | Resources payable to Treasury | 50 | 49 |
Non-Federal liabilities: | |||
2201 | Accounts payable | 2 | 1 |
2207 | Other Liabilities | 1 | 1 |
|
|
||
2999 | Total liabilities | 56 | 52 |
|
|
||
4999 | Total liabilities and net position | 56 | 52 |
|
Object Classification (in millions of dollars)
|
||||
Identification code 73–4154–0–3–376 | 2011 actual | 2012 est. | 2013 est. | |
|
||||
Direct obligations: | ||||
42.0 | Insurance claims and indemnities | 1 | 1 | 1 |
43.0 | Interest and dividends | 1 | 1 | 1 |
|
|
|
||
99.9 | Total new obligations | 2 | 2 | 2 |
|
For administrative expenses to carry out the direct loan program authorized by section 7(b) of the Small Business Act and resulting from major disasters declared pursuant to the Robert T. Stafford Disaster Relief and Emergency Assistance Act (42 U.S.C. 5122(2)), [$117,300,000] $167,000,000, to be available until expended, of which $1,000,000 is for the Office of Inspector General of the Small Business Administration for audits and reviews of disaster loans and the disaster loan programs and shall be [transferred to and merged with] paid to the appropriations for the Office of Inspector General; of which [$110,300,000] $157,000,000 is for direct administrative expenses of loan making and servicing to carry out the direct loan program, which [may be transferred to and merged with] shall be paid to the appropriations for Salaries and Expenses; and of which [$6,000,000] $9,000,000 is for indirect administrative expenses for the direct loan program, which [may be transferred to and merged with] shall be paid to the appropriations for Salaries and Expenses: Provided, That such amount is designated by Congress as being for disaster relief pursuant to section 251(b)(2)(D) of the Balanced Budget and Emergency Deficit Control Act of 1985 (Public Law 99–177), as amended. (Financial Services and General Government Appropriations Act, 2012.)
Program and Financing (in millions of dollars)
|
||||
Identification code 73–1152–0–1–453 | 2011 actual | 2012 est. | 2013 est. | |
|
||||
Obligations by program activity: | ||||
Credit program obligations: | ||||
0701 | Direct loan subsidy | 83 | 121 | 122 |
0705 | Reestimates of direct loan subsidy | 171 | 126 | |
0706 | Interest on reestimates of direct loan subsidy | 58 | 32 | |
0709 | Administrative expenses | 263 | 116 | 167 |
|
|
|
||
0900 | Total new obligations | 575 | 395 | 289 |
|
||||
Budgetary Resources: | ||||
Unobligated balance: | ||||
1000 | Unobligated balance brought forward, Oct 1 | 805 | 514 | 413 |
1021 | Recoveries of prior year unpaid obligations | 10 | 20 | 20 |
|
|
|
||
1050 | Unobligated balance (total) | 815 | 534 | 433 |
Budget authority: | ||||
Appropriations, discretionary: | ||||
1100 | Appropriation | 45 | 116 | 167 |
|
|
|
||
1160 | Appropriation, discretionary (total) | 45 | 116 | 167 |
Appropriations, mandatory: | ||||
1200 | Appropriation | 229 | 158 | |
|
|
|
||
1260 | Appropriations, mandatory (total) | 229 | 158 | |
1900 | Budget authority (total) | 274 | 274 | 167 |
1930 | Total budgetary resources available | 1,089 | 808 | 600 |
Memorandum (non-add) entries: | ||||
1941 | Unexpired unobligated balance, end of year | 514 | 413 | 311 |
|
||||
Change in obligated balance: | ||||
Obligated balance, start of year (net): | ||||
3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 25 | 58 | 43 |
3030 | Obligations incurred, unexpired accounts | 575 | 395 | 289 |
3040 | Outlays (gross) | –532 | –390 | –285 |
3080 | Recoveries of prior year unpaid obligations, unexpired | –10 | –20 | –20 |
Obligated balance, end of year (net): | ||||
3090 | Unpaid obligations, end of year (gross) | 58 | 43 | 27 |
|
|
|
||
3100 | Obligated balance, end of year (net) | 58 | 43 | 27 |
|
||||
Budget authority and outlays, net: | ||||
Discretionary: | ||||
4000 | Budget authority, gross | 45 | 116 | 167 |
Outlays, gross: | ||||
4010 | Outlays from new discretionary authority | 45 | 116 | 167 |
4011 | Outlays from discretionary balances | 258 | 116 | 118 |
|
|
|
||
4020 | Outlays, gross (total) | 303 | 232 | 285 |
Mandatory: | ||||
4090 | Budget authority, gross | 229 | 158 | |
Outlays, gross: | ||||
4100 | Outlays from new mandatory authority | 229 | 158 | |
4180 | Budget authority, net (total) | 274 | 274 | 167 |
4190 | Outlays, net (total) | 532 | 390 | 285 |
|
Summary of Loan Levels, Subsidy Budget Authority and Outlays by Program (in millions of dollars)
|
||||
Identification code 73–1152–0–1–453 | 2011 actual | 2012 est. | 2013 est. | |
|
||||
Direct loan levels supportable by subsidy budget authority: | ||||
115001 | Disaster Assistance Loans | 611 | 1,100 | 1,100 |
|
|
|
||
115999 | Total direct loan levels | 611 | 1,100 | 1,100 |
Direct loan subsidy (in percent): | ||||
132001 | Disaster Assistance Loans | 13.53 | 11.03 | 11.11 |
|
|
|
||
132999 | Weighted average subsidy rate | 13.53 | 11.03 | 11.11 |
Direct loan subsidy budget authority: | ||||
133001 | Disaster Assistance Loans | 83 | 121 | 122 |
|
|
|
||
133999 | Total subsidy budget authority | 83 | 121 | 122 |
Direct loan subsidy outlays: | ||||
134001 | Disaster Assistance Loans | 40 | 116 | 116 |
|
|
|
||
134999 | Total subsidy outlays | 40 | 116 | 116 |
Direct loan upward reestimates: | ||||
135001 | Disaster Assistance Loans | 221 | 156 | |
135002 | Economic Injury Disaster Loans—Terrorist Attack | 8 | 2 | |
|
|
|
||
135999 | Total upward reestimate budget authority | 229 | 158 | |
Direct loan downward reestimates: | ||||
137001 | Disaster Assistance Loans | –37 | –2 | |
|
|
|
||
137999 | Total downward reestimate budget authority | –37 | –2 | |
|
||||
Guaranteed loan levels supportable by subsidy budget authority: | ||||
215001 | Immediate Disaster Assistance | 18 | ||
215002 | Expedited Disaster Assistance | 57 | ||
|
|
|
||
215999 | Total loan guarantee levels | 18 | 57 | |
Guaranteed loan subsidy (in percent): | ||||
232001 | Immediate Disaster Assistance | 0.00 | 1.96 | 0.00 |
232002 | Expedited Disaster Assistance | 0.00 | 0.00 | 2.31 |
|
|
|
||
232999 | Weighted average subsidy rate | 0.00 | 1.96 | 2.31 |
Guaranteed loan subsidy budget authority: | ||||
233002 | Expedited Disaster Assistance | 1 | ||
|
|
|
||
233999 | Total subsidy budget authority | 1 | ||
Guaranteed loan subsidy outlays: | ||||
234002 | Expedited Disaster Assistance | 1 | ||
|
|
|
||
234999 | Total subsidy outlays | 1 | ||
Guaranteed loan downward reestimates: | ||||
|
||||
Administrative expense data: | ||||
3510 | Budget authority | 45 | 116 | 167 |
3590 | Outlays from new authority | 45 | 116 | 167 |
|
As required by the Federal Credit Reform Act of 1990, as amended, this account records, for loans made pursuant to Section 7(b) of the Small Business Act, as amended, the subsidy costs associated with the direct loans obligated in 1992 and beyond (including modifications of direct loans or loan guarantees that resulted from obligations or commitments in any year), as well as administrative expenses of this program. The subsidy amounts are estimated on a present value basis; the administrative expenses are estimated on a cash basis.
Disaster loans made pursuant to Section 7(b) of the Small Business Act provide Federal assistance for non-farm, private sector disaster losses. Through the disaster assistance program, SBA helps homeowners, renters, businesses of all sizes, and non-profit organizations pay for the cost of replacing, rebuilding or repairing property damaged by disasters. The program is the only form of SBA financial assistance not limited to small businesses. The program provides subsidized loans of up to 30 years to borrowers who have incurred uninsured physical losses or economic injury as the result of a disaster.
In 2013, the Budget supports $1.1 billion in loans, the ten-year average for such loans, excluding outlying events. The Budget does not request new credit subsidy budget authority (BA), as SBA has sufficient unobligated balances to support estimated 2013 loan approvals. However, the Budget does request $167 million in new BA for administrative expenses related to major disasters pursuant to a determination under section 102(2) of the Robert T. Stafford Disaster Relief and Emergency Assistance Act. This funding will be designated as being for disaster relief under the cap adjustment in section 251(b)(2)(D) of the Balanced Budget and Emergency Deficit Control Act of 1985, as amended. SBA expects to reprogram an additional $35 million from unobligated subsidy balances to fund administrative expenses incurred from other disasters, including those declared by the SBA Administrator.
Object Classification (in millions of dollars)
|
||||
Identification code 73–1152–0–1–453 | 2011 actual | 2012 est. | 2013 est. | |
|
||||
Direct obligations: | ||||
25.2 | Other services from non-Federal sources | 263 | 116 | 167 |
41.0 | Grants, subsidies, and contributions | 312 | 279 | 122 |
|
|
|
||
99.9 | Total new obligations | 575 | 395 | 289 |
|
Program and Financing (in millions of dollars)
|
||||
Identification code 73–4150–0–3–453 | 2011 actual | 2012 est. | 2013 est. | |
|
||||
Obligations by program activity: | ||||
0003 | Other | 8 | 14 | 12 |
Credit program obligations: | ||||
0710 | Direct loan obligations | 611 | 1,100 | 1,100 |
0713 | Payment of interest to Treasury | 340 | 350 | 350 |
0742 | Downward reestimate paid to receipt account | 35 | ||
0743 | Interest on downward reestimates | 2 | 2 | |
|
|
|
||
0791 | Direct program activities, subtotal | 988 | 1,452 | 1,450 |
|
|
|
||
0900 | Total new obligations | 996 | 1,466 | 1,462 |
|
||||
Budgetary Resources: | ||||
Unobligated balance: | ||||
1000 | Unobligated balance brought forward, Oct 1 | 762 | 751 | 1,610 |
1021 | Recoveries of prior year unpaid obligations | 90 | 200 | 150 |
1023 | Unobligated balances applied to repay debt | –594 | ||
|
|
|
||
1050 | Unobligated balance (total) | 258 | 951 | 1,760 |
Financing authority: | ||||
Borrowing authority, mandatory: | ||||
1400 | Borrowing authority | 262 | 981 | 978 |
|
|
|
||
1440 | Borrowing authority, mandatory (total) | 262 | 981 | 978 |
Spending authority from offsetting collections, mandatory: | ||||
1800 | Collected | 1,194 | 1,644 | 1,246 |
1801 | Change in uncollected payments, Federal sources | 33 | ||
1820 | Capital transfer of spending authority from offsetting collections to general fund | –500 | –500 | |
|
|
|
||
1850 | Spending auth from offsetting collections, mand (total) | 1,227 | 1,144 | 746 |
1900 | Financing authority(total) | 1,489 | 2,125 | 1,724 |
1930 | Total budgetary resources available | 1,747 | 3,076 | 3,484 |
Memorandum (non-add) entries: | ||||
1941 | Unexpired unobligated balance, end of year | 751 | 1,610 | 2,022 |
|
||||
Change in obligated balance: | ||||
Obligated balance, start of year (net): | ||||
3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 219 | 429 | 595 |
3010 | Uncollected pymts, Fed sources, brought forward, Oct 1 | –25 | –58 | –58 |
|
|
|
||
3020 | Obligated balance, start of year (net) | 194 | 371 | 537 |
3030 | Obligations incurred, unexpired accounts | 996 | 1,466 | 1,462 |
3040 | Financing disbursements (gross) | –696 | –1,100 | –1,100 |
3050 | Change in uncollected pymts, Fed sources, unexpired | –33 | ||
3080 | Recoveries of prior year unpaid obligations, unexpired | –90 | –200 | –150 |
Obligated balance, end of year (net): | ||||
3090 | Unpaid obligations, end of year (gross) | 429 | 595 | 807 |
3091 | Uncollected pymts, Fed sources, end of year | –58 | –58 | –58 |
|
|
|
||
3100 | Obligated balance, end of year (net) | 371 | 537 | 749 |
|
||||
Financing authority and disbursements, net: | ||||
Mandatory: | ||||
4090 | Financing authority, gross | 1,489 | 2,125 | 1,724 |
Financing disbursements: | ||||
4110 | Financing disbursements, gross | 696 | 1,100 | 1,100 |
Offsets against gross financing authority and disbursements: | ||||
Offsetting collections (collected) from: | ||||
4120 | Payments from program account | –269 | –271 | –116 |
4120 | Upward reestimate | –2 | ||
4120 | Interest on upward reestimate | –1 | ||
4122 | Interest income from Treasury | –64 | –230 | –230 |
4123 | Repayments of principal, net | –859 | –1,140 | –900 |
4123 | Non-Federal sources-Other | –2 | ||
|
|
|
||
4130 | Offsets against gross financing auth and disbursements (total) | –1,194 | –1,644 | –1,246 |
Additional offsets against financing authority only (total): | ||||
4140 | Change in uncollected pymts, Fed sources, unexpired | –33 | ||
|
|
|
||
4160 | Financing authority, net (mandatory) | 262 | 481 | 478 |
4170 | Financing disbursements, net (mandatory) | –498 | –544 | –146 |
4180 | Financing authority, net (total) | 262 | 481 | 478 |
4190 | Financing disbursements, net (total) | –498 | –544 | –146 |
|
Status of Direct Loans (in millions of dollars)
|
||||
Identification code 73–4150–0–3–453 | 2011 actual | 2012 est. | 2013 est. | |
|
||||
Position with respect to appropriations act limitation on obligations: | ||||
1131 | Direct loan obligations exempt from limitation | 611 | 1,100 | 1,100 |
|
|
|
||
1150 | Total direct loan obligations | 611 | 1,100 | 1,100 |
|
||||
Cumulative balance of direct loans outstanding: | ||||
1210 | Outstanding, start of year | 7,944 | 7,493 | 7,377 |
1231 | Disbursements: Direct loan disbursements | 315 | 713 | 1,037 |
1251 | Repayments: Repayments and prepayments | –578 | –634 | –615 |
Write-offs for default: | ||||
1263 | Direct loans | –207 | –195 | –192 |
1264 | Other adjustments, net (+ or -) | 19 | ||
|
|
|
||
1290 | Outstanding, end of year | 7,493 | 7,377 | 7,607 |
|
As required by the Federal Credit Reform Act of 1990, as amended, this non-budgetary account records all cash flows to and from the Government resulting from disaster direct loans obligated in 1992 and beyond (including modifications of direct loans that resulted from obligations in any year). The amounts in this account are a means of financing and are not included in the Budget totals.
Balance Sheet (in millions of dollars)
|
|||
Identification code 73–4150–0–3–453 | 2010 actual | 2011 actual | |
|
|||
ASSETS: | |||
1101 | Federal assets: Fund balances with Treasury | 1,186 | 1,281 |
Net value of assets related to post-1991 direct loans receivable: | |||
1401 | Direct loans receivable, gross | 7,944 | 7,493 |
1405 | Allowance for subsidy cost (-) | –1,475 | –1,485 |
|
|
||
1499 | Net present value of assets related to direct loans | 6,469 | 6,008 |
|
|
||
1999 | Total assets | 7,655 | 7,289 |
LIABILITIES: | |||
Federal liabilities: | |||
2103 | Debt | 7,653 | 7,287 |
2105 | Other | 2 | 2 |
|
|
||
2999 | Total liabilities | 7,655 | 7,289 |
|
|
||
4999 | Total liabilities and net position | 7,655 | 7,289 |
|
Program and Financing (in millions of dollars)
|
||||
Identification code 73–4293–0–3–453 | 2011 actual | 2012 est. | 2013 est. | |
|
||||
Budgetary Resources: | ||||
Unobligated balance: | ||||
1000 | Unobligated balance brought forward, Oct 1 | 1 | ||
Financing authority: | ||||
Spending authority from offsetting collections, mandatory: | ||||
1800 | Collected | 1 | 1 | |
|
|
|
||
1850 | Spending auth from offsetting collections, mand (total) | 1 | 1 | |
1900 | Financing authority(total) | 1 | 1 | |
1930 | Total budgetary resources available | 1 | 2 | |
Memorandum (non-add) entries: | ||||
1941 | Unexpired unobligated balance, end of year | 1 | 2 | |
|
||||
Financing authority and disbursements, net: | ||||
Mandatory: | ||||
4090 | Financing authority, gross | 1 | 1 | |
Offsets against gross financing authority and disbursements: | ||||
Offsetting collections (collected) from: | ||||
4120 | Payments from program account | –1 | –1 | |
4190 | Financing disbursements, net (total) | –1 | –1 | |
|
Status of Guaranteed Loans (in millions of dollars)
|
||||
Identification code 73–4293–0–3–453 | 2011 actual | 2012 est. | 2013 est. | |
|
||||
Position with respect to appropriations act limitation on commitments: | ||||
2131 | Guaranteed loan commitments exempt from limitation | 18 | 57 | |
|
|
|
||
2150 | Total guaranteed loan commitments | 18 | 57 | |
2199 | Guaranteed amount of guaranteed loan commitments | 15 | 48 | |
|
||||
Cumulative balance of guaranteed loans outstanding: | ||||
2210 | Outstanding, start of year | 18 | ||
2231 | Disbursements of new guaranteed loans | 18 | 57 | |
2251 | Repayments and prepayments | –10 | ||
|
|
|
||
2290 | Outstanding, end of year | 18 | 65 | |
|
||||
Memorandum: | ||||
2299 | Guaranteed amount of guaranteed loans outstanding, end of year | 15 | 48 | |
|
As required by the Federal Credit Reform Act of 1990, as amended, this non-budgetary account records all cash flows to and from the Government resulting from loan guarantees committed in 1992 and beyond (including modifications of loan guarantees that resulted from commitments in any year). The amounts in this account are a means of financing and are not included in the Budget totals.
Program and Financing (in millions of dollars)
|
||||
Identification code 73–4153–0–3–453 | 2011 actual | 2012 est. | 2013 est. | |
|
||||
Obligations by program activity: | ||||
0101 | Interest expense to Treasury | 1 | 1 | 1 |
0103 | Other Expenses | 1 | ||
|
|
|
||
0900 | Total new obligations (object class 25.2) | 1 | 2 | 1 |
|
||||
Budgetary Resources: | ||||
Unobligated balance: | ||||
1000 | Unobligated balance brought forward, Oct 1 | 4 | 5 | |
1022 | Capital transfer of unobligated balances to general fund | –4 | –5 | |
Budget authority: | ||||
Appropriations, mandatory: | ||||
1200 | Appropriation | 2 | 2 | 1 |
|
|
|
||
1260 | Appropriations, mandatory (total) | 2 | 2 | 1 |
Spending authority from offsetting collections, mandatory: | ||||
1800 | Collected | 4 | 4 | 4 |
1820 | Capital transfer of spending authority from offsetting collections to general fund | –4 | –4 | |
|
|
|
||
1850 | Spending auth from offsetting collections, mand (total) | 4 | ||
1900 | Budget authority (total) | 6 | 2 | 1 |
1930 | Total budgetary resources available | 6 | 2 | 1 |
Memorandum (non-add) entries: | ||||
1941 | Unexpired unobligated balance, end of year | 5 | ||
|
||||
Change in obligated balance: | ||||
Obligated balance, start of year (net): | ||||
3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 1 | 1 | 3 |
3030 | Obligations incurred, unexpired accounts | 1 | 2 | 1 |
3040 | Outlays (gross) | –1 | ||
Obligated balance, end of year (net): | ||||
3090 | Unpaid obligations, end of year (gross) | 1 | 3 | 4 |
|
|
|
||
3100 | Obligated balance, end of year (net) | 1 | 3 | 4 |
|
||||
Budget authority and outlays, net: | ||||
Mandatory: | ||||
4090 | Budget authority, gross | 6 | 2 | 1 |
Outlays, gross: | ||||
4100 | Outlays from new mandatory authority | 1 | ||
Offsets against gross budget authority and outlays: | ||||
Offsetting collections (collected) from: | ||||
4123 | Non-Federal sources | –4 | –4 | –4 |
4180 | Budget authority, net (total) | 2 | –2 | –3 |
4190 | Outlays, net (total) | –3 | –4 | –4 |
|
Status of Direct Loans (in millions of dollars)
|
||||
Identification code 73–4153–0–3–453 | 2011 actual | 2012 est. | 2013 est. | |
|
||||
Cumulative balance of direct loans outstanding: | ||||
1210 | Outstanding, start of year | 11 | 9 | 6 |
1251 | Repayments: Repayments and prepayments | –2 | –2 | –2 |
1263 | Write-offs for default: Direct loans | –1 | –1 | |
|
|
|
||
1290 | Outstanding, end of year | 9 | 6 | 3 |
|
As required by the Federal Credit Reform Act of 1990, as amended, this account records all cash flows to and from the Government resulting from SBA disaster direct loans obligated prior to 1992. This account is shown on a cash basis. All new activity in this program in 1992 and beyond (including modifications of direct loans or loan guarantees made in any year) is recorded in corresponding program and financing accounts.
Balance Sheet (in millions of dollars)
|
|||
Identification code 73–4153–0–3–453 | 2010 actual | 2011 actual | |
|
|||
ASSETS: | |||
1101 | Federal assets: Fund balances with Treasury | 5 | 5 |
1601 | Direct loans, net | 11 | 9 |
1603 | Allowance for estimated uncollectible loans and interest (-) | –1 | –1 |
|
|
||
1699 | Value of assets related to direct loans | 10 | 8 |
|
|
||
1999 | Total assets | 15 | 13 |
LIABILITIES: | |||
2104 | Federal liabilities: Resources payable to Treasury | 15 | 13 |
|
|
||
4999 | Total liabilities and net position | 15 | 13 |
|
Program and Financing (in millions of dollars)
|
||||
Identification code 73–4147–0–3–376 | 2011 actual | 2012 est. | 2013 est. | |
|
||||
Budgetary Resources: | ||||
Unobligated balance: | ||||
1000 | Unobligated balance brought forward, Oct 1 | 2 | 2 | |
1022 | Capital transfer of unobligated balances to general fund | –2 | –2 | |
Budget authority: | ||||
Appropriations, mandatory: | ||||
1200 | Appropriation | 2 | ||
|
|
|
||
1260 | Appropriations, mandatory (total) | 2 | ||
1900 | Budget authority (total) | 2 | ||
1930 | Total budgetary resources available | 2 | ||
Memorandum (non-add) entries: | ||||
1941 | Unexpired unobligated balance, end of year | 2 | ||
|
||||
Budget authority and outlays, net: | ||||
Mandatory: | ||||
4090 | Budget authority, gross | 2 | ||
4180 | Budget authority, net (total) | 2 | ||
|
Status of Guaranteed Loans (in millions of dollars)
|
||||
Identification code 73–4147–0–3–376 | 2011 actual | 2012 est. | 2013 est. | |
|
||||
Addendum: | ||||
Cumulative balance of defaulted guaranteed loans that result in loans receivable: | ||||
2310 | Outstanding, start of year | 10 | ||
2361 | Write-offs of loans receivable | –10 | ||
|
|
|
||
2390 | Outstanding, end of year | |||
|
Public Law 94–305 established this fund to alleviate the adverse impact of pollution regulations on small businesses. As a result of the elimination of tax-exempt financing associated with the Pollution Control Guaranteed loan program, no new activity is anticipated for this program.
Balance Sheet (in millions of dollars)
|
|||
Identification code 73–4147–0–3–376 | 2010 actual | 2011 actual | |
|
|||
ASSETS: | |||
1101 | Federal assets: Fund balances with Treasury | 2 | 3 |
1603 | Allowance for estimated uncollectible loans and interest (-) | –8 | |
1701 | Defaulted guaranteed loans, gross | 10 | |
|
|
||
1999 | Total assets | 4 | 3 |
LIABILITIES: | |||
2104 | Federal liabilities: Resources payable to Treasury | 4 | 3 |
|
|
||
4999 | Total liabilities and net position | 4 | 3 |
|
(in millions of dollars)
|
||||
2011 actual | 2012 est. | 2013 est. | ||
|
||||
Offsetting receipts from the public: | ||||
73–272130 | Disaster Loan Program, Downward Reestimates of Subsidies | 37 | 2 | |
73–272230 | Business Loan Program, Downward Reestimates of Subsidies | 116 | 866 | |
|
|
|
||
General Fund Offsetting receipts from the public | 153 | 868 | ||
|
(including transfer of funds)
SEC. 530. Not to exceed 5 percent of any appropriation made available for the current fiscal year for the Small Business Administration in this Act may be transferred between such appropriations, but no such appropriation shall be increased by more than 10 percent by any such transfers: Provided, That any transfer pursuant to this paragraph shall be treated as a reprogramming of funds under section 608 of this Act and shall not be available for obligation or expenditure except in compliance with the procedures set forth in that section.[SEC. 531. Section 7(d)(5)(D) of the Small Business Act (15 U.S.C. 636(d)(5)(D)) is amended by striking "three years'' and inserting "7 years''.]SEC. [532]531. [Beginning in fiscal year 2013 and each fiscal year thereafter, the] The budget request for the Small Business Administration shall provide a detailed justification of any proposed changes from the enacted level by individual appropriation. The detailed justification shall include at a minimum a description of each credit and non-credit program including amount of funding and costs by appropriation account and fiscal year. For activities funded in multiple appropriations, the budget justification shall specify the amount included in each enacted appropriation, the amount proposed in the budget year and a justification for any proposed changes. (Financial Services and General Government Appropriations Act, 2012.)