NATIONAL AERONAUTICS AND SPACE ADMINISTRATION

Federal Funds

Science

For necessary expenses, not otherwise provided for, in the conduct and support of science research and development activities, including research, development, operations, support, and services; maintenance and repair, facility planning and design; space flight, spacecraft control, and communications activities; program management; personnel and related costs, including uniforms or allowances therefor, as authorized by 5 U.S.C. 5901–5902; travel expenses; purchase and hire of passenger motor vehicles; and purchase, lease, charter, maintenance, and operation of mission and administrative aircraft, [$5,090,000,000] $4,911,200,000, to remain available until September 30, [2013] 2014, of which up to [$10,000,000] $14,500,000 shall be available for a reimbursable agreement with the Department of Energy for the purpose of re-establishing facilities to produce fuel required for radioisotope thermoelectric generators to enable future missions[: Provided, That NASA shall implement the recommendations of the most recent National Research Council planetary decadal survey and shall follow the decadal survey's recommended decision rules regarding program implementation, including a strict adherence to the recommendation that NASA include in a balanced program a flagship class mission, which may be executed in cooperation with one or more international partners, if such mission can be appropriately de-scoped and all NASA costs for such mission can be accommodated within the overall funding levels appropriated by Congress: Provided further, That the formulation and development costs (with development cost as defined under 51 U.S.C. 30104) for the James Webb Space Telescope shall not exceed $8,000,000,000: Provided further, That should the individual identified under subparagraph (c)(2)(E) of section 30104 of title 51 as responsible for the James Webb Space Telescope determine that the development cost of the program is likely to exceed that limitation, the individual shall immediately notify the Administrator and the increase shall be treated as if it meets the 30 percent threshold described in subsection (f) of section 30104 of title 51]. (Science Appropriations Act, 2012.)

Program and Financing (in millions of dollars)


Identification code 80–0120–0–1–252 2011 actual 2012 est. 2013 est.

Obligations by program activity:
0001 Direct program activity 4,951 5,141 4,914

Budgetary Resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 59 77 75
1021 Recoveries of prior year unpaid obligations 50 65



1050 Unobligated balance (total) 109 142 75
Budget authority:
Appropriations, discretionary:
1100 Appropriation 4,945 5,090 4,911
1120 Appropriations transferred to Cross Agency Support account [80–0122] –4
1120 Appropriations transferred to CECR account [80–0130] –12 –11
1130 Appropriations permanently reduced –10
1131 Unobligated balance of appropriations permanently reduced –5



1160 Appropriation, discretionary (total) 4,919 5,074 4,911
1930 Total budgetary resources available 5,028 5,216 4,986
Memorandum (non-add) entries:
1941 Unexpired unobligated balance, end of year 77 75 72

Change in obligated balance:
Obligated balance, start of year (net):
3000 Unpaid obligations, brought forward, Oct 1 (gross) 2,651 2,775 2,875
3030 Obligations incurred, unexpired accounts 4,951 5,141 4,914
3031 Obligations incurred, expired accounts 5
3040 Outlays (gross) –4,774 –4,976 –5,000
3080 Recoveries of prior year unpaid obligations, unexpired –50 –65
3081 Recoveries of prior year unpaid obligations, expired –8
Obligated balance, end of year (net):
3090 Unpaid obligations, end of year (gross) 2,775 2,875 2,789



3100 Obligated balance, end of year (net) 2,775 2,875 2,789

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 4,919 5,074 4,911
Outlays, gross:
4010 Outlays from new discretionary authority 2,402 2,487 2,407
4011 Outlays from discretionary balances 2,372 2,489 2,593



4020 Outlays, gross (total) 4,774 4,976 5,000
4180 Budget authority, net (total) 4,919 5,074 4,911
4190 Outlays, net (total) 4,774 4,976 5,000

The Science appropriation provides for NASA's science mission, which is comprised of the agency's Earth and space science programs: Earth Science, Planetary Science, Heliophysics, the James Webb Space Telescope, and Astrophysics. These programs seek to answer fundamental questions concerning the ways in which Earth's climate is changing; the comparison of Earth with other planets in the solar system and around other stars; the connections among the Sun, Earth, and heliosphere; and the origin and evolution of planetary systems, the galaxy, and the universe, including the origin and distribution of life in the universe. Program objectives are pursued through robotic flight missions, ground-based scientific research and data analysis, and the development of new technologies for future missions.

The Science appropriation provides for all of the research, development, operations, salaries and related expenses, and other general and administrative activities required to execute the programs within this account. Costs include labor, travel, procurement, and test and fabrication costs. Detailed performance goals associated with these activities are addressed in NASA's detailed budget request.

Object Classification (in millions of dollars)


Identification code 80–0120–0–1–252 2011 actual 2012 est. 2013 est.

Direct obligations:
Personnel compensation:
11.1 Full-time permanent 209 224 224
11.3 Other than full-time permanent 22 24 24
11.5 Other personnel compensation 1 1 1



11.9 Total personnel compensation 232 249 249
12.1 Civilian personnel benefits 63 68 67
21.0 Travel and transportation of persons 22 19 18
22.0 Transportation of things 3 3 3
23.2 Rental payments to others 8 8 8
23.3 Communications, utilities, and miscellaneous charges 3 3 3
24.0 Printing and reproduction 1 1 1
25.1 Advisory and assistance services 153 152 144
25.2 Other services from non-Federal sources 267 271 258
25.3 Other goods and services from Federal sources 158 164 156
25.4 Operation and maintenance of facilities 23 24 23
25.5 Research and development contracts 3,327 3,461 3,300
25.7 Operation and maintenance of equipment 68 70 67
26.0 Supplies and materials 30 29 28
31.0 Equipment 48 50 47
32.0 Land and structures 9 9 9
41.0 Grants, subsidies, and contributions 534 560 533



99.0 Direct obligations 4,949 5,141 4,914
99.5 Below reporting threshold 2



99.9 Total new obligations 4,951 5,141 4,914

Employment Summary


Identification code 80–0120–0–1–252 2011 actual 2012 est. 2013 est.

1001 Direct civilian full-time equivalent employment 1,918 2,029 1,984

Aeronautics

For necessary expenses, not otherwise provided for, in the conduct and support of aeronautics research and development activities, including research, development, operations, support, and services; maintenance and repair, facility planning and design; space flight, spacecraft control, and communications activities; program management; personnel and related costs, including uniforms or allowances therefor, as authorized by 5 U.S.C. 5901–5902; travel expenses; purchase and hire of passenger motor vehicles; and purchase, lease, charter, maintenance, and operation of mission and administrative aircraft, [$569,900,000] $551,500,000, to remain available until September 30, [2013] 2014. (Science Appropriations Act, 2012.)

Program and Financing (in millions of dollars)


Identification code 80–0126–0–1–402 2011 actual 2012 est. 2013 est.

Obligations by program activity:
0001 Direct program activity 561 578 552

Budgetary Resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 34 12 11
1021 Recoveries of prior year unpaid obligations 5 8



1050 Unobligated balance (total) 39 20 11
Budget authority:
Appropriations, discretionary:
1100 Appropriation 535 570 552
1130 Appropriations permanently reduced –1
1131 Unobligated balance of appropriations permanently reduced –1



1160 Appropriation, discretionary (total) 534 569 552
1930 Total budgetary resources available 573 589 563
Memorandum (non-add) entries:
1941 Unexpired unobligated balance, end of year 12 11 11

Change in obligated balance:
Obligated balance, start of year (net):
3000 Unpaid obligations, brought forward, Oct 1 (gross) 327 281 283
3030 Obligations incurred, unexpired accounts 561 578 552
3031 Obligations incurred, expired accounts 1
3040 Outlays (gross) –601 –568 –506
3080 Recoveries of prior year unpaid obligations, unexpired –5 –8
3081 Recoveries of prior year unpaid obligations, expired –2
Obligated balance, end of year (net):
3090 Unpaid obligations, end of year (gross) 281 283 329



3100 Obligated balance, end of year (net) 281 283 329

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 534 569 552
Outlays, gross:
4010 Outlays from new discretionary authority 312 278 270
4011 Outlays from discretionary balances 289 290 236



4020 Outlays, gross (total) 601 568 506
4180 Budget authority, net (total) 534 569 552
4190 Outlays, net (total) 601 568 506

This appropriation provides for the full costs associated with NASA's Aeronautics Research mission which aims to expand the boundaries of aeronautical knowledge for the benefit of the nation and the broad aeronautics community. The mission is managed by NASA's Aeronautics Research Mission Directorate, and consists of the following integrated research programs: Fundamental Aeronautics, Aviation Safety, Airspace Systems, Integrated Systems Research, Aeronautics Test, and Aeronautics Strategy and Management. Full costs of these programs cover all of the research; development; operations; salaries and related expenses; and other general and administrative activities required to execute the programs. Costs include labor, travel, procurement, test, and fabrication costs. Detailed performance goals associated with these activities are addressed in NASA's detailed budget request.

Object Classification (in millions of dollars)


Identification code 80–0126–0–1–402 2011 actual 2012 est. 2013 est.

Direct obligations:
Personnel compensation:
11.1 Full-time permanent 142 146 141
11.3 Other than full-time permanent 11 11 11



11.9 Total personnel compensation 153 157 152
12.1 Civilian personnel benefits 41 42 41
21.0 Travel and transportation of persons 7 7 7
23.3 Communications, utilities, and miscellaneous charges 5 5 5
25.1 Advisory and assistance services 19 18 17
25.2 Other services from non-Federal sources 33 33 30
25.3 Other goods and services from Federal sources 7 7 7
25.4 Operation and maintenance of facilities 26 27 25
25.5 Research and development contracts 192 203 193
25.7 Operation and maintenance of equipment 16 17 16
26.0 Supplies and materials 14 13 12
31.0 Equipment 20 21 20
32.0 Land and structures 4 4 4
41.0 Grants, subsidies, and contributions 23 24 23



99.0 Direct obligations 560 578 552
99.5 Below reporting threshold 1



99.9 Total new obligations 561 578 552

Employment Summary


Identification code 80–0126–0–1–402 2011 actual 2012 est. 2013 est.

1001 Direct civilian full-time equivalent employment 1,371 1,385 1,311

Space Technology

For necessary expenses, not otherwise provided for, in the conduct and support of space research and technology development activities, including research, development, operations, support, and services; maintenance and repair, facility planning and design; space flight, spacecraft control, and communications activities; program management; personnel and related costs, including uniforms or allowances therefor, as authorized by 5 U.S.C. 5901–5902; travel expenses; purchase and hire of passenger motor vehicles; and purchase, lease, charter, maintenance, and operation of mission and administrative aircraft, [$575,000,000] $699,000,000, to remain available until September 30, [2013] 2014. (Science Appropriations Act, 2012.)

Program and Financing (in millions of dollars)


Identification code 80–0131–0–1–252 2011 actual 2012 est. 2013 est.

Obligations by program activity:
0001 Direct program activity 537 697

Budgetary Resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 11
Budget authority:
Appropriations, discretionary:
1100 Appropriation 575 699
1120 Appropriations transferred to other accts [80–0124] –8
1120 Appropriations transferred to other accts [80–0122] –9
1120 Appropriations transferred to other accts [80–0115] –10



1160 Appropriation, discretionary (total) 548 699
1930 Total budgetary resources available 548 710
Memorandum (non-add) entries:
1941 Unexpired unobligated balance, end of year 11 13

Change in obligated balance:
Obligated balance, start of year (net):
3000 Unpaid obligations, brought forward, Oct 1 (gross) 345
3030 Obligations incurred, unexpired accounts 537 697
3040 Outlays (gross) –192 –519
Obligated balance, end of year (net):
3090 Unpaid obligations, end of year (gross) 345 523



3100 Obligated balance, end of year (net) 345 523

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 548 699
Outlays, gross:
4010 Outlays from new discretionary authority 192 245
4011 Outlays from discretionary balances 274



4020 Outlays, gross (total) 192 519
4180 Budget authority, net (total) 548 699
4190 Outlays, net (total) 192 519

This appropriation provides for the full costs associated with program activities under the new NASA Office of the Chief Technologist that conducts research in space technologies in support of the broad civilian space community. The full costs provide for all of the research; development; operations; salaries and related expenses; and other general and administrative activities required to execute the programs within this account. Costs include labor, travel, procurement, test and fabrication costs.

NASA's space technology programs will increase the nation's ability to operate in the environment of space by supporting early stage research into critical technologies and innovations that will be of benefit to future NASA missions, other Federal agencies, and the commercial space sector. Space Technology supports several programs including the Small Business Innovative Research (SBIR), Small Business Technology Transfer (STTR) programs, Cross-Cutting Space Technology Development, Partnership Development & Strategic Integration, and Exploration Technology Development.

Object Classification (in millions of dollars)


Identification code 80–0131–0–1–252 2011 actual 2012 est. 2013 est.

Direct obligations:
Personnel compensation:
11.1 Full-time permanent 88 102
11.3 Other than full-time permanent 4 5
11.5 Other personnel compensation 1 1



11.9 Total personnel compensation 93 108
12.1 Civilian personnel benefits 25 30
21.0 Travel and transportation of persons 3 4
25.1 Advisory and assistance services 37 49
25.2 Other services from non-Federal sources 14 18
25.3 Other goods and services from Federal sources 3 4
25.4 Operation and maintenance of facilities 4 5
25.5 Research and development contracts 332 444
25.7 Operation and maintenance of equipment 2 3
26.0 Supplies and materials 4 5
31.0 Equipment 5 7
41.0 Grants, subsidies, and contributions 15 20



99.9 Total new obligations 537 697

Employment Summary


Identification code 80–0131–0–1–252 2011 actual 2012 est. 2013 est.

1001 Direct civilian full-time equivalent employment 762 839

Exploration

For necessary expenses, not otherwise provided for, in the conduct and support of exploration research and development activities, including research, development, operations, support, and services; maintenance and repair, facility planning and design; space flight, spacecraft control, and communications activities; program management; personnel and related costs, including uniforms or allowances therefor, as authorized by 5 U.S.C. 5901–5902; travel expenses; purchase and hire of passenger motor vehicles; and purchase, lease, charter, maintenance, and operation of mission and administrative aircraft, [$3,770,800,000] $3,932,800,000, to remain available until September 30, [2013: Provided, That not less than $1,200,000,000 shall be for the Orion multipurpose crew vehicle, not less than $1,860,000,000 shall be for the heavy lift launch vehicle system which shall have a lift capability not less than 130 tons and which shall have an upper stage and other core elements developed simultaneously, $406,000,000 shall be for commercial spaceflight activities, and $304,800,000 shall be for exploration research and development: Provided further, That not to exceed $316,500,000 of funds provided for the heavy lift launch vehicle system may be used for ground operations: Provided further, That $100,000,000 of the funds provided for commercial spaceflight activities shall only be available after the NASA Administrator certifies to the Committees on Appropriations, in writing, that NASA has published the required notifications of NASA contract actions implementing the acquisition strategy for the heavy lift launch vehicle system identified in section 302 of Public Law 111–267 and has begun to execute relevant contract actions in support of development of the heavy lift launch vehicle system: Provided further, That not to exceed $58,000,000 may be transferred to "Construction and Environmental Compliance and Restoration'' for construction activities related to the Orion multipurpose crew vehicle and the heavy lift launch vehicle system: Provided further, That funds so transferred shall not be subject to the 10 percent transfer limitation described in the Administrative Provisions in this Act for the National Aeronautics and Space Administration and shall be treated as a reprogramming under section 505 of this Act] 2014. (Science Appropriations Act, 2012.)

Program and Financing (in millions of dollars)


Identification code 80–0124–0–1–252 2011 actual 2012 est. 2013 est.

Obligations by program activity:
0001 Direct program activity 3,926 3,890 3,933
0801 Reimbursable program activity 4 4



0900 Total new obligations 3,926 3,894 3,937

Budgetary Resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 144 186 71
1021 Recoveries of prior year unpaid obligations 41 54



1050 Unobligated balance (total) 185 240 71
Budget authority:
Appropriations, discretionary:
1100 Appropriation 3,808 3,771 3,933
1120 Appropriations transferred to Space Ops [80–0115] –2
1120 Appropriations transferred to CECR account [80–0130] –9 –52
1120 Appropriations transferred to Cross Agency Support account [80–0122] –3
1121 Appropriations transferred from Space Operations account [80–0115] 140
1121 Appropriations transferred from other accts [80–0131] 8
1130 Appropriations permanently reduced –8
1131 Unobligated balance of appropriations permanently reduced –4



1160 Appropriation, discretionary (total) 3,928 3,721 3,933
Spending authority from offsetting collections, discretionary:
1700 Collected 4



1750 Spending auth from offsetting collections, disc (total) 4
1900 Budget authority (total) 3,928 3,725 3,933
1930 Total budgetary resources available 4,113 3,965 4,004
Memorandum (non-add) entries:
1940 Unobligated balance expiring –1
1941 Unexpired unobligated balance, end of year 186 71 67

Change in obligated balance:
Obligated balance, start of year (net):
3000 Unpaid obligations, brought forward, Oct 1 (gross) 1,354 1,731 1,749
3030 Obligations incurred, unexpired accounts 3,926 3,894 3,937
3031 Obligations incurred, expired accounts 8
3040 Outlays (gross) –3,507 –3,822 –3,859
3080 Recoveries of prior year unpaid obligations, unexpired –41 –54
3081 Recoveries of prior year unpaid obligations, expired –9
Obligated balance, end of year (net):
3090 Unpaid obligations, end of year (gross) 1,731 1,749 1,827



3100 Obligated balance, end of year (net) 1,731 1,749 1,827

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 3,928 3,725 3,933
Outlays, gross:
4010 Outlays from new discretionary authority 2,123 2,237 2,360
4011 Outlays from discretionary balances 1,384 1,585 1,499



4020 Outlays, gross (total) 3,507 3,822 3,859
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4030 Federal sources –4
4180 Budget authority, net (total) 3,928 3,721 3,933
4190 Outlays, net (total) 3,507 3,818 3,859

This appropriation provides for the full costs associated with NASA's development of systems and capabilities required for human exploration of space beyond low Earth orbit, and for U.S. crew access to the International Space Station. The systems and capabilities include launch and crew vehicles for missions beyond low Earth Orbit, affordable commercial crew access to the Space Station, technologies and countermeasures to keep astronauts healthy and functional during deep space missions, and technologies to reduce launch mass and the cost of deep space missions. The full costs provide for all of the research; development; operations; salaries and related expenses; and other general and administrative activities required to execute the programs within this account. Costs include labor, travel, procurement, test and fabrication costs.

NASA's human space exploration programs include the Space Launch System, the Orion Multi-Purpose Crew Vehicle, Exploration Ground Systems, Commercial Crew, Advanced Exploration Systems, and Human Research. The programs are managed by NASA's Human Exploration and Operations Mission Directorate, which also manages programs in the Space Operations account.

Object Classification (in millions of dollars)


Identification code 80–0124–0–1–252 2011 actual 2012 est. 2013 est.

Direct obligations:
Personnel compensation:
11.1 Full-time permanent 320 325 334
11.3 Other than full-time permanent 15 15 16
11.5 Other personnel compensation 1 1 1



11.9 Total personnel compensation 336 341 351
12.1 Civilian personnel benefits 93 94 97
21.0 Travel and transportation of persons 15 11 11
22.0 Transportation of things 18 18 18
23.3 Communications, utilities, and miscellaneous charges 6 6 6
25.1 Advisory and assistance services 275 266 268
25.2 Other services from non-Federal sources 40 35 35
25.3 Other goods and services from Federal sources 29 29 29
25.4 Operation and maintenance of facilities 90 89 90
25.5 Research and development contracts 2,838 2,819 2,844
25.7 Operation and maintenance of equipment 63 62 63
26.0 Supplies and materials 17 15 15
31.0 Equipment 23 23 23
32.0 Land and structures 3 3 3
41.0 Grants, subsidies, and contributions 80 79 80



99.0 Direct obligations 3,926 3,890 3,933
99.0 Reimbursable obligations 4 4



99.9 Total new obligations 3,926 3,894 3,937

Employment Summary


Identification code 80–0124–0–1–252 2011 actual 2012 est. 2013 est.

1001 Direct civilian full-time equivalent employment 2,945 2,943 2,976

Education

For necessary expenses, not otherwise provided for, in carrying out aerospace and aeronautical education research and development activities, including research, development, operations, support, and services; program management; personnel and related costs, including uniforms or allowances therefor, as authorized by 5 U.S.C. 5901–5902; travel expenses; purchase and hire of passenger motor vehicles; and purchase, lease, charter, maintenance, and operation of mission and administrative aircraft, [$138,400,000] $100,000,000, to remain available until September 30, [2013, of which $18,400,000 shall be for the Experimental Program to Stimulate Competitive Research and $40,000,000 shall be for the National Space Grant College program] 2014. (Science Appropriations Act, 2012.)

Program and Financing (in millions of dollars)


Identification code 80–0128–0–1–252 2011 actual 2012 est. 2013 est.

Obligations by program activity:
0001 Direct program activity 126 163 102

Budgetary Resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 6 28 7
1021 Recoveries of prior year unpaid obligations 2 6



1050 Unobligated balance (total) 8 34 7
Budget authority:
Appropriations, discretionary:
1100 Appropriation 146 138 100
1131 Unobligated balance of appropriations permanently reduced –2



1160 Appropriation, discretionary (total) 146 136 100
1930 Total budgetary resources available 154 170 107
Memorandum (non-add) entries:
1941 Unexpired unobligated balance, end of year 28 7 5

Change in obligated balance:
Obligated balance, start of year (net):
3000 Unpaid obligations, brought forward, Oct 1 (gross) 224 186 191
3030 Obligations incurred, unexpired accounts 126 163 102
3040 Outlays (gross) –161 –152 –173
3080 Recoveries of prior year unpaid obligations, unexpired –2 –6
3081 Recoveries of prior year unpaid obligations, expired –1
Obligated balance, end of year (net):
3090 Unpaid obligations, end of year (gross) 186 191 120



3100 Obligated balance, end of year (net) 186 191 120

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 146 136 100
Outlays, gross:
4010 Outlays from new discretionary authority 30 27 20
4011 Outlays from discretionary balances 131 125 153



4020 Outlays, gross (total) 161 152 173
4180 Budget authority, net (total) 146 136 100
4190 Outlays, net (total) 161 152 173

This appropriation provides for the full costs associated with NASA's education activities within the Office of Education. NASA's Education program works to educate and inspire students at all levels to pursue careers in the fields of science, technology, engineering, and mathematics (STEM). The full costs provide for all of the research; development; operations; salaries and related expenses; and other general and administrative activities required to execute the programs within this account. Costs include labor, travel, procurement, test and fabrication costs.

To achieve this goal, NASA will continue to support projects that seek to: (1) strengthen the Nation's future STEM workforce through a portfolio of initiatives for students at all levels, especially underserved and underrepresented communities; (2) attract and retain students in STEM disciplines and encourage their pursuit of higher education in disciplines critical to NASA's scientific and technical needs; (3) engage Americans in NASA's mission by building strategic partnerships and linkages between STEM formal and informal education providers; and (4) engage and support the STEM education community.

Object Classification (in millions of dollars)


Identification code 80–0128–0–1–252 2011 actual 2012 est. 2013 est.

Direct obligations:
11.1 Personnel compensation: Full-time permanent 2 5 6
12.1 Civilian personnel benefits 1 3 3
21.0 Travel and transportation of persons 1 1 1
25.1 Advisory and assistance services 5 5 3
25.2 Other services from non-Federal sources 10 12 7
25.4 Operation and maintenance of facilities 1 1 1
25.5 Research and development contracts 8 10 6
25.7 Operation and maintenance of equipment 2 3 1
26.0 Supplies and materials 1 1 1
41.0 Grants, subsidies, and contributions 95 122 73



99.9 Total new obligations 126 163 102

Employment Summary


Identification code 80–0128–0–1–252 2011 actual 2012 est. 2013 est.

1001 Direct civilian full-time equivalent employment 21 57 58

Cross Agency Support

For necessary expenses, not otherwise provided for, in the conduct and support of science, aeronautics, exploration, space operations and education research and development activities, including research, development, operations, support, and services; maintenance and repair, facility planning and design; space flight, spacecraft control, and communications activities; program management; personnel and related costs, including uniforms or allowances therefor, as authorized by 5 U.S.C. 5901–5902; travel expenses; purchase and hire of passenger motor vehicles; not to exceed $63,000 for official reception and representation expenses; and purchase, lease, charter, maintenance, and operation of mission and administrative aircraft, [$2,995,000,000] $2,847,500,000, to remain available until September 30, [2013, of which $1,000,000 shall be transferred to "National Aeronautics and Space Administration, Office of Inspector General'' and used by the Inspector General to commission a comprehensive independent assessment of NASA's strategic direction and agency management: Provided, That not less than $39,100,000 shall be available for independent verification and validation activities] 2014. (Science Appropriations Act, 2012.)

Program and Financing (in millions of dollars)


Identification code 80–0122–0–1–252 2011 actual 2012 est. 2013 est.

Obligations by program activity:
0001 Direct program activity 3,145 2,937 2,899
0801 Reimbursable program 1,875 2,196 2,250



0900 Total new obligations 5,020 5,133 5,149

Budgetary Resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 21 7 78
1011 Unobligated balance transferred from Mission Support account [80–0112] 1
1021 Recoveries of prior year unpaid obligations 3 1



1050 Unobligated balance (total) 25 8 78
Budget authority:
Appropriations, discretionary:
1100 Appropriation 3,111 2,995 2,848
1120 Appropriations transferred to OIG [80–0109] –1
1121 Appropriations transferred from Exploration account [80–0124] 3
1121 Appropriations transferred from Science account [80–0120] 4
1121 Appropriations transferred from Space Ops account [80–0115] 4
1121 Appropriations transferred from CECR account [80–0130] 14
1121 Appropriations transferred from other accts [80–0131] 9
1130 Appropriations permanently reduced –6



1160 Appropriation, discretionary (total) 3,130 3,003 2,848
Spending authority from offsetting collections, discretionary:
1700 Collected 1,118 2,200 2,300
1701 Change in uncollected payments, Federal sources 778



1750 Spending auth from offsetting collections, disc (total) 1,896 2,200 2,300
1900 Budget authority (total) 5,026 5,203 5,148
1930 Total budgetary resources available 5,051 5,211 5,226
Memorandum (non-add) entries:
1940 Unobligated balance expiring –24
1941 Unexpired unobligated balance, end of year 7 78 77

Change in obligated balance:
Obligated balance, start of year (net):
3000 Unpaid obligations, brought forward, Oct 1 (gross) 1,811 1,924 1,860
3010 Uncollected pymts, Fed sources, brought forward, Oct 1 –757 –832 –832



3020 Obligated balance, start of year (net) 1,054 1,092 1,028
3030 Obligations incurred, unexpired accounts 5,020 5,133 5,149
3031 Obligations incurred, expired accounts 70
3040 Outlays (gross) –4,936 –5,196 –5,221
3050 Change in uncollected pymts, Fed sources, unexpired –778
3051 Change in uncollected pymts, Fed sources, expired 703
3080 Recoveries of prior year unpaid obligations, unexpired –3 –1
3081 Recoveries of prior year unpaid obligations, expired –38
Obligated balance, end of year (net):
3090 Unpaid obligations, end of year (gross) 1,924 1,860 1,788
3091 Uncollected pymts, Fed sources, end of year –832 –832 –832



3100 Obligated balance, end of year (net) 1,092 1,028 956

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 5,026 5,203 5,148
Outlays, gross:
4010 Outlays from new discretionary authority 3,420 4,602 4,578
4011 Outlays from discretionary balances 1,516 594 643



4020 Outlays, gross (total) 4,936 5,196 5,221
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4030 Federal sources –1,736 –2,044 –2,137
4033 Non-Federal sources –125 –156 –163



4040 Offsets against gross budget authority and outlays (total) –1,861 –2,200 –2,300
Additional offsets against gross budget authority only:
4050 Change in uncollected pymts, Fed sources, unexpired –778
4052 Offsetting collections credited to expired accounts 743



4060 Additional offsets against budget authority only (total) –35



4070 Budget authority, net (discretionary) 3,130 3,003 2,848
4080 Outlays, net (discretionary) 3,075 2,996 2,921
4180 Budget authority, net (total) 3,130 3,003 2,848
4190 Outlays, net (total) 3,075 2,996 2,921

This appropriation provides for NASA's supporting functions associated with the science, aeronautics, space technology, education, space operations, exploration, and construction and environmental compliance and restoration activities of the agency. This account provides for the operations and maintenance; salaries and related expenses; and other general and administrative activities supporting the programs within the Agency's five mission accounts.

Cross Agency Support provides a strategic focus for managing agency mission support functions and some of NASA's unique research facilities. Center Management and Operations includes the basic costs to manage and operate each of the nine NASA field centers and to maintain the technical capabilities required to support the Agency's Mission. This Budget is not directly identified or aligned to a specific program or project requirement, but is necessary for efficient and effective administration and operation of NASAs Centers.

Agency Management and Operations provides for the management and oversight of Agency programs, the performance of Agency-wide activities and functions, and the maintenance of unique research capabilities and facilities. Responsibilities include the determination of programs and projects; establishment of management policies, procedures, and performance criteria; evaluation of progress; and the coordination and integration of all phases of the Agency's mission.

Object Classification (in millions of dollars)


Identification code 80–0122–0–1–252 2011 actual 2012 est. 2013 est.

Direct obligations:
Personnel compensation:
11.1 Full-time permanent 915 862 881
11.3 Other than full-time permanent 41 39 39
11.5 Other personnel compensation 35 33 34



11.9 Total personnel compensation 991 934 954
12.1 Civilian personnel benefits 258 243 248
13.0 Benefits for former personnel 1 1 1
21.0 Travel and transportation of persons 31 23 22
22.0 Transportation of things 4 4 4
23.1 Rental payments to GSA 29 27 26
23.2 Rental payments to others 3 3 3
23.3 Communications, utilities, and miscellaneous charges 76 71 68
24.0 Printing and reproduction 5 5 4
25.1 Advisory and assistance services 205 175 169
25.2 Other services from non-Federal sources 383 344 332
25.3 Other goods and services from Federal sources 54 50 48
25.4 Operation and maintenance of facilities 269 330 319
25.5 Research and development contracts 319 144 140
25.6 Medical care 5 5 4
25.7 Operation and maintenance of equipment 365 447 431
26.0 Supplies and materials 21 14 14
31.0 Equipment 45 42 40
32.0 Land and structures 54 50 49
41.0 Grants, subsidies, and contributions 27 25 23



99.0 Direct obligations 3,145 2,937 2,899
99.0 Reimbursable obligations 1,875 2,196 2,250



99.9 Total new obligations 5,020 5,133 5,149

Employment Summary


Identification code 80–0122–0–1–252 2011 actual 2012 est. 2013 est.

1001 Direct civilian full-time equivalent employment 8,691 8,071 7,986
2001 Reimbursable civilian full-time equivalent employment 302 261 295

Construction and Environmental Compliance and Restoration

For necessary expenses for construction of facilities including repair, rehabilitation, revitalization, and modification of facilities, construction of new facilities and additions to existing facilities, facility planning and design, and restoration, and acquisition or condemnation of real property, as authorized by law, and environmental compliance and restoration, [$390,000,000] $619,200,000, to remain available until September 30, [2017] 2018: Provided, That [hereafter,] notwithstanding section 315 of the National Aeronautics and Space Act of 1958 ([42 U.S.C. 2459j] 51 U.S.C. 20145), all proceeds from leases entered into under that section shall be deposited into this account and shall be available for a period of 5 years[, to the extent provided in annual appropriations Acts]: Provided further, That such proceeds referred to in the previous proviso shall be available for obligation for fiscal year [2012] 2013 in an amount not to exceed [$3,960,000] $3,791,000: Provided further, That each annual budget request shall include an annual estimate of gross receipts and collections and proposed use of all funds collected pursuant to section 315 of the National Aeronautics and Space Act of 1958 ([42 U.S.C. 2459j] 51 U.S.C. 20145). (Science Appropriations Act, 2012.)

Program and Financing (in millions of dollars)


Identification code 80–0130–0–1–252 2011 actual 2012 est. 2013 est.

Obligations by program activity:
0001 Direct program activity 420 502 556
0801 Reimbursable program 5 4 4



0900 Total new obligations 425 506 560

Budgetary Resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 85 109 108
1021 Recoveries of prior year unpaid obligations 10 15



1050 Unobligated balance (total) 95 124 108
Budget authority:
Appropriations, discretionary:
1100 Appropriation 394 390 619
1120 Appropriations transferred to Mission Support account [80–0122] –14
1121 Appropriations transferred from Science account [80–0120] 12 11
1121 Appropriations transferred from Space Operations account [80–0115] 33 38
1121 Appropriations transferred from Exploration account [80–0124] 9 52
1130 Appropriations permanently reduced –1
1131 Unobligated balance of appropriations permanently reduced –5



1160 Appropriation, discretionary (total) 433 486 619
Spending authority from offsetting collections, discretionary:
1700 Collected 6 4 4



1750 Spending auth from offsetting collections, disc (total) 6 4 4
1900 Budget authority (total) 439 490 623
1930 Total budgetary resources available 534 614 731
Memorandum (non-add) entries:
1941 Unexpired unobligated balance, end of year 109 108 171

Change in obligated balance:
Obligated balance, start of year (net):
3000 Unpaid obligations, brought forward, Oct 1 (gross) 302 460 668
3030 Obligations incurred, unexpired accounts 425 506 560
3040 Outlays (gross) –257 –283 –549
3080 Recoveries of prior year unpaid obligations, unexpired –10 –15
Obligated balance, end of year (net):
3090 Unpaid obligations, end of year (gross) 460 668 679



3100 Obligated balance, end of year (net) 460 668 679

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 439 490 623
Outlays, gross:
4010 Outlays from new discretionary authority 51 74 94
4011 Outlays from discretionary balances 206 209 455



4020 Outlays, gross (total) 257 283 549
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4033 Non-Federal sources –6 –4 –4
4180 Budget authority, net (total) 433 486 619
4190 Outlays, net (total) 251 279 545

This appropriation provides for NASA's construction and environmental compliance and restoration activities, and allows the agency to use the net proceeds from Enhanced Use Leases for maintenance, capital revitalization, and improvement of real property assets and related personal property at NASA Centers under the authority of section 315 of the National Aeronautics Space Act of 1958 (51 U.S.C. 20145). The full costs provide for all of the research; development; operations; design, repair, rehabilitation, modification of facilities, and construction of new facilities; and other general and administrative activities required to execute the programs within this account.

Object Classification (in millions of dollars)


Identification code 80–0130–0–1–252 2011 actual 2012 est. 2013 est.

Direct obligations:
25.1 Advisory and assistance services 33 39 44
25.2 Other services from non-Federal sources 9 11 12
25.3 Other goods and services from Federal sources 43 51 57
25.4 Operation and maintenance of facilities 74 89 98
25.5 Research and development contracts 58 69 76
25.7 Operation and maintenance of equipment 8 10 11
26.0 Supplies and materials 2 2 3
31.0 Equipment 1 1 1
32.0 Land and structures 192 230 254



99.0 Direct obligations 420 502 556
99.0 Reimbursable obligations 5 4 4



99.9 Total new obligations 425 506 560

Space Operations

For necessary expenses, not otherwise provided for, in the conduct and support of space operations research and development activities, including research, development, operations, support and services; space flight, spacecraft control and communications activities, including operations, production, and services; maintenance and repair, facility planning and design; program management; personnel and related costs, including uniforms or allowances therefor, as authorized by 5 U.S.C. 5901–5902; travel expenses; purchase and hire of passenger motor vehicles; and purchase, lease, charter, maintenance and operation of mission and administrative aircraft, [$4,233,600,000] $4,013,200,000, to remain available until September 30, [2013: Provided, That not to exceed $41,000,000 may be transferred to "Construction and Environmental Compliance and Restoration'' for construction activities only at NASA-owned facilities: Provided further, That funds so transferred shall not be subject to the 10 percent transfer limitation described in the Administrative Provisions in this Act for the National Aeronautics and Space Administration and shall be treated as a reprogramming under section 505 of this Act: Provided further, That acquisition of the Tracking and Data Relay Satellite-M may be funded incrementally in fiscal year 2012 and thereafter] 2014. (Science Appropriations Act, 2012.)

Program and Financing (in millions of dollars)


Identification code 80–0115–0–1–252 2011 actual 2012 est. 2013 est.

Obligations by program activity:
0001 Space operations 5,379 4,247 4,016

Budgetary Resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 103 88 97
1011 Unobligated balance transfer from other accts [80–0111] 2
1021 Recoveries of prior year unpaid obligations 42 60



1050 Unobligated balance (total) 147 148 97
Budget authority:
Appropriations, discretionary:
1100 Appropriation 5,509 4,234 4,013
1120 Appropriations transferred to other accts [80–0124] –140
1120 Appropriations transferred to other accts [80–0122] –4
1120 Appropriations transferred to other accts [80–0130] –33 –38
1121 Appropriations transferred from other accts [80–0124] 2
1121 Appropriations transferred from other accts [80–0131] 10
1130 Appropriations permanently reduced –11
1131 Unobligated balance of appropriations permanently reduced –12



1160 Appropriation, discretionary (total) 5,321 4,196 4,013
1930 Total budgetary resources available 5,468 4,344 4,110
Memorandum (non-add) entries:
1940 Unobligated balance expiring –1
1941 Unexpired unobligated balance, end of year 88 97 94

Change in obligated balance:
Obligated balance, start of year (net):
3000 Unpaid obligations, brought forward, Oct 1 (gross) 1,724 2,017 1,659
3010 Uncollected pymts, Fed sources, brought forward, Oct 1 –12 –5 –5



3020 Obligated balance, start of year (net) 1,712 2,012 1,654
3030 Obligations incurred, unexpired accounts 5,379 4,247 4,016
3031 Obligations incurred, expired accounts 21
3040 Outlays (gross) –5,058 –4,545 –4,271
3051 Change in uncollected pymts, Fed sources, expired 7
3080 Recoveries of prior year unpaid obligations, unexpired –42 –60
3081 Recoveries of prior year unpaid obligations, expired –7
Obligated balance, end of year (net):
3090 Unpaid obligations, end of year (gross) 2,017 1,659 1,404
3091 Uncollected pymts, Fed sources, end of year –5 –5 –5



3100 Obligated balance, end of year (net) 2,012 1,654 1,399

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 5,321 4,196 4,013
Outlays, gross:
4010 Outlays from new discretionary authority 3,333 3,146 3,009
4011 Outlays from discretionary balances 1,725 1,399 1,262



4020 Outlays, gross (total) 5,058 4,545 4,271
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4030 Federal sources –4
4033 Non-Federal sources –8



4040 Offsets against gross budget authority and outlays (total) –12
Additional offsets against gross budget authority only:
4052 Offsetting collections credited to expired accounts 12



4070 Budget authority, net (discretionary) 5,321 4,196 4,013
4080 Outlays, net (discretionary) 5,046 4,545 4,271
4180 Budget authority, net (total) 5,321 4,196 4,013
4190 Outlays, net (total) 5,046 4,545 4,271

This appropriation provides for the full costs associated with the space operations activities of the agency. The full costs include all labor, travel, procurement, test and fabrication costs to execute these programs, which provide for all of the research; development; operations; salaries and related expenses; and other general and administrative activities supporting the programs within this account. Major themes within the Space Operations account include the Space Shuttle program transition and retirement, International Space Station, and Space and Flight Support. Detailed performance goals associated with these activities are addressed in NASA's detailed budget request.

The Space Shuttle has been retired after helping to build the International Space Station. The International Space Station is a complex of research laboratories in low Earth orbit in which America and its international partners, including Russia, Canada, Europe, and Japan, conduct unique scientific and technological investigations in a microgravity environment. The objective of the Space Station is to support human space exploration and conduct science experiments and technology development unique to the on-orbit attributes of the facility.

Space and Flight Support is comprised of multiple capabilities that provide on-going customer support for a wide range of services. The programs include Space Communications and Navigation, Human Space Flight Operations, Launch Services, Rocket Propulsion Testing, and the multi-user 21st Century Space Launch Complex. They are provided to a wide range of customers including NASA, other U.S. Federal agencies, foreign governments, and commercial customers.

Object Classification (in millions of dollars)


Identification code 80–0115–0–1–252 2011 actual 2012 est. 2013 est.

Direct obligations:
Personnel compensation:
11.1 Full-time permanent 329 286 267
11.3 Other than full-time permanent 13 11 11
11.5 Other personnel compensation 3 3 2



11.9 Total personnel compensation 345 300 280
12.1 Civilian personnel benefits 95 83 77
21.0 Travel and transportation of persons 21 8 7
22.0 Transportation of things 854 1,185 1,256
23.2 Rental payments to others 1 1 1
23.3 Communications, utilities, and miscellaneous charges 17 11 10
24.0 Printing and reproduction 1 1 1
25.1 Advisory and assistance services 190 118 105
25.2 Other services from non-Federal sources 120 74 66
25.3 Other goods and services from Federal sources 82 54 48
25.4 Operation and maintenance of facilities 105 69 62
25.5 Research and development contracts 3,153 2,087 1,873
25.7 Operation and maintenance of equipment 300 197 176
26.0 Supplies and materials 46 27 24
31.0 Equipment 25 16 15
32.0 Land and structures 9 6 6
41.0 Grants, subsidies, and contributions 15 10 9



99.9 Total new obligations 5,379 4,247 4,016

Employment Summary


Identification code 80–0115–0–1–252 2011 actual 2012 est. 2013 est.

1001 Direct civilian full-time equivalent employment 2,988 2,563 2,343

Office of Inspector General

For necessary expenses of the Office of Inspector General in carrying out the Inspector General Act of 1978, [$37,300,000] $37,000,000, of which $500,000 shall remain available until September 30, [2013] 2014. (Science Appropriations Act, 2012.)

Program and Financing (in millions of dollars)


Identification code 80–0109–0–1–252 2011 actual 2012 est. 2013 est.

Obligations by program activity:
0001 Direct program activity 37 39 37
0801 Reimbursable program activity 1 1 1



0900 Total new obligations 38 40 38

Budgetary Resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 2 1
Budget authority:
Appropriations, discretionary:
1100 Appropriation 36 37 37
1121 Appropriations transferred from other accts [80–0122] 1



1160 Appropriation, discretionary (total) 36 38 37
Spending authority from offsetting collections, discretionary:
1700 Collected 1 1 1



1750 Spending auth from offsetting collections, disc (total) 1 1 1
1900 Budget authority (total) 37 39 38
1930 Total budgetary resources available 39 40 38
Memorandum (non-add) entries:
1941 Unexpired unobligated balance, end of year 1

Change in obligated balance:
Obligated balance, start of year (net):
3000 Unpaid obligations, brought forward, Oct 1 (gross) 6 4 4
3030 Obligations incurred, unexpired accounts 38 40 38
3040 Outlays (gross) –40 –40 –38
Obligated balance, end of year (net):
3090 Unpaid obligations, end of year (gross) 4 4 4



3100 Obligated balance, end of year (net) 4 4 4

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 37 39 38
Outlays, gross:
4010 Outlays from new discretionary authority 34 35 34
4011 Outlays from discretionary balances 6 5 4



4020 Outlays, gross (total) 40 40 38
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4030 Federal sources –1 –1 –1
4180 Budget authority, net (total) 36 38 37
4190 Outlays, net (total) 39 39 37

This appropriation provides for the full costs associated with the operations of the NASA Office of Inspector General. The mission of the Office of Inspector General is to conduct audits and investigations of agency activities to prevent and detect fraud, waste, abuse, and mismanagement. The Inspector General keeps the Administrator and the Congress informed of problems and deficiencies in agency programs and operations.

Object Classification (in millions of dollars)


Identification code 80–0109–0–1–252 2011 actual 2012 est. 2013 est.

Direct obligations:
11.1 Personnel compensation: Full-time permanent 22 24 24
12.1 Civilian personnel benefits 8 8 8
21.0 Travel and transportation of persons 1 1 1
25.2 Other services from non-Federal sources 3 6 4



99.0 Direct obligations 34 39 37
99.0 Reimbursable obligations 1 1 1
99.5 Below reporting threshold 3



99.9 Total new obligations 38 40 38

Employment Summary


Identification code 80–0109–0–1–252 2011 actual 2012 est. 2013 est.

1001 Direct civilian full-time equivalent employment 201 208 208
2001 Reimbursable civilian full-time equivalent employment 5 5 5

Science, Aeronautics, and Exploration

Program and Financing (in millions of dollars)


Identification code 80–0114–0–1–999 2011 actual 2012 est. 2013 est.

Obligations by program activity:
0001 Direct program activity 6 3



0293 Direct program activities, subtotal 6 3

Budgetary Resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 5 3
1021 Recoveries of prior year unpaid obligations 1 3



1050 Unobligated balance (total) 6 3 3
1930 Total budgetary resources available 6 3 3
Memorandum (non-add) entries:
1941 Unexpired unobligated balance, end of year 3

Change in obligated balance:
Obligated balance, start of year (net):
3000 Unpaid obligations, brought forward, Oct 1 (gross) 338 113 6
3010 Uncollected pymts, Fed sources, brought forward, Oct 1 –52 –13 –13



3020 Obligated balance, start of year (net) 286 100 –7
3030 Obligations incurred, unexpired accounts 6 3
3031 Obligations incurred, expired accounts 16
3040 Outlays (gross) –210 –104 –3
3051 Change in uncollected pymts, Fed sources, expired 39
3080 Recoveries of prior year unpaid obligations, unexpired –1 –3
3081 Recoveries of prior year unpaid obligations, expired –36
Obligated balance, end of year (net):
3090 Unpaid obligations, end of year (gross) 113 6 6
3091 Uncollected pymts, Fed sources, end of year –13 –13 –13



3100 Obligated balance, end of year (net) 100 –7 –7

Budget authority and outlays, net:
Discretionary:
Outlays, gross:
4011 Outlays from discretionary balances 210 104 3
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4030 Federal sources –34
4033 Non-Federal sources –3



4040 Offsets against gross budget authority and outlays (total) –37
Additional offsets against gross budget authority only:
4052 Offsetting collections credited to expired accounts 37
4080 Outlays, net (discretionary) 173 104 3
4190 Outlays, net (total) 173 104 3

NASA's Science, Aeronautics and Exploration account formerly included Science, Aeronautics Research, Exploration Systems and Cross Agency Support Programs. Beginning in 2009, Science, Aeronautics, Exploration, Education and Cross Agency Support were split into five separate appropriation accounts. The Science, Aeronautics, and Exploration account shows spending from balances prior to the account restructuring.

Object Classification (in millions of dollars)


Identification code 80–0114–0–1–999 2011 actual 2012 est. 2013 est.

Direct obligations:
25.4 Operation and maintenance of facilities 3 2
32.0 Land and structures 3 1



99.9 Total new obligations 6 3

Human Space Flight

Program and Financing (in millions of dollars)


Identification code 80–0111–0–1–252 2011 actual 2012 est. 2013 est.

Budgetary Resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 2
1010 Unobligated balance transfer to other accts [80–0115] –2

Change in obligated balance:
Obligated balance, start of year (net):
3000 Unpaid obligations, brought forward, Oct 1 (gross) 4 4
3031 Obligations incurred, expired accounts 1
3040 Outlays (gross) –1 –4
Obligated balance, end of year (net):
3090 Unpaid obligations, end of year (gross) 4



3100 Obligated balance, end of year (net) 4

Budget authority and outlays, net:
Discretionary:
Outlays, gross:
4011 Outlays from discretionary balances 1 4
4190 Outlays, net (total) 1 4

NASA's Human Space Flight account formerly included the International Space Station; Space Shuttle Payload and Expendable Launch Vehicle Support; Human Exploration and Development of Space Investments and Support; Space Communications and Data Systems; and Safety, Mission Assurance and Engineering. Beginning in 2004, Safety, Mission Assurance, and Engineering was allocated as an indirect charge to all programs and all other programs (along with the Crosscutting Technologies portion of the Aerospace Technology Enterprise) were rolled into the Space Flight Capabilities account. In 2005, the Space Flight Capabilities account was renamed the Exploration Capabilities account. In 2009, the Exploration Capabilities account was renamed Space Operations. The Human Space Flight account shows spending from balances prior to the account restructuring.

Science, Aeronautics and Technology

Program and Financing (in millions of dollars)


Identification code 80–0110–0–1–999 2011 actual 2012 est. 2013 est.

Change in obligated balance:
Obligated balance, start of year (net):
3000 Unpaid obligations, brought forward, Oct 1 (gross) 2 2
3040 Outlays (gross) –2
Obligated balance, end of year (net):
3090 Unpaid obligations, end of year (gross) 2



3100 Obligated balance, end of year (net) 2

Budget authority and outlays, net:
Discretionary:
Outlays, gross:
4011 Outlays from discretionary balances 2
4190 Outlays, net (total) 2

NASA's Science, Aeronautics and Technology account formerly included Space Science, Biological and Physical Research, Earth Science, Aerospace Technology, and Education. Beginning in 2004, Space Science, Biological and Physical Research, Earth Science, the Aeronautics portion of Aerospace Technology, and Education were rolled into the Science, Aeronautics and Exploration account. These programs are now funded by the Aeronautics, Education, Science, and Exploration accounts. The Science, Aeronautics, and Technology account shows spending from balances prior to the account restructuring.

Mission Support

Program and Financing (in millions of dollars)


Identification code 80–0112–0–1–999 2011 actual 2012 est. 2013 est.

Budgetary Resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 1 1 1
1010 Unobligated balance transfer to other accts [80–0122] –1
1021 Recoveries of prior year unpaid obligations 1 1



1050 Unobligated balance (total) 1 2 1
Budget authority:
Appropriations, discretionary:
1131 Unobligated balance of appropriations permanently reduced –1



1160 Appropriation, discretionary (total) –1
1930 Total budgetary resources available 1 1 1
Memorandum (non-add) entries:
1941 Unexpired unobligated balance, end of year 1 1 1

Change in obligated balance:
Obligated balance, start of year (net):
3000 Unpaid obligations, brought forward, Oct 1 (gross) 2 1
3080 Recoveries of prior year unpaid obligations, unexpired –1 –1
Obligated balance, end of year (net):
3090 Unpaid obligations, end of year (gross) 1



3100 Obligated balance, end of year (net) 1

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross –1
4180 Budget authority, net (total) –1

NASA's Mission Support account formerly included Research and Program Management and Construction of Facilities. The Mission Support account shows spending from residual construction of facilities balances from prior to 2004.

Working Capital Fund

Program and Financing (in millions of dollars)


Identification code 80–4546–0–4–252 2011 actual 2012 est. 2013 est.

Obligations by program activity:
0801 Reimbursable program activity 85 316 402

Budgetary Resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 5 5 23
1021 Recoveries of prior year unpaid obligations 1 2



1050 Unobligated balance (total) 6 7 23
Budget authority:
Spending authority from offsetting collections, discretionary:
1700 Collected 84 332 403



1750 Spending auth from offsetting collections, disc (total) 84 332 403
1930 Total budgetary resources available 90 339 426
Memorandum (non-add) entries:
1941 Unexpired unobligated balance, end of year 5 23 24

Change in obligated balance:
Obligated balance, start of year (net):
3000 Unpaid obligations, brought forward, Oct 1 (gross) 31 27 28
3030 Obligations incurred, unexpired accounts 85 316 402
3040 Outlays (gross) –88 –313 –394
3080 Recoveries of prior year unpaid obligations, unexpired –1 –2
Obligated balance, end of year (net):
3090 Unpaid obligations, end of year (gross) 27 28 36



3100 Obligated balance, end of year (net) 27 28 36

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 84 332 403
Outlays, gross:
4010 Outlays from new discretionary authority 83 282 343
4011 Outlays from discretionary balances 5 31 51



4020 Outlays, gross (total) 88 313 394
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4030 Federal sources –74 –321 –393
4033 Non-Federal sources –10 –11 –10



4040 Offsets against gross budget authority and outlays (total) –84 –332 –403
4080 Outlays, net (discretionary) 4 –19 –9
4190 Outlays, net (total) 4 –19 –9

The Working Capital Fund provides goods and services on a reimbursable basis. The Fund consists of three program activities:

The Solutions for Enterprise-wide Procurement program finances, on an agency-wide basis, scientific and engineering workstation procurement.

The Information Technology Infrastructure Integration Program consolidates and centralizes management of NASA information technology services in the areas of Tier 1 service desk and ordering, web services and technologies, enterprise business and management applications, integrated network/communications services, end user services, and data center services. This program initiated operations in early FY 2012.

The NASA Shared Services Center performs selected financial management, human resources, information technology, and procurement services for NASA Headquarters and Centers.

Within the NASA Administrative Provisions, an amendment to 51 U.S.C. 30102(c) is proposed to clarify that rebates received by NASA pursuant to government-sponsored and contractor-issued credit card programs (for example, government travel cards and low-dollar procurement purchase cards) may be deposited in the Working Capital Fund at the NASA Shared Services Center, which administers these programs. In a recent audit of the credit card program, the NASA Inspector General concluded that in the absence of such statutory authority, rebates would have to be credited to the appropriation funding the travel or purchase. This conclusion was based on a similar finding and opinion by Department of Treasury's Inspector General for Tax Administration. Enactment of the provisions would eliminate a costly and time-intensive process that largely undercuts the modest financial gain received from the rebate program.

Object Classification (in millions of dollars)


Identification code 80–4546–0–4–252 2011 actual 2012 est. 2013 est.

Reimbursable obligations:
11.1 Personnel compensation: Full-time permanent 12 13 13
12.1 Civilian personnel benefits 4 4 4
21.0 Travel and transportation of persons 1 4 6
23.3 Communications, utilities, and miscellaneous charges 1
25.1 Advisory and assistance services 1 4 6
25.2 Other services from non-Federal sources 52 230 292
25.4 Operation and maintenance of facilities 3 13 17
25.7 Operation and maintenance of equipment 9 40 52
31.0 Equipment 1 4 6
32.0 Land and structures 1 4 6



99.9 Total new obligations 85 316 402

Employment Summary


Identification code 80–4546–0–4–252 2011 actual 2012 est. 2013 est.

2001 Reimbursable civilian full-time equivalent employment 136 145 145

Trust Funds

Science, Space, and Technology Education Trust Fund

Special and Trust Fund Receipts (in millions of dollars)


Identification code 80–8978–0–7–503 2011 actual 2012 est. 2013 est.

0100 Balance, start of year 15 15 15
Receipts:
0240 Earnings on Investments, Science, Space and Technology Education Trust Fund 1 1 1



0400 Total: Balances and collections 16 16 16
Appropriations:
0500 Science, Space, and Technology Education Trust Fund –1 –1 –1



0799 Balance, end of year 15 15 15

Program and Financing (in millions of dollars)


Identification code 80–8978–0–7–503 2011 actual 2012 est. 2013 est.

Obligations by program activity:
0001 Direct program activity 1 1 1



0900 Total new obligations (object class 41.0) 1 1 1

Budgetary Resources:
Budget authority:
Appropriations, mandatory:
1201 Appropriation (special or trust fund) 1 1 1



1260 Appropriations, mandatory (total) 1 1 1
1930 Total budgetary resources available 1 1 1

Change in obligated balance:
3030 Obligations incurred, unexpired accounts 1 1 1
3040 Outlays (gross) –1 –1 –1

Budget authority and outlays, net:
Mandatory:
4090 Budget authority, gross 1 1 1
Outlays, gross:
4100 Outlays from new mandatory authority 1 1
4101 Outlays from mandatory balances 1



4110 Outlays, gross (total) 1 1 1
4180 Budget authority, net (total) 1 1 1
4190 Outlays, net (total) 1 1 1

Memorandum (non-add) entries:
5000 Total investments, SOY: Federal securities: Par value 15 15 15
5001 Total investments, EOY: Federal securities: Par value 15 15 15

National Space Grant Program

Program and Financing (in millions of dollars)


Identification code 80–8977–0–7–252 2011 actual 2012 est. 2013 est.

Obligations by program activity:
0001 Direct program activity 1



0900 Total new obligations (object class 41.0) 1

Budgetary Resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 2 1 1
1930 Total budgetary resources available 2 1 1
Memorandum (non-add) entries:
1941 Unexpired unobligated balance, end of year 1 1 1

Change in obligated balance:
Obligated balance, start of year (net):
3000 Unpaid obligations, brought forward, Oct 1 (gross) 1 1 1
3030 Obligations incurred, unexpired accounts 1
3040 Outlays (gross) –1
Obligated balance, end of year (net):
3090 Unpaid obligations, end of year (gross) 1 1 1



3100 Obligated balance, end of year (net) 1 1 1

Budget authority and outlays, net:
Discretionary:
Outlays, gross:
4011 Outlays from discretionary balances 1
4190 Outlays, net (total) 1

ADMINISTRATIVE PROVISIONS

Administrative Provisions

Funds for announced prizes otherwise authorized shall remain available, without fiscal year limitation, until the prize is claimed or the offer is withdrawn.

Not to exceed 5 percent of any appropriation made available for the current fiscal year for the National Aeronautics and Space Administration in this Act may be transferred between such appropriations, but no such appropriation, except as otherwise specifically provided, shall be increased by more than 10 percent by any such transfers: [.] [Balances] Provided, That any funds transferred to "Construction and Environmental Compliance and Restoration" for construction activities shall not increase that account by more than 20 percent: Provided further, That balances so transferred shall be merged with and available for the same purposes and the same time period as the appropriations to which transferred[. Any] : Provided further, That any transfer pursuant to this provision shall be treated as a reprogramming of funds under section 505 of this Act and shall not be available for obligation except in compliance with the procedures set forth in that section.

[The unexpired balances of previous accounts, for activities for which funds are provided under this Act, may be transferred to the new accounts established in this Act that provide such activity. Balances so transferred shall be merged with the funds in the newly established accounts, but shall be available under the same terms, conditions and period of time as previously appropriated.]

[Section 40902 of title 51, United States Code, is amended by adding at the end the following:"(d)Availability of Funds.—The interest accruing from the National Aeronautics and Space Administration Endeavor Teacher Fellowship Trust Fund principal shall be available in fiscal year 2012 for the purpose of the Endeavor Science Teacher Certificate Program.''.51 U.S.C. 20145(b)(1) is amended by inserting "(A)'' before "A person'' and by adding at the end thereof the following new subparagraph (B) as follows:"(B) Notwithstanding subparagraph (A), the Administrator may accept in-kind consideration for leases entered into for the purpose of developing renewable energy production facilities.''.The spending plan required by section 538 of this Act shall be provided by NASA at the theme, program, project and activity level. The spending plan, as well as any subsequent change of an amount established in that spending plan that meets the notification requirements of section 505 of this Act, shall be treated as a reprogramming under section 505 of this Act and shall not be available for obligation or expenditure except in compliance with the procedures set forth in that section.]

Section 30102(c) of title 51 of the United States Code, is amended by striking "and" at the end of paragraph (2) and inserting before the period at the end: "; and (4) refunds or rebates received on an on-going basis from a credit card services provider under the National Aeronautics and Space Administration's credit card programs." (Science Appropriations Act, 2012.)

GENERAL FUND RECEIPT ACCOUNT

(in millions of dollars)


2011 actual 2012 est. 2013 est.

Offsetting receipts from the public:
80–322000 All Other General Fund Proprietary Receipts Including Budget Clearing Accounts 7 15 15
General Fund Offsetting receipts from the public 7 15 15

Intragovernmental payments:
80–388500 Undistributed Intragovernmental Payments and Receivables from Cancelled Accounts 9 5 5



General Fund Intragovernmental payments 9 5 5