Amounts in the Fund, including revenues and collections deposited into the Fund shall be available for necessary expenses of real property management and related activities not otherwise provided for, including operation, maintenance, and protection of federally owned and leased buildings; rental of buildings in the District of Columbia; restoration of leased premises; moving governmental agencies (including space adjustments and telecommunications relocation expenses) in connection with the assignment, allocation and transfer of space; contractual services incident to cleaning or servicing buildings, and moving; repair and alteration of federally owned buildings including grounds, approaches and appurtenances; care and safeguarding of sites; maintenance, preservation, demolition, and equipment; acquisition of buildings and sites by purchase, condemnation, or as otherwise authorized by law; acquisition of options to purchase buildings and sites; conversion and extension of federally owned buildings; preliminary planning and design of projects by contract or otherwise; construction of new buildings (including equipment for such buildings); and payment of principal, interest, and any other obligations for public buildings acquired by installment purchase and purchase contract; in the aggregate amount of [$8,017,967,000] $8,619,098,000, of which: (1) [$50,000,000] $56,000,000 shall remain available until expended for construction and acquisition (including funds for sites and expenses, [and] associated design and construction services, and purchase of currently leased facilities):
Provided, That [the General Services Administration shall submit a detailed plan, by project, regarding the use of funds to the Committees on Appropriations of the House of Representatives and the Senate within 30 days of enactment of this section and will provide notification to the Committees within 15 days prior to any changes regarding the use of these funds] the foregoing limit of costs on new construction and acquisition projects may be exceeded to the extent that savings are effected in other such projects, but not to exceed 10 percent of the amounts included in a transmitted prospectus, if required, unless advance notice is transmitted to the Committees on Appropriations of a greater amount: Provided further, That all funds for direct construction projects shall expire on September 30, 2014, and remain in the Federal Buildings Fund, except for funds for projects as to which funds for design or other funds have been obligated in whole or in part prior to such date; (2) [$280,000,000] $494,768,000 shall remain available until expended for repairs and alterations, which includes associated design and construction services:[, of which $260,000,000 is for Basic Repairs and Alterations and $20,000,000 is for a Judiciary Capital Security program:]
Repairs and Alterations:
Consolidation into Federally Owned Space, $16,100,000.
Exigent Needs, $122,936,000.
Energy and Water Retrofit and Conservation Measures $15,000,000.
Basic Repairs and Alterations, $340,732,000:
Provided further, That funds made available in this or any previous Act in the Federal Buildings Fund for Repairs and Alterations shall, for prospectus projects, be limited to the amount identified for each project, except each project in this or any previous Act may be increased by an amount not to exceed 10 percent unless advance [approval is obtained from] notice is transmitted to the Committees on Appropriations of a greater amount: Provided further, That additional projects [for which prospectuses have been fully approved] may be funded under this category only if advance [approval] notice, including a prospectus, is [obtained from] transmitted to the Committees on Appropriations: Provided further, That the amounts provided in this or any prior Act for "Repairs and Alterations'' may be used to fund costs associated with implementing security improvements to buildings necessary to meet the minimum standards for security in accordance with current law and in compliance with the reprogramming guidelines of the appropriate Committees of the House and Senate: Provided further, That the difference between the funds appropriated and expended on any projects in this or any prior Act, under the heading "Repairs and Alterations'', may be transferred to Basic Repairs and Alterations or used to fund authorized increases in prospectus projects: Provided further, That all funds for repairs and alterations prospectus projects shall expire on September 30, [2013] 2014 and remain in the Federal Buildings Fund except funds for projects as to which funds for design or other funds have been obligated in whole or in part prior to such date: Provided further, That the amount provided in this or any prior Act for Basic Repairs and Alterations may be used to pay claims against the Government arising from any projects under the heading "Repairs and Alterations'' or used to fund authorized increases in prospectus projects; (3) [$126,801,000] $119,589,000 for installment acquisition payments including payments on purchase contracts which shall remain available until expended; (4) [$5,210,198,000] $5,548,583,000 for rental of space which shall remain available until expended; and (5) [$2,350,968,000] $2,400,158,000 for building operations which shall remain available until expended: Provided further, That funds available to the General Services Administration shall not be available for expenses of any construction, repair, alteration and acquisition project for which a prospectus, if required by 40 U.S.C. 3307(a), has not been [approved] transmitted to Congress, except that necessary funds may be expended for each project for required expenses for the development of a proposed prospectus: Provided further, That funds available in the Federal Buildings Fund may be expended for emergency repairs when advance [approval is obtained from] notice is given to the Committees on Appropriations: Provided further, That amounts necessary to provide reimbursable special services to other agencies under 40 U.S.C. 592(b)(2) and amounts to provide such reimbursable fencing, lighting, guard booths, and other facilities on private or other property not in Government ownership or control as may be appropriate to enable the United States Secret Service to perform its protective functions pursuant to 18 U.S.C. 3056, shall be available from such revenues and collections: Provided further, That revenues and collections and any other sums accruing to this Fund during fiscal year [2012] 2013, excluding reimbursements under 40 U.S.C. 592(b)(2) in excess of the aggregate new obligational authority authorized for Real Property Activities of the Federal Buildings Fund in this Act shall remain in the Fund and shall not be available for expenditure except as authorized in appropriations Acts. (Financial Services and General Government Appropriations Act, 2012.)
Program and Financing (in millions of dollars)
|
||||
Identification code 47–4542–0–4–804 | 2011 actual | 2012 est. | 2013 est. | |
|
||||
Obligations by program activity: | ||||
0801 | Construction and acquisition of facilities | 754 | 884 | 321 |
0802 | Repairs and alterations | 458 | 533 | 612 |
0804 | Installment acquisition payments | 134 | 127 | 120 |
0805 | Construction of lease purchase facilities | 2 | ||
0807 | Pennsylvania Avenue activities | 2 | ||
0808 | International Trade Center | 30 | ||
|
|
|
||
0809 | Reimbursable program activities, subtotal | 1,380 | 1,544 | 1,053 |
0810 | Rental of space | 5,383 | 5,182 | 5,549 |
0811 | Building operations | 2,478 | 2,351 | 2,400 |
|
|
|
||
0819 | Reimbursable program activities, subtotal | 7,861 | 7,533 | 7,949 |
0820 | Special services and improvements | 1,774 | 1,900 | 2,255 |
|
|
|
||
0900 | Total new obligations | 11,015 | 10,977 | 11,257 |
|
||||
Budgetary Resources: | ||||
Unobligated balance: | ||||
1000 | Unobligated balance brought forward, Oct 1 | 5,584 | 5,242 | 4,184 |
1021 | Recoveries of prior year unpaid obligations | 212 | ||
1023 | Unobligated balances (previously unavailable) applied to repay debt | –71 | –80 | –88 |
|
|
|
||
1050 | Unobligated balance (total) | 5,725 | 5,162 | 4,096 |
Budget authority: | ||||
Appropriations, discretionary: | ||||
1131 | Unobligated balance of appropriations permanently reduced | –25 | ||
|
|
|
||
1160 | Appropriation, discretionary (total) | –25 | ||
Spending authority from offsetting collections, discretionary: | ||||
1700 | Collected | 10,956 | 11,204 | 12,032 |
1701 | Change in uncollected payments, Federal sources | 808 | ||
1702 | Offsetting collections (previously unavailable) | 1,032 | 2,239 | 3,443 |
1725 | Spending authority from offsetting collections precluded from obligation (limitation on obligations) | –2,239 | –3,444 | –4,512 |
|
|
|
||
1750 | Spending auth from offsetting collections, disc (total) | 10,557 | 9,999 | 10,963 |
1900 | Budget authority (total) | 10,532 | 9,999 | 10,963 |
1930 | Total budgetary resources available | 16,257 | 15,161 | 15,059 |
Memorandum (non-add) entries: | ||||
1941 | Unexpired unobligated balance, end of year | 5,242 | 4,184 | 3,802 |
|
||||
Change in obligated balance: | ||||
Obligated balance, start of year (net): | ||||
3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 4,297 | 4,309 | 4,744 |
3010 | Uncollected pymts, Fed sources, brought forward, Oct 1 | –4,265 | –5,073 | –5,073 |
|
|
|
||
3020 | Obligated balance, start of year (net) | 32 | –764 | –329 |
3030 | Obligations incurred, unexpired accounts | 11,015 | 10,977 | 11,257 |
3040 | Outlays (gross) | –10,791 | –10,542 | –11,718 |
3050 | Change in uncollected pymts, Fed sources, unexpired | –808 | ||
3080 | Recoveries of prior year unpaid obligations, unexpired | –212 | ||
Obligated balance, end of year (net): | ||||
3090 | Unpaid obligations, end of year (gross) | 4,309 | 4,744 | 4,283 |
3091 | Uncollected pymts, Fed sources, end of year | –5,073 | –5,073 | –5,073 |
|
|
|
||
3100 | Obligated balance, end of year (net) | –764 | –329 | –790 |
|
||||
Budget authority and outlays, net: | ||||
Discretionary: | ||||
4000 | Budget authority, gross | 10,532 | 9,999 | 10,963 |
Outlays, gross: | ||||
4010 | Outlays from new discretionary authority | 8,059 | 7,809 | 8,386 |
4011 | Outlays from discretionary balances | 2,732 | 2,733 | 3,332 |
|
|
|
||
4020 | Outlays, gross (total) | 10,791 | 10,542 | 11,718 |
Offsets against gross budget authority and outlays: | ||||
Offsetting collections (collected) from: | ||||
4030 | Federal sources | –10,868 | –11,179 | –12,007 |
4033 | Non-Federal sources | –88 | –25 | –25 |
|
|
|
||
4040 | Offsets against gross budget authority and outlays (total) | –10,956 | –11,204 | –12,032 |
Additional offsets against gross budget authority only: | ||||
4050 | Change in uncollected pymts, Fed sources, unexpired | –808 | ||
|
|
|
||
4070 | Budget authority, net (discretionary) | –1,232 | –1,205 | –1,069 |
4080 | Outlays, net (discretionary) | –165 | –662 | –314 |
4180 | Budget authority, net (total) | –1,232 | –1,205 | –1,069 |
4190 | Outlays, net (total) | –165 | –662 | –314 |
|
||||
Memorandum (non-add) entries: | ||||
5090 | Unavailable balance, SOY: Offsetting collections | 1,032 | 2,239 | 3,444 |
5091 | Unavailable balance, EOY: Offsetting collections | 2,239 | 3,444 | 4,513 |
|
This revolving fund provides for real property management and related activities, including operation, maintenance, repair of Federally owned buildings, and the construction of Federal buildings, courthouses and land ports of entry. Expenses of the Federal Buildings Fund (FBF) are financed from rental charges assessed to occupants of General Services Administration (GSA)-controlled space. Rent assessments, by law, approximate commerical rates for comparable space and services. Rental income is augmented by appropriations to the fund when new construction needs exceed the resources available for investment within the fund.
The following table reports rent and other income to the fund.
[In millions of dollars]
|
|||
2011 actual | 2012 est. | 2013 est. | |
|
|||
Rental charges | 9,291 | 9,278 | 9,765 |
Collections for: | |||
(a) Special services and improvements | 2,447 | 1,901 | 2,254 |
|
|||
(b) Miscellaneous income | 26 | 25 | 13 |
|
|
|
|
|
|||
Total receipts and reimbursements | 11,764 | 11,204 | 12,032 |
|
|
|
|
|
The following tables report the planned financing for the fund in 2012 and 2013.
[In millions of dollars]
|
|||||
Obligational authority | |||||
|
|||||
|
|||||
End-of-year | From | ||||
|
|||||
|
|||||
unobligated | prior | ||||
|
|||||
|
|||||
Obligations | balance | Total | New | year | |
|
|||||
2012 basic program: | |||||
1. Construction and Acquisition of Facilities | 884 | 318 | 1,202 | 50 | 1,152 |
2. Repairs and Alterations | 533 | 250 | 783 | 280 | 503 |
3. Installment Acquisition Payments | 127 | 3 | 130 | 127 | 3 |
4. Construction of Lease Purchase Facilities | 0 | 21 | 21 | 0 | 21 |
5. Rental of Space | 5,182 | 79 | 5,261 | 5,210 | 51 |
6. Building Operations | 2,351 | 22 | 2,374 | 2,351 | 22 |
7. International Trade Center | 0 | 15 | 15 | 0 | 15 |
|
|||||
8. Pennsylvania Avenue Activities | 0 | 31 | 31 | 0 | 31 |
|
|
|
|
|
|
Total basic program | 9,077 | 739 | 9,817 | 8,018 | 1,798 |
Other programs: | |||||
|
|||||
Special services and improvements | 1,900 | 3,444 | 5,344 | 1,900 | 3,444 |
|
|
|
|
|
|
|
|||||
Total Federal Buildings Fund | 10,977 | 4,183 | 15,161 | 9,918 | 5,242 |
|
|
|
|
|
|
|
[In millions of dollars]
|
|||||
Obligational authority | |||||
|
|||||
|
|||||
End-of-year | From | ||||
|
|||||
|
|||||
unobligated | prior | ||||
|
|||||
|
|||||
Obligations | balance | Total | New | year | |
|
|||||
2013 basic program: | |||||
1. Construction and Acquisition of Facilities | 321 | 53 | 374 | 56 | 318 |
2. Repairs and Alterations | 613 | 132 | 745 | 495 | 250 |
3. Installment Acquisition Payments. | 120 | 3 | 123 | 120 | 3 |
4. Construction of Lease Purchase Facilities | 0 | 21 | 21 | 0 | 21 |
5. Rental of Space | 5,549 | 79 | 5,628 | 5,549 | 79 |
6. Building Operations | 2,400 | 22 | 2,422 | 2,400 | 22 |
7. International Trade Center | 0 | 15 | 15 | 0 | 15 |
|
|||||
8. Pennsylvania Avenue Activities | 0 | 31 | 31 | 0 | 31 |
|
|
|
|
|
|
Total basic program | 9,003 | 356 | 9,359 | 8,620 | 739 |
Other programs: | |||||
|
|||||
Special services and improvements | 2,255 | 3,444 | 5,699 | 2,255 | 3,444 |
|
|
|
|
|
|
|
|||||
Total Federal Buildings Fund | 11,257 | 3,800 | 15,059 | 10,875 | 4,183 |
|
|
|
|
|
|
|
The FBF consists of the following activities:
Construction and acquisition of facilities._This activity provides for the construction or purchase of facilities and prospectus-level extensions to existing buildings. All costs directly attributable to site acquisition, construction, and the full range of design and construction services, and management and inspection of construction projects are funded under this activity.
Repairs and alterations._This activity provides for repairs and alterations of public buildings as well as associated design and construction services. Protection of the Government's investment, health and safety of building occupants, transfer of agencies from leased space, and cost effectiveness are the principal criteria used in establishing priorities. Repairs to prevent deterioration and damage to buildings, their support systems, and operating equipment are given a priority.
Installment Acquisition Payments._This activity provides for payments for liabilities incurred under purchase contract authority and lease purchase agreements. GSA makes periodic payments to cover principal, interest, and other requirements on the debt incurred for construction of Federal buildings.
Rental of space._This activity provides for the leasing of privately-owned buildings. Including space occupied by Federal agencies in U.S. Postal Service facilities, the FBF provided 193 million rentable square feet in 2011. GSA expects to provide 201 million square feet of rental space in 2012 and 203 million in 2013.
Building operations._This activity provides services for Government-owned and leased facilities, including cleaning, utilities and fuel, maintenance, miscellaneous services (such as moving, evaluation of new materials and equipment, and field supervision), and general management and administration of all real property related programs including salaries and benefits paid from the FBF. The following table provides additional detail regarding the 2012 and 2013 building operations program (estimated expenses in millions):
|
||||
2012 | 2013 | |||
|
||||
|
||||
FTE | Expenses | FTE | Expenses | |
|
||||
Cleaning | 41 | 339 | 40 | 351 |
Utilities | 0 | 371 | 0 | 382 |
Maintenance | 158 | 352 | 153 | 360 |
Other Building Services | 1,189 | 164 | 1,152 | 173 |
Space Acquisition | 1,643 | 193 | 1,591 | 196 |
Staff Support | 3,543 | 610 | 3,431 | 627 |
IT Support | 117 | 168 | 114 | 170 |
Centralized Services | 0 | 153 | 0 | 141 |
|
||||
|
|
|
|
|
Total | 6,691 | 2,350 | 6,479 | 2,400 |
|
||||
|
|
|
|
|
|
Other Programs._When requested by other Federal agencies, the Public Buildings Service provides building services, such as tenant alterations, cleaning and other operations, and protection services which are in excess of those services provided under the commercial rental charges.
Agency debt._The following table reports agency debt outstanding for the construction of Federal buildings under authorities previously provided:
[In millions of dollars]
|
|||
2011 actual | 2012 est. | 2013 est. | |
|
|||
FFB held debt: | |||
Outstanding agency debt, SOY | 1,967 | 1,897 | 1,826 |
New agency borrowings | 1 | 9 | 0 |
Repayments and prepayments | –71 | –80 | –87 |
Outstanding agency debt, EOY | 1,897 | 1,826 | 1,739 |
|
Object Classification (in millions of dollars)
|
||||
Identification code 47–4542–0–4–804 | 2011 actual | 2012 est. | 2013 est. | |
|
||||
Reimbursable obligations: | ||||
Personnel compensation: | ||||
11.1 | Full-time permanent | 577 | 592 | 597 |
11.5 | Other personnel compensation | 39 | 45 | 45 |
|
|
|
||
11.9 | Total personnel compensation | 616 | 637 | 642 |
12.1 | Civilian personnel benefits | 169 | 166 | 170 |
21.0 | Travel and transportation of persons | 20 | 23 | 23 |
22.0 | Transportation of things | 2 | 2 | 2 |
23.2 | Rental payments to others | 5,368 | 5,182 | 5,549 |
23.3 | Communications, utilities, and miscellaneous charges | 453 | 456 | 460 |
24.0 | Printing and reproduction | 2 | 2 | 2 |
25.1 | Advisory and assistance services | 1,411 | 1,792 | 2,168 |
25.2 | Other services from non-Federal sources | 51 | 35 | 35 |
25.3 | Other goods and services from Federal sources | 332 | 211 | 213 |
25.4 | Operation and maintenance of facilities | 945 | 586 | 599 |
25.7 | Operation and maintenance of equipment | 90 | 89 | 95 |
26.0 | Supplies and materials | 39 | 59 | 52 |
31.0 | Equipment | 131 | 92 | 92 |
32.0 | Land and structures | 1,223 | 1,508 | 1,025 |
43.0 | Interest and dividends | 163 | 137 | 130 |
|
|
|
||
99.9 | Total new obligations | 11,015 | 10,977 | 11,257 |
|
Employment Summary
|
||||
Identification code 47–4542–0–4–804 | 2011 actual | 2012 est. | 2013 est. | |
|
||||
2001 | Reimbursable civilian full-time equivalent employment | 6,564 | 6,895 | 6,683 |
|
Program and Financing (in millions of dollars)
|
||||
Identification code 47–4543–0–4–804 | 2011 actual | 2012 est. | 2013 est. | |
|
||||
Obligations by program activity: | ||||
0801 | Federal Buildings and Courthouses | 55 | ||
0802 | Land Ports of Entry | 26 | ||
0803 | High-Performance Green Buildings - Major R&A | 287 | ||
0804 | High-Performance Green Buildings - Minor R&A | 18 | ||
0805 | Building Operations | 41 | ||
0806 | Rental of Space | 2 | ||
|
|
|
||
0900 | Total new obligations | 429 | ||
|
||||
Budgetary Resources: | ||||
Unobligated balance: | ||||
1000 | Unobligated balance brought forward, Oct 1 | 352 | ||
1021 | Recoveries of prior year unpaid obligations | 80 | ||
|
|
|
||
1050 | Unobligated balance (total) | 432 | ||
1930 | Total budgetary resources available | 432 | ||
Memorandum (non-add) entries: | ||||
1940 | Unobligated balance expiring | –3 | ||
|
||||
Change in obligated balance: | ||||
Obligated balance, start of year (net): | ||||
3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 4,284 | 2,760 | 1,313 |
3030 | Obligations incurred, unexpired accounts | 429 | ||
3040 | Outlays (gross) | –1,873 | –1,447 | –824 |
3080 | Recoveries of prior year unpaid obligations, unexpired | –80 | ||
Obligated balance, end of year (net): | ||||
3090 | Unpaid obligations, end of year (gross) | 2,760 | 1,313 | 489 |
|
|
|
||
3100 | Obligated balance, end of year (net) | 2,760 | 1,313 | 489 |
|
||||
Budget authority and outlays, net: | ||||
Discretionary: | ||||
Outlays, gross: | ||||
4011 | Outlays from discretionary balances | 1,873 | 1,447 | 824 |
4190 | Outlays, net (total) | 1,873 | 1,447 | 824 |
|
This appropriation provides funding for the construction and renovation of Federal buildings, courthouses, land ports of entry; the conversion of existing General Services Administration facilities to High-Performance Green Buildings; and $4,000,000 for transfer to the Office of Federal High-Performance Green Buildings. Of the available amounts, $5,000,000,000 was available until September 30, 2010 and the remaining amounts were available until September 30, 2011.
Object Classification (in millions of dollars)
|
||||
Identification code 47–4543–0–4–804 | 2011 actual | 2012 est. | 2013 est. | |
|
||||
Reimbursable obligations: | ||||
11.1 | Personnel compensation: Full-time permanent | 13 | ||
12.1 | Civilian personnel benefits | 3 | ||
21.0 | Travel and transportation of persons | 1 | ||
23.2 | Rental payments to others | 4 | ||
25.3 | Other goods and services from Federal sources | 6 | ||
31.0 | Equipment | 5 | ||
32.0 | Land and structures | 397 | ||
|
|
|
||
99.9 | Total new obligations | 429 | ||
|
Employment Summary
|
||||
Identification code 47–4543–0–4–804 | 2011 actual | 2012 est. | 2013 est. | |
|
||||
2001 | Reimbursable civilian full-time equivalent employment | 125 | ||
|
Program and Financing (in millions of dollars)
|
||||
Identification code 47–0535–0–1–804 | 2011 actual | 2012 est. | 2013 est. | |
|
||||
Obligations by program activity: | ||||
0801 | Reimbursable program | 2 | ||
|
|
|
||
0900 | Total new obligations (object class 25.1) | 2 | ||
|
||||
Budgetary Resources: | ||||
Unobligated balance: | ||||
1000 | Unobligated balance brought forward, Oct 1 | 11 | 11 | 11 |
Budget authority: | ||||
Spending authority from offsetting collections, discretionary: | ||||
1700 | Collected | 2 | ||
|
|
|
||
1750 | Spending auth from offsetting collections, disc (total) | 2 | ||
1930 | Total budgetary resources available | 11 | 11 | 13 |
Memorandum (non-add) entries: | ||||
1941 | Unexpired unobligated balance, end of year | 11 | 11 | 11 |
|
||||
Change in obligated balance: | ||||
3030 | Obligations incurred, unexpired accounts | 2 | ||
3040 | Outlays (gross) | –2 | ||
|
||||
Budget authority and outlays, net: | ||||
Discretionary: | ||||
4000 | Budget authority, gross | 2 | ||
Outlays, gross: | ||||
4010 | Outlays from new discretionary authority | 2 | ||
Offsets against gross budget authority and outlays: | ||||
Offsetting collections (collected) from: | ||||
4030 | Federal sources | –2 | ||
|
This appropriation covers relocation costs involved in moving agencies from valuable underutilized property, targeted for public sale, to facilities determined to be more economically suitable to their needs. Relocation and disposal is considered when the benefit/cost ratio is at least 2:1. The sale of these valuable underutilized properties would provide significant revenue to the Treasury and would far outweigh the relocation costs involved.
No appropriation is requested for this program in 2013. General Services Administration will solicit relocation proposals from agencies.
Object Classification (in millions of dollars)
|
||||
Identification code 47–0535–0–1–804 | 2011 actual | 2012 est. | 2013 est. | |
|
||||
99.0 | Reimbursable obligations | 2 | ||
|
Special and Trust Fund Receipts (in millions of dollars)
|
||||
Identification code 47–5254–0–2–804 | 2011 actual | 2012 est. | 2013 est. | |
|
||||
0100 | Balance, start of year | 88 | 84 | 84 |
Receipts: | ||||
0220 | Receipts of Rent, Leases and Lease Payments for Government Owned Real Property | 3 | 3 | |
0221 | Other Receipts, Surplus Real and Related Personal Property | 2 | 12 | 12 |
0222 | Transfers of Surplus Real and Related Personal Property Receipts | –5 | –6 | –6 |
|
|
|
||
0299 | Total receipts and collections | –3 | 9 | 9 |
|
|
|
||
0400 | Total: Balances and collections | 85 | 93 | 93 |
Appropriations: | ||||
0500 | Disposal of Surplus Real and Related Personal Property | –2 | –9 | –9 |
0610 | Disposal of Surplus Real and Related Personal Property | 1 | ||
|
|
|
||
0799 | Balance, end of year | 84 | 84 | 84 |
|
Program and Financing (in millions of dollars)
|
||||
Identification code 47–5254–0–2–804 | 2011 actual | 2012 est. | 2013 est. | |
|
||||
Obligations by program activity: | ||||
0001 | Appraisers' fees, auctioneers and broker fees and surveying | 1 | 3 | 2 |
0002 | Advertising | 1 | 1 | |
0003 | Environmental services | 1 | 1 | |
0004 | Historical preservation services | 1 | 1 | |
0005 | Outleasing government-owned space: Auctioneers, brokers fees and advertising... | 1 | 1 | |
0006 | Highest and best use of property studies, utilization of property studies, deed compliance inspection | 2 | 1 | |
0007 | Relocation | 2 | ||
|
|
|
||
0900 | Total new obligations (object class 25.1) | 1 | 9 | 9 |
|
||||
Budgetary Resources: | ||||
Budget authority: | ||||
Appropriations, mandatory: | ||||
1201 | Appropriation (special or trust fund) | 2 | 9 | 9 |
|
|
|
||
1260 | Appropriations, mandatory (total) | 2 | 9 | 9 |
1930 | Total budgetary resources available | 2 | 9 | 9 |
Memorandum (non-add) entries: | ||||
1940 | Unobligated balance expiring | –1 | ||
Special and non-revolving trust funds: | ||||
1951 | Unobligated balance expiring | 1 | ||
1952 | Expired unobligated balance, start of year | 5 | 5 | 5 |
1953 | Expired unobligated balance, end of year | 4 | 5 | 5 |
1954 | Unobligated balance canceling | 1 | ||
|
||||
Change in obligated balance: | ||||
Obligated balance, start of year (net): | ||||
3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 2 | 2 | 1 |
3030 | Obligations incurred, unexpired accounts | 1 | 9 | 9 |
3040 | Outlays (gross) | –1 | –10 | –9 |
Obligated balance, end of year (net): | ||||
3090 | Unpaid obligations, end of year (gross) | 2 | 1 | 1 |
|
|
|
||
3100 | Obligated balance, end of year (net) | 2 | 1 | 1 |
|
||||
Budget authority and outlays, net: | ||||
Mandatory: | ||||
4090 | Budget authority, gross | 2 | 9 | 9 |
Outlays, gross: | ||||
4100 | Outlays from new mandatory authority | 1 | 9 | 9 |
4101 | Outlays from mandatory balances | 1 | ||
|
|
|
||
4110 | Outlays, gross (total) | 1 | 10 | 9 |
4180 | Budget authority, net (total) | 2 | 9 | 9 |
4190 | Outlays, net (total) | 1 | 10 | 9 |
|
Expenses incurred in the course of disposing of Federal surplus real and related personal property are financed through receipts from disposals, in accordance with 40 U.S.C. 572. Fees of auctioneers, brokers, appraisers, and environmental consultants; surveying costs; costs of advertising; costs of environmental and historical preservation services; highest and best use of property studies; property utilization studies; and deed compliance inspections are paid out of receipts from disposals in each year. Auctioneers and brokers familiar with local markets may be used to accelerate the disposal of surplus real and related personal property, including the outleasing of Government-owned buildings and space.
Special and Trust Fund Receipts (in millions of dollars)
|
||||
Identification code 47–5250–0–2–804 | 2011 actual | 2012 est. | 2013 est. | |
|
||||
0100 | Balance, start of year | 37 | 37 | 39 |
Receipts: | ||||
0220 | Recoveries of Transportation Charges | 8 | 13 | 13 |
|
|
|
||
0400 | Total: Balances and collections | 45 | 50 | 52 |
Appropriations: | ||||
0500 | Expenses of Transportation Audit Contracts and Contract Administration | –13 | –13 | –13 |
0610 | Expenses of Transportation Audit Contracts and Contract Administration | 5 | 2 | 1 |
|
|
|
||
0799 | Balance, end of year | 37 | 39 | 40 |
|
Program and Financing (in millions of dollars)
|
||||
Identification code 47–5250–0–2–804 | 2011 actual | 2012 est. | 2013 est. | |
|
||||
Obligations by program activity: | ||||
0001 | Audit contracts | 6 | 9 | 9 |
0002 | Contract administration | 4 | 4 | 4 |
|
|
|
||
0900 | Total new obligations | 10 | 13 | 13 |
|
||||
Budgetary Resources: | ||||
Budget authority: | ||||
Appropriations, mandatory: | ||||
1201 | Appropriation (special or trust fund) | 13 | 13 | 13 |
|
|
|
||
1260 | Appropriations, mandatory (total) | 13 | 13 | 13 |
1930 | Total budgetary resources available | 13 | 13 | 13 |
Memorandum (non-add) entries: | ||||
1940 | Unobligated balance expiring | –3 | ||
Special and non-revolving trust funds: | ||||
1951 | Unobligated balance expiring | 3 | ||
1952 | Expired unobligated balance, start of year | 10 | 9 | 6 |
1953 | Expired unobligated balance, end of year | 6 | 6 | 6 |
1954 | Unobligated balance canceling | 5 | 2 | 1 |
|
||||
Change in obligated balance: | ||||
Obligated balance, start of year (net): | ||||
3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 5 | 5 | 6 |
3030 | Obligations incurred, unexpired accounts | 10 | 13 | 13 |
3040 | Outlays (gross) | –9 | –12 | –12 |
3081 | Recoveries of prior year unpaid obligations, expired | –1 | ||
Obligated balance, end of year (net): | ||||
3090 | Unpaid obligations, end of year (gross) | 5 | 6 | 7 |
|
|
|
||
3100 | Obligated balance, end of year (net) | 5 | 6 | 7 |
|
||||
Budget authority and outlays, net: | ||||
Mandatory: | ||||
4090 | Budget authority, gross | 13 | 13 | 13 |
Outlays, gross: | ||||
4100 | Outlays from new mandatory authority | 8 | 11 | 11 |
4101 | Outlays from mandatory balances | 1 | 1 | 1 |
|
|
|
||
4110 | Outlays, gross (total) | 9 | 12 | 12 |
4180 | Budget authority, net (total) | 13 | 13 | 13 |
4190 | Outlays, net (total) | 9 | 12 | 12 |
|
The expenses of Transportation Audit Contracts and Contract Administration activities are financed from overcharges collected from carriers on transportation bills paid by the Government as a result of post payment audits in accordance with 31 U.S.C. 3726(e).
In 2011, this program returned $0.5 million to the U.S. Treasury after covering current year operating expenses of $10 million.
Object Classification (in millions of dollars)
|
||||
Identification code 47–5250–0–2–804 | 2011 actual | 2012 est. | 2013 est. | |
|
||||
Direct obligations: | ||||
11.1 | Personnel compensation: Full-time permanent | 3 | 3 | 3 |
12.1 | Civilian personnel benefits | 1 | 1 | 1 |
25.1 | Advisory and assistance services | 3 | 5 | 5 |
25.3 | Other goods and services from Federal sources | 3 | 4 | 4 |
|
|
|
||
99.9 | Total new obligations | 10 | 13 | 13 |
|
Employment Summary
|
||||
Identification code 47–5250–0–2–804 | 2011 actual | 2012 est. | 2013 est. | |
|
||||
1001 | Direct civilian full-time equivalent employment | 35 | 37 | 37 |
|
Program and Financing (in millions of dollars)
|
||||
Identification code 47–4534–0–4–804 | 2011 actual | 2012 est. | 2013 est. | |
|
||||
Obligations by program activity: | ||||
0850 | Assisted Acquistion Services (AAS) | 4,637 | 4,390 | 4,349 |
0851 | Integrated Technology Services (ITS) | 1,367 | 1,321 | 1,328 |
0852 | General Supplies and Servies (GSS) | 1,588 | 1,531 | 1,529 |
0853 | Travel, Motor Vehicles and Card Services (TMVCS) | 2,326 | 2,106 | 2,142 |
0854 | Acqusition Services Fund - Corporate | 546 | 577 | 577 |
0855 | Integrated Acquisition Environment | 45 | 54 | 55 |
|
|
|
||
0859 | Reimbursable program activities, subtotal | 10,509 | 9,979 | 9,980 |
0862 | TMVCS portfolio | 816 | 857 | 870 |
0863 | Acquisition Services Fund - Corporate | 38 | 43 | 49 |
|
|
|
||
0869 | Capital Investments, subtotal | 854 | 900 | 919 |
|
|
|
||
0900 | Total new obligations | 11,363 | 10,879 | 10,899 |
|
||||
Budgetary Resources: | ||||
Unobligated balance: | ||||
1000 | Unobligated balance brought forward, Oct 1 | 1,750 | 1,782 | 1,798 |
1021 | Recoveries of prior year unpaid obligations | 375 | 267 | 267 |
|
|
|
||
1050 | Unobligated balance (total) | 2,125 | 2,049 | 2,065 |
Budget authority: | ||||
Spending authority from offsetting collections, mandatory: | ||||
1800 | Collected | 10,414 | 10,628 | 10,764 |
1801 | Change in uncollected payments, Federal sources | 606 | ||
|
|
|
||
1850 | Spending auth from offsetting collections, mand (total) | 11,020 | 10,628 | 10,764 |
1930 | Total budgetary resources available | 13,145 | 12,677 | 12,829 |
Memorandum (non-add) entries: | ||||
1941 | Unexpired unobligated balance, end of year | 1,782 | 1,798 | 1,930 |
|
||||
Change in obligated balance: | ||||
Obligated balance, start of year (net): | ||||
3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 4,933 | 5,576 | 5,560 |
3010 | Uncollected pymts, Fed sources, brought forward, Oct 1 | –5,528 | –6,134 | –6,134 |
|
|
|
||
3020 | Obligated balance, start of year (net) | –595 | –558 | –574 |
3030 | Obligations incurred, unexpired accounts | 11,363 | 10,879 | 10,899 |
3040 | Outlays (gross) | –10,345 | –10,628 | –10,764 |
3050 | Change in uncollected pymts, Fed sources, unexpired | –606 | ||
3080 | Recoveries of prior year unpaid obligations, unexpired | –375 | –267 | –267 |
Obligated balance, end of year (net): | ||||
3090 | Unpaid obligations, end of year (gross) | 5,576 | 5,560 | 5,428 |
3091 | Uncollected pymts, Fed sources, end of year | –6,134 | –6,134 | –6,134 |
|
|
|
||
3100 | Obligated balance, end of year (net) | –558 | –574 | –706 |
|
||||
Budget authority and outlays, net: | ||||
Mandatory: | ||||
4090 | Budget authority, gross | 11,020 | 10,628 | 10,764 |
Outlays, gross: | ||||
4100 | Outlays from new mandatory authority | 6,584 | 5,775 | 6,803 |
4101 | Outlays from mandatory balances | 3,761 | 4,853 | 3,961 |
|
|
|
||
4110 | Outlays, gross (total) | 10,345 | 10,628 | 10,764 |
Offsets against gross budget authority and outlays: | ||||
Offsetting collections (collected) from: | ||||
4120 | Federal sources | –9,576 | –10,628 | –10,764 |
4123 | Non-Federal sources | –838 | ||
|
|
|
||
4130 | Offsets against gross budget authority and outlays (total) | –10,414 | –10,628 | –10,764 |
Additional offsets against gross budget authority only: | ||||
4140 | Change in uncollected pymts, Fed sources, unexpired | –606 | ||
4170 | Outlays, net (mandatory) | –69 | ||
4190 | Outlays, net (total) | –69 | ||
|
This full cost recovery revolving fund provides for the acquisition of information technology solutions, telecommunications products and services, professional services, travel and transportation services, motor vehicles, and supplies for Federal agencies. Expenses of the Acquisition Services Fund (ASF) are financed through receipts from customer Federal agencies, pursuant to 40 U.S.C. 321. The ASF is organized around four major business portfolios that deliver total solutions to customer agencies. These portfolios are: Integrated Technology Services (ITS), Assisted Acquisition Services (AAS), General Supplies and Services (GSS), and Travel, Motor Vehicle and Card Services (TMVCS).
The ITS Portfolio provides customer agencies with information technology and telecommunications products and services. Operations within this portfolio include Multiple Award Schedules (MAS) and Government-wide Acquisition Contracts for information technology and telecommunication. ITS operations leverage the Federal Government's buying power to provide innovative and strategic solutions, enabling customer to obtain a wide range of information technology and telecommunications products and services at significant savings.
The AAS Portfolio focuses on service delivery and assisting customers in making informed procurement decisions and serving as a center of excellence for the Federal community. AAS complements the programs of the Integrated Technology Services portfolio by providing acquisition, technical, and project management services that assist agencies in acquiring and deploying information technology and professional services solutions at the best value for taxpayer dollars.
The GSS Portfolio provides customer agencies a wide range of general products such as furniture, office supplies, and hardware products. GSS centralizes acquisitions on behalf of the Federal Government in order to strategically procure requirements and reduce cost to the government, while ensuring regulatory compliance for customers procurements. This portfolio also provides personal property disposal services to customer agencies.
The TMVCS Portfolio provides customer agencies with a broad scope of services that include travel and relocation services, freight management, motor vehicle acquisition, fleet management, and charge card services. TMVCS operations also aggregate and leverage the Federal Government's buying power to obtain a wide range of products and services at significant savings for customer agencies.
Object Classification (in millions of dollars)
|
||||
Identification code 47–4534–0–4–804 | 2011 actual | 2012 est. | 2013 est. | |
|
||||
Reimbursable obligations: | ||||
Personnel compensation: | ||||
11.1 | Full-time permanent | 337 | 355 | 357 |
11.3 | Other than full-time permanent | 1 | 3 | 3 |
11.5 | Other personnel compensation | 18 | 11 | 11 |
|
|
|
||
11.9 | Total personnel compensation | 356 | 369 | 371 |
12.1 | Civilian personnel benefits | 94 | 94 | 95 |
21.0 | Travel and transportation of persons | 14 | 14 | 12 |
22.0 | Transportation of things | 48 | 36 | 35 |
23.1 | Rental payments to GSA | 50 | 45 | 43 |
23.3 | Communications, utilities, and miscellaneous charges | 1,148 | 1,180 | 1,192 |
24.0 | Printing and reproduction | 5 | 7 | 3 |
25.2 | Other services from non-Federal sources | 5,696 | 5,375 | 5,289 |
25.3 | Other goods and services from Federal sources | 177 | 176 | 176 |
26.0 | Supplies and materials | 2,921 | 2,683 | 2,764 |
31.0 | Equipment | 854 | 900 | 919 |
|
|
|
||
99.9 | Total new obligations | 11,363 | 10,879 | 10,899 |
|
Employment Summary
|
||||
Identification code 47–4534–0–4–804 | 2011 actual | 2012 est. | 2013 est. | |
|
||||
2001 | Reimbursable civilian full-time equivalent employment | 3,777 | 3,894 | 3,894 |
|
Program and Financing (in millions of dollars)
|
||||
Identification code 47–0505–0–1–808 | 2011 actual | 2012 est. | 2013 est. | |
|
||||
Budgetary Resources: | ||||
Unobligated balance: | ||||
1000 | Unobligated balance brought forward, Oct 1 | 9 | ||
Budget authority: | ||||
Spending authority from offsetting collections, discretionary: | ||||
1700 | Collected | 4 | ||
|
|
|
||
1750 | Spending auth from offsetting collections, disc (total) | 4 | ||
1900 | Budget authority (total) | 4 | ||
1930 | Total budgetary resources available | 13 | ||
Memorandum (non-add) entries: | ||||
1940 | Unobligated balance expiring | –13 | ||
|
||||
Change in obligated balance: | ||||
Obligated balance, start of year (net): | ||||
3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 1 | ||
3040 | Outlays (gross) | –1 | ||
|
||||
Budget authority and outlays, net: | ||||
Discretionary: | ||||
4000 | Budget authority, gross | 4 | ||
Outlays, gross: | ||||
4011 | Outlays from discretionary balances | 1 | ||
Offsets against gross budget authority and outlays: | ||||
Offsetting collections (collected) from: | ||||
4033 | Non-Federal sources | –4 | ||
4190 | Outlays, net (total) | –3 | ||
|
This appropriation provides funding for capital expenditures and necessary expenses of acquiring motor vehicles with higher fuel economy, including: hybrid vehicles; electric vehicles; and commercially-available, plug-in hybrid vehicles.
For expenses authorized by law, not otherwise provided for, for Government-wide policy and evaluation activities associated with the management of real and personal property assets and certain administrative services; Government-wide policy support responsibilities relating to acquisition, telecommunications, information technology management, and related technology activities; and services as authorized by 5 U.S.C. 3109[; $61,115,000], $84,182,000. (Financial Services and General Government Appropriations Act, 2012.)
Program and Financing (in millions of dollars)
|
||||
Identification code 47–0401–0–1–804 | 2011 actual | 2012 est. | 2013 est. | |
|
||||
Obligations by program activity: | ||||
0001 | Government-wide policy | 67 | 61 | 84 |
0801 | Reimbursable program | 18 | 23 | 29 |
|
|
|
||
0900 | Total new obligations | 85 | 84 | 113 |
|
||||
Budgetary Resources: | ||||
Budget authority: | ||||
Appropriations, discretionary: | ||||
1100 | Appropriation | 67 | 61 | 84 |
|
|
|
||
1160 | Appropriation, discretionary (total) | 67 | 61 | 84 |
Spending authority from offsetting collections, discretionary: | ||||
1700 | Collected | 17 | 23 | 29 |
1701 | Change in uncollected payments, Federal sources | 1 | ||
|
|
|
||
1750 | Spending auth from offsetting collections, disc (total) | 18 | 23 | 29 |
1900 | Budget authority (total) | 85 | 84 | 113 |
1930 | Total budgetary resources available | 85 | 84 | 113 |
|
||||
Change in obligated balance: | ||||
Obligated balance, start of year (net): | ||||
3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 35 | 39 | 12 |
3010 | Uncollected pymts, Fed sources, brought forward, Oct 1 | –1 | –1 | |
|
|
|
||
3020 | Obligated balance, start of year (net) | 35 | 38 | 11 |
3030 | Obligations incurred, unexpired accounts | 85 | 84 | 113 |
3031 | Obligations incurred, expired accounts | 1 | ||
3040 | Outlays (gross) | –81 | –111 | –111 |
3050 | Change in uncollected pymts, Fed sources, unexpired | –1 | ||
3081 | Recoveries of prior year unpaid obligations, expired | –1 | ||
Obligated balance, end of year (net): | ||||
3090 | Unpaid obligations, end of year (gross) | 39 | 12 | 14 |
3091 | Uncollected pymts, Fed sources, end of year | –1 | –1 | –1 |
|
|
|
||
3100 | Obligated balance, end of year (net) | 38 | 11 | 13 |
|
||||
Budget authority and outlays, net: | ||||
Discretionary: | ||||
4000 | Budget authority, gross | 85 | 84 | 113 |
Outlays, gross: | ||||
4010 | Outlays from new discretionary authority | 52 | 73 | 99 |
4011 | Outlays from discretionary balances | 29 | 38 | 12 |
|
|
|
||
4020 | Outlays, gross (total) | 81 | 111 | 111 |
Offsets against gross budget authority and outlays: | ||||
Offsetting collections (collected) from: | ||||
4030 | Federal sources | –17 | –23 | –29 |
Additional offsets against gross budget authority only: | ||||
4050 | Change in uncollected pymts, Fed sources, unexpired | –1 | ||
|
|
|
||
4070 | Budget authority, net (discretionary) | 67 | 61 | 84 |
4080 | Outlays, net (discretionary) | 64 | 88 | 82 |
4180 | Budget authority, net (total) | 67 | 61 | 84 |
4190 | Outlays, net (total) | 64 | 88 | 82 |
|
This appropriation provides for the activities of the Office of Government-wide Policy (OGP). OGP works cooperatively with other agencies to provide the leadership needed to develop and evaluate polices associated with high-performing green buildings and real property, acquisition policy, personal property, travel and transportation management, vehicles and aircraft, committee and regulations management, and management of Federal spending data. OGP collaborates with partner agencies and other stakeholders to improve public access to policy information and support data, and improve transparency throughout the Government.
Object Classification (in millions of dollars)
|
||||
Identification code 47–0401–0–1–804 | 2011 actual | 2012 est. | 2013 est. | |
|
||||
Direct obligations: | ||||
Personnel compensation: | ||||
11.1 | Full-time permanent | 21 | 21 | 22 |
11.5 | Other personnel compensation | 1 | 1 | 1 |
|
|
|
||
11.9 | Total personnel compensation | 22 | 22 | 23 |
12.1 | Civilian personnel benefits | 5 | 5 | 5 |
23.1 | Rental payments to GSA | 1 | 2 | 1 |
24.0 | Printing and reproduction | 2 | 1 | 1 |
25.1 | Advisory and assistance services | 23 | 21 | 35 |
25.2 | Other services from non-Federal sources | 1 | ||
25.3 | Other goods and services from Federal sources | 12 | 10 | 18 |
31.0 | Equipment | 2 | ||
|
|
|
||
99.0 | Direct obligations | 67 | 61 | 84 |
99.0 | Reimbursable obligations | 18 | 23 | 29 |
|
|
|
||
99.9 | Total new obligations | 85 | 84 | 113 |
|
Employment Summary
|
||||
Identification code 47–0401–0–1–804 | 2011 actual | 2012 est. | 2013 est. | |
|
||||
1001 | Direct civilian full-time equivalent employment | 172 | 179 | 174 |
2001 | Reimbursable civilian full-time equivalent employment | 2 | 21 | 21 |
|
For expenses authorized by law, not otherwise provided for, for Government-wide activities associated with utilization and donation of surplus personal property; disposal of real property; agency-wide policy direction, management, and communications; the Civilian Board of Contract Appeals; services as authorized by 5 U.S.C. 3109; and not to exceed $7,500 for official reception and representation expenses; [$69,500,000] $67,388,000. (Financial Services and General Government Appropriations Act, 2012.)
Program and Financing (in millions of dollars)
|
||||
Identification code 47–0110–0–1–804 | 2011 actual | 2012 est. | 2013 est. | |
|
||||
Obligations by program activity: | ||||
0001 | Direct program | 63 | 70 | 67 |
0801 | Reimbursable program | 3 | 14 | 17 |
|
|
|
||
0900 | Total new obligations | 66 | 84 | 84 |
|
||||
Budgetary Resources: | ||||
Unobligated balance: | ||||
1000 | Unobligated balance brought forward, Oct 1 | 5 | 6 | 1 |
Budget authority: | ||||
Appropriations, discretionary: | ||||
1100 | Appropriation | 70 | 70 | 67 |
1131 | Unobligated balance of appropriations permanently reduced | –5 | ||
|
|
|
||
1160 | Appropriation, discretionary (total) | 70 | 65 | 67 |
Spending authority from offsetting collections, discretionary: | ||||
1700 | Collected | 3 | 14 | 17 |
1701 | Change in uncollected payments, Federal sources | 1 | ||
|
|
|
||
1750 | Spending auth from offsetting collections, disc (total) | 4 | 14 | 17 |
1900 | Budget authority (total) | 74 | 79 | 84 |
1930 | Total budgetary resources available | 79 | 85 | 85 |
Memorandum (non-add) entries: | ||||
1940 | Unobligated balance expiring | –7 | ||
1941 | Unexpired unobligated balance, end of year | 6 | 1 | 1 |
|
||||
Change in obligated balance: | ||||
Obligated balance, start of year (net): | ||||
3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 9 | 6 | 14 |
3010 | Uncollected pymts, Fed sources, brought forward, Oct 1 | –3 | –2 | –2 |
|
|
|
||
3020 | Obligated balance, start of year (net) | 6 | 4 | 12 |
3030 | Obligations incurred, unexpired accounts | 66 | 84 | 84 |
3040 | Outlays (gross) | –68 | –76 | –84 |
3050 | Change in uncollected pymts, Fed sources, unexpired | –1 | ||
3051 | Change in uncollected pymts, Fed sources, expired | 2 | ||
3081 | Recoveries of prior year unpaid obligations, expired | –1 | ||
Obligated balance, end of year (net): | ||||
3090 | Unpaid obligations, end of year (gross) | 6 | 14 | 14 |
3091 | Uncollected pymts, Fed sources, end of year | –2 | –2 | –2 |
|
|
|
||
3100 | Obligated balance, end of year (net) | 4 | 12 | 12 |
|
||||
Budget authority and outlays, net: | ||||
Discretionary: | ||||
4000 | Budget authority, gross | 74 | 79 | 84 |
Outlays, gross: | ||||
4010 | Outlays from new discretionary authority | 62 | 72 | 72 |
4011 | Outlays from discretionary balances | 6 | 4 | 12 |
|
|
|
||
4020 | Outlays, gross (total) | 68 | 76 | 84 |
Offsets against gross budget authority and outlays: | ||||
Offsetting collections (collected) from: | ||||
4030 | Federal sources | –5 | –14 | –17 |
Additional offsets against gross budget authority only: | ||||
4050 | Change in uncollected pymts, Fed sources, unexpired | –1 | ||
4052 | Offsetting collections credited to expired accounts | 2 | ||
|
|
|
||
4060 | Additional offsets against budget authority only (total) | 1 | ||
|
|
|
||
4070 | Budget authority, net (discretionary) | 70 | 65 | 67 |
4080 | Outlays, net (discretionary) | 63 | 62 | 67 |
4180 | Budget authority, net (total) | 70 | 65 | 67 |
4190 | Outlays, net (total) | 63 | 62 | 67 |
|
This appropriation supports a variety of operational activities which are not feasible or appropriate for a user fee arrangement. Major programs include the personal property utilization and donation activities of the Federal Acquisition Service; the real property utilization and disposal activities of the Public Buildings Service; the activities of the Civilian Board of Contract Appeals; and Management and Administration activities including support of Government-wide emergency response and recovery activities and top-level agency-wide management, administration, and communications activities.
Object Classification (in millions of dollars)
|
||||
Identification code 47–0110–0–1–804 | 2011 actual | 2012 est. | 2013 est. | |
|
||||
Direct obligations: | ||||
Personnel compensation: | ||||
11.1 | Full-time permanent | 28 | 34 | 35 |
11.3 | Other than full-time permanent | 3 | ||
11.5 | Other personnel compensation | 1 | 1 | 1 |
|
|
|
||
11.9 | Total personnel compensation | 32 | 35 | 36 |
12.1 | Civilian personnel benefits | 8 | 8 | 8 |
21.0 | Travel and transportation of persons | 1 | 2 | 1 |
23.1 | Rental payments to GSA | 4 | 4 | 4 |
25.1 | Advisory and assistance services | 3 | 4 | 3 |
25.2 | Other services from non-Federal sources | 5 | 4 | |
25.3 | Other goods and services from Federal sources | 14 | 11 | 10 |
26.0 | Supplies and materials | 1 | 1 | 1 |
|
|
|
||
99.0 | Direct obligations | 63 | 70 | 67 |
99.0 | Reimbursable obligations | 3 | 14 | 17 |
|
|
|
||
99.9 | Total new obligations | 66 | 84 | 84 |
|
Employment Summary
|
||||
Identification code 47–0110–0–1–804 | 2011 actual | 2012 est. | 2013 est. | |
|
||||
1001 | Direct civilian full-time equivalent employment | 312 | 348 | 348 |
2001 | Reimbursable civilian full-time equivalent employment | 4 | 17 | 17 |
|
For necessary expenses of the Office of Inspector General and service authorized by 5 U.S.C. 3109, [$58,000,000] $58,960,000: Provided, That not to exceed [$15,000] $50,000 shall be available for payment for information and detection of fraud against the Government, including payment for recovery of stolen Government property: Provided further, That not to exceed $2,500 shall be available for awards to employees of other Federal agencies and private citizens in recognition of efforts and initiatives resulting in enhanced Office of Inspector General effectiveness. (Financial Services and General Government Appropriations Act, 2012.)
Program and Financing (in millions of dollars)
|
||||
Identification code 47–0108–0–1–804 | 2011 actual | 2012 est. | 2013 est. | |
|
||||
Obligations by program activity: | ||||
0001 | Direct program activity | 61 | 60 | 60 |
0802 | Reimbursable program activity | 1 | 1 | |
|
|
|
||
0900 | Total new obligations | 61 | 61 | 61 |
|
||||
Budgetary Resources: | ||||
Unobligated balance: | ||||
1000 | Unobligated balance brought forward, Oct 1 | 5 | 3 | 1 |
Budget authority: | ||||
Appropriations, discretionary: | ||||
1100 | Appropriation | 59 | 58 | 59 |
|
|
|
||
1160 | Appropriation, discretionary (total) | 59 | 58 | 59 |
Spending authority from offsetting collections, discretionary: | ||||
1700 | Collected | 1 | 1 | |
|
|
|
||
1750 | Spending auth from offsetting collections, disc (total) | 1 | 1 | |
1900 | Budget authority (total) | 59 | 59 | 60 |
1930 | Total budgetary resources available | 64 | 62 | 61 |
Memorandum (non-add) entries: | ||||
1941 | Unexpired unobligated balance, end of year | 3 | 1 | |
|
||||
Change in obligated balance: | ||||
Obligated balance, start of year (net): | ||||
3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 9 | 8 | 10 |
3030 | Obligations incurred, unexpired accounts | 61 | 61 | 61 |
3040 | Outlays (gross) | –61 | –59 | –60 |
3081 | Recoveries of prior year unpaid obligations, expired | –1 | ||
Obligated balance, end of year (net): | ||||
3090 | Unpaid obligations, end of year (gross) | 8 | 10 | 11 |
|
|
|
||
3100 | Obligated balance, end of year (net) | 8 | 10 | 11 |
|
||||
Budget authority and outlays, net: | ||||
Discretionary: | ||||
4000 | Budget authority, gross | 59 | 59 | 60 |
Outlays, gross: | ||||
4010 | Outlays from new discretionary authority | 54 | 49 | 50 |
4011 | Outlays from discretionary balances | 7 | 10 | 10 |
|
|
|
||
4020 | Outlays, gross (total) | 61 | 59 | 60 |
Offsets against gross budget authority and outlays: | ||||
Offsetting collections (collected) from: | ||||
4030 | Federal sources | –1 | –1 | |
4180 | Budget authority, net (total) | 59 | 58 | 59 |
4190 | Outlays, net (total) | 61 | 58 | 59 |
|
This appropriation provides agency-wide audit and investigative functions to identify and correct management and administrative deficiencies within the General Services Administration (GSA), which create conditions for existing or potential instances of fraud, waste and mismanagement. The audit function provides internal audit and contract audit services. Contract audits provide professional advice to GSA contracting officials on accounting and financial matters relative to the negotiation, award, administration, repricing, and settlement of contracts. Internal audits review and evaluate all facets of GSA operations and programs, test internal control systems, and develop information to improve operating efficiencies and enhance customer services. The investigative function provides for the detection and investigation of improper and illegal activities involving GSA programs, personnel, and operations. The 2013 Budget provides $600,000 in reimbursable authority for surveys of Fleet Card Program and other Agency reimbursable programs.
Object Classification (in millions of dollars)
|
||||
Identification code 47–0108–0–1–804 | 2011 actual | 2012 est. | 2013 est. | |
|
||||
Direct obligations: | ||||
Personnel compensation: | ||||
11.1 | Full-time permanent | 30 | 30 | 30 |
11.3 | Other than full-time permanent | 1 | 1 | 1 |
11.5 | Other personnel compensation | 2 | 2 | 2 |
|
|
|
||
11.9 | Total personnel compensation | 33 | 33 | 33 |
12.1 | Civilian personnel benefits | 10 | 10 | 10 |
21.0 | Travel and transportation of persons | 2 | 2 | 2 |
23.1 | Rental payments to GSA | 4 | 4 | 4 |
25.1 | Advisory and assistance services | 2 | 2 | 2 |
25.3 | Other goods and services from Federal sources | 7 | 7 | 7 |
25.7 | Operation and maintenance of equipment | 1 | 1 | 1 |
31.0 | Equipment | 2 | 1 | 1 |
|
|
|
||
99.0 | Direct obligations | 61 | 60 | 60 |
99.0 | Reimbursable obligations | 1 | 1 | |
|
|
|
||
99.9 | Total new obligations | 61 | 61 | 61 |
|
Employment Summary
|
||||
Identification code 47–0108–0–1–804 | 2011 actual | 2012 est. | 2013 est. | |
|
||||
1001 | Direct civilian full-time equivalent employment | 304 | 316 | 316 |
2001 | Reimbursable civilian full-time equivalent employment | 3 | 3 | 3 |
|
For necessary expenses in support of interagency projects that enable the Federal Government to expand its ability to conduct activities electronically, through the development and implementation of innovative uses of the Internet and other electronic methods, [$12,400,000] $16,665,000, to remain available until expended: Provided, That these funds may be transferred to Federal agencies to carry out the purpose of the Fund: Provided further, That this transfer authority shall be in addition to any other transfer authority provided in this Act: Provided further, That such transfers may not be made until 10 days after a proposed spending plan and explanation for each project to be undertaken has been submitted to the Committees on Appropriations of the House of Representatives and the Senate. (Financial Services and General Government Appropriations Act, 2012.)
Program and Financing (in millions of dollars)
|
||||
Identification code 47–0600–0–1–804 | 2011 actual | 2012 est. | 2013 est. | |
|
||||
Obligations by program activity: | ||||
0002 | Direct program | 15 | 14 | 17 |
|
||||
Budgetary Resources: | ||||
Unobligated balance: | ||||
1000 | Unobligated balance brought forward, Oct 1 | 8 | 2 | |
1021 | Recoveries of prior year unpaid obligations | 1 | ||
|
|
|
||
1050 | Unobligated balance (total) | 9 | 2 | |
Budget authority: | ||||
Appropriations, discretionary: | ||||
1100 | Appropriation | 8 | 12 | 17 |
|
|
|
||
1160 | Appropriation, discretionary (total) | 8 | 12 | 17 |
1930 | Total budgetary resources available | 17 | 14 | 17 |
Memorandum (non-add) entries: | ||||
1941 | Unexpired unobligated balance, end of year | 2 | ||
|
||||
Change in obligated balance: | ||||
Obligated balance, start of year (net): | ||||
3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 18 | 5 | 3 |
3030 | Obligations incurred, unexpired accounts | 15 | 14 | 17 |
3040 | Outlays (gross) | –27 | –16 | –18 |
3080 | Recoveries of prior year unpaid obligations, unexpired | –1 | ||
Obligated balance, end of year (net): | ||||
3090 | Unpaid obligations, end of year (gross) | 5 | 3 | 2 |
|
|
|
||
3100 | Obligated balance, end of year (net) | 5 | 3 | 2 |
|
||||
Budget authority and outlays, net: | ||||
Discretionary: | ||||
4000 | Budget authority, gross | 8 | 12 | 17 |
Outlays, gross: | ||||
4010 | Outlays from new discretionary authority | 3 | 11 | 15 |
4011 | Outlays from discretionary balances | 24 | 5 | 3 |
|
|
|
||
4020 | Outlays, gross (total) | 27 | 16 | 18 |
4180 | Budget authority, net (total) | 8 | 12 | 17 |
4190 | Outlays, net (total) | 27 | 16 | 18 |
|
This appropriation provides for inter-agency electronic government, or E-Gov, initiatives and projects, which use the Internet or other electronic methods to provide individuals, businesses, and other government agencies with simpler and more timely access to Federal information, benefits, on-line services, and business opportunities. The appropriation also furthers the implementation of the Government Paperwork Elimination Act of 1998, which calls upon agencies to provide the public with optional use and acceptance of electronic information, services, and signatures, when practicable, and fosters increased accountability and transparency of Government.
Object Classification (in millions of dollars)
|
||||
Identification code 47–0600–0–1–804 | 2011 actual | 2012 est. | 2013 est. | |
|
||||
Direct obligations: | ||||
25.1 | Advisory and assistance services | 13 | 10 | 12 |
25.3 | Other goods and services from Federal sources | 2 | 4 | 5 |
|
|
|
||
99.9 | Total new obligations | 15 | 14 | 17 |
|
For carrying out the provisions of the Act of August 25, 1958 (3 U.S.C. 102 note), and Public Law 95–138, [$3,671,000] $3,779,000. (Financial Services and General Government Appropriations Act, 2012.)
Program and Financing (in millions of dollars)
|
||||
Identification code 47–0105–0–1–802 | 2011 actual | 2012 est. | 2013 est. | |
|
||||
Obligations by program activity: | ||||
0001 | Allowances and pensions | 1 | 2 | 2 |
0002 | Office staff | 2 | 2 | 2 |
|
|
|
||
0900 | Total new obligations | 3 | 4 | 4 |
|
||||
Budgetary Resources: | ||||
Budget authority: | ||||
Appropriations, discretionary: | ||||
1100 | Appropriation | 4 | 4 | 4 |
|
|
|
||
1160 | Appropriation, discretionary (total) | 4 | 4 | 4 |
1930 | Total budgetary resources available | 4 | 4 | 4 |
Memorandum (non-add) entries: | ||||
1940 | Unobligated balance expiring | –1 | ||
|
||||
Change in obligated balance: | ||||
3030 | Obligations incurred, unexpired accounts | 3 | 4 | 4 |
3040 | Outlays (gross) | –3 | –4 | –4 |
|
||||
Budget authority and outlays, net: | ||||
Discretionary: | ||||
4000 | Budget authority, gross | 4 | 4 | 4 |
Outlays, gross: | ||||
4010 | Outlays from new discretionary authority | 3 | 4 | 4 |
4180 | Budget authority, net (total) | 4 | 4 | 4 |
4190 | Outlays, net (total) | 3 | 4 | 4 |
|
This appropriation provides pensions, office staffs, and related expenses for former Presidents Jimmy Carter, George H. W. Bush, William Clinton, and George W. Bush, and for the postal franking privileges for the widow of former President Ronald Reagan.
Object Classification (in millions of dollars)
|
||||
Identification code 47–0105–0–1–802 | 2011 actual | 2012 est. | 2013 est. | |
|
||||
Direct obligations: | ||||
11.8 | Personnel compensation: Special personal services payments | 1 | 1 | |
13.0 | Benefits for former Presidents | 1 | 1 | 1 |
23.1 | Rental payments to GSA | 1 | 1 | 1 |
25.2 | Other services from non-Federal sources | 1 | 1 | 1 |
|
|
|
||
99.9 | Total new obligations | 3 | 4 | 4 |
|
For expenses necessary to carry out the Presidential Transition Act of 1963, as amended, $8,947,000, of which not to exceed $1,000,000 is for activities authorized by subsections 3(a)(8) and (9) of the Act.
Program and Financing (in millions of dollars)
|
||||
Identification code 47–0107–0–1–802 | 2011 actual | 2012 est. | 2013 est. | |
|
||||
Obligations by program activity: | ||||
0001 | Direct program activity | 9 | ||
|
||||
Budgetary Resources: | ||||
Budget authority: | ||||
Appropriations, discretionary: | ||||
1100 | Appropriation | 9 | ||
|
|
|
||
1160 | Appropriation, discretionary (total) | 9 | ||
1930 | Total budgetary resources available | 9 | ||
|
||||
Change in obligated balance: | ||||
3030 | Obligations incurred, unexpired accounts | 9 | ||
3040 | Outlays (gross) | –9 | ||
|
||||
Budget authority and outlays, net: | ||||
Discretionary: | ||||
4000 | Budget authority, gross | 9 | ||
Outlays, gross: | ||||
4010 | Outlays from new discretionary authority | 9 | ||
4180 | Budget authority, net (total) | 9 | ||
4190 | Outlays, net (total) | 9 | ||
|
This appropriation provides for an orderly transfer of Executive leadership in accordance with the Presidential Transition Act of 1963, as amended. These expenses include costs of $1,000,000 provided for briefing personnel associated with a potential incoming administration.
Object Classification (in millions of dollars)
|
||||
Identification code 47–0107–0–1–802 | 2011 actual | 2012 est. | 2013 est. | |
|
||||
Direct obligations: | ||||
11.8 | Personnel compensation: Special personal services payments | 4 | ||
21.0 | Travel and transportation of persons | 1 | ||
23.2 | Rental payments to others | 1 | ||
25.1 | Advisory and assistance services | 3 | ||
|
|
|
||
99.9 | Total new obligations | 9 | ||
|
Special and Trust Fund Receipts (in millions of dollars)
|
||||
Identification code 47–5381–0–2–804 | 2011 actual | 2012 est. | 2013 est. | |
|
||||
0100 | Balance, start of year | 3 | 4 | 4 |
Receipts: | ||||
0240 | Acquisition Workforce Training Fund | 10 | 12 | 13 |
|
|
|
||
0400 | Total: Balances and collections | 13 | 16 | 17 |
Appropriations: | ||||
0500 | Acquisition Workforce Training Fund | –8 | –12 | –13 |
0795 | Adjustment - rounding | –1 | ||
|
|
|
||
0799 | Balance, end of year | 4 | 4 | 4 |
|
Program and Financing (in millions of dollars)
|
||||
Identification code 47–5381–0–2–804 | 2011 actual | 2012 est. | 2013 est. | |
|
||||
Obligations by program activity: | ||||
0002 | Acquisition Workforce Training | 7 | 15 | 15 |
|
||||
Budgetary Resources: | ||||
Unobligated balance: | ||||
1000 | Unobligated balance brought forward, Oct 1 | 15 | 16 | 13 |
Budget authority: | ||||
Appropriations, mandatory: | ||||
1201 | Appropriation (special or trust fund) | 8 | 12 | 13 |
|
|
|
||
1260 | Appropriations, mandatory (total) | 8 | 12 | 13 |
1930 | Total budgetary resources available | 23 | 28 | 26 |
Memorandum (non-add) entries: | ||||
1941 | Unexpired unobligated balance, end of year | 16 | 13 | 11 |
|
||||
Change in obligated balance: | ||||
Obligated balance, start of year (net): | ||||
3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 3 | 2 | 11 |
3030 | Obligations incurred, unexpired accounts | 7 | 15 | 15 |
3040 | Outlays (gross) | –8 | –6 | –12 |
Obligated balance, end of year (net): | ||||
3090 | Unpaid obligations, end of year (gross) | 2 | 11 | 14 |
|
|
|
||
3100 | Obligated balance, end of year (net) | 2 | 11 | 14 |
|
||||
Budget authority and outlays, net: | ||||
Mandatory: | ||||
4090 | Budget authority, gross | 8 | 12 | 13 |
Outlays, gross: | ||||
4100 | Outlays from new mandatory authority | 1 | 1 | |
4101 | Outlays from mandatory balances | 8 | 5 | 11 |
|
|
|
||
4110 | Outlays, gross (total) | 8 | 6 | 12 |
4180 | Budget authority, net (total) | 8 | 12 | 13 |
4190 | Outlays, net (total) | 8 | 6 | 12 |
|
This mandatory appropriation provides a stable source of funds to train the Federal civilian acquisition workforce. Program expenses are financed from a credit of five percent of the fees collected from non-Department of Defense activities by the Genearl Services Administration (GSA) and other civilian agencies that manage Government-wide Acquisition Contracts, Multiple Award Schedules contracts, and other multi-agency contracts. Fees collected are available for expenditure in the year collected and the two following years. The Fund is managed by the Federal Acquisition Institute at GSA, in consultation with the White House Office of Federal Procurement Policy, and supports the training of the acquisition workforce of all the civilian executive agencies.
Object Classification (in millions of dollars)
|
||||
Identification code 47–5381–0–2–804 | 2011 actual | 2012 est. | 2013 est. | |
|
||||
Direct obligations: | ||||
25.1 | Advisory and assistance services | 5 | 13 | 13 |
25.3 | Other goods and services from Federal sources | 2 | 2 | 2 |
|
|
|
||
99.9 | Total new obligations | 7 | 15 | 15 |
|
For necessary expenses of the Office of Citizen Services and Innovative Technologies, including services authorized by 5 U.S.C. 3109, [$34,100,000] $31,751,000, to be deposited into the Federal Citizen Services Fund: Provided, That the appropriations, revenues, and collections deposited into the Fund shall be available for necessary expenses of Federal Citizen Services activities in the aggregate amount not to exceed $90,000,000. Appropriations, revenues, and collections accruing to this Fund during fiscal year [2012] 2013 in excess of such amount shall remain in the Fund and shall not be available for expenditure except as authorized in appropriations Acts. (Financial Services and General Government Appropriations Act, 2012.)
Program and Financing (in millions of dollars)
|
||||
Identification code 47–4549–0–4–376 | 2011 actual | 2012 est. | 2013 est. | |
|
||||
Obligations by program activity: | ||||
0001 | Direct program activity | 35 | 32 | |
0801 | Direct program | 35 | ||
0802 | Reimbursable program | 6 | 17 | 12 |
|
|
|
||
0899 | Total reimbursable obligations | 41 | 17 | 12 |
|
|
|
||
0900 | Total new obligations | 41 | 52 | 44 |
|
||||
Budgetary Resources: | ||||
Unobligated balance: | ||||
1000 | Unobligated balance brought forward, Oct 1 | 8 | 11 | 5 |
1021 | Recoveries of prior year unpaid obligations | 3 | ||
|
|
|
||
1050 | Unobligated balance (total) | 11 | 11 | 5 |
Budget authority: | ||||
Appropriations, discretionary: | ||||
1100 | Appropriation | 34 | 34 | 32 |
|
|
|
||
1160 | Appropriation, discretionary (total) | 34 | 34 | 32 |
Spending authority from offsetting collections, discretionary: | ||||
1700 | Collected | 6 | 12 | 12 |
1701 | Change in uncollected payments, Federal sources | 1 | ||
|
|
|
||
1750 | Spending auth from offsetting collections, disc (total) | 7 | 12 | 12 |
1900 | Budget authority (total) | 41 | 46 | 44 |
1930 | Total budgetary resources available | 52 | 57 | 49 |
Memorandum (non-add) entries: | ||||
1941 | Unexpired unobligated balance, end of year | 11 | 5 | 5 |
|
||||
Change in obligated balance: | ||||
Obligated balance, start of year (net): | ||||
3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 13 | 11 | 10 |
3010 | Uncollected pymts, Fed sources, brought forward, Oct 1 | –3 | –4 | –4 |
|
|
|
||
3020 | Obligated balance, start of year (net) | 10 | 7 | 6 |
3030 | Obligations incurred, unexpired accounts | 41 | 52 | 44 |
3040 | Outlays (gross) | –40 | –53 | –44 |
3050 | Change in uncollected pymts, Fed sources, unexpired | –1 | ||
3080 | Recoveries of prior year unpaid obligations, unexpired | –3 | ||
Obligated balance, end of year (net): | ||||
3090 | Unpaid obligations, end of year (gross) | 11 | 10 | 10 |
3091 | Uncollected pymts, Fed sources, end of year | –4 | –4 | –4 |
|
|
|
||
3100 | Obligated balance, end of year (net) | 7 | 6 | 6 |
|
||||
Budget authority and outlays, net: | ||||
Discretionary: | ||||
4000 | Budget authority, gross | 41 | 46 | 44 |
Outlays, gross: | ||||
4010 | Outlays from new discretionary authority | 31 | 46 | 44 |
4011 | Outlays from discretionary balances | 9 | 7 | |
|
|
|
||
4020 | Outlays, gross (total) | 40 | 53 | 44 |
Offsets against gross budget authority and outlays: | ||||
Offsetting collections (collected) from: | ||||
4030 | Federal sources | –6 | –12 | –12 |
Additional offsets against gross budget authority only: | ||||
4050 | Change in uncollected pymts, Fed sources, unexpired | –1 | ||
|
|
|
||
4070 | Budget authority, net (discretionary) | 34 | 34 | 32 |
4080 | Outlays, net (discretionary) | 34 | 41 | 32 |
4180 | Budget authority, net (total) | 34 | 34 | 32 |
4190 | Outlays, net (total) | 34 | 41 | 32 |
|
The Federal Citizen Services Fund appropriation provides for the salaries and expenses of the Office of Citizen Services and Innovative Technologies (OCSIT). OCSIT develops new ways for citizens, businesses, other governments, and the media to easily obtain information and services from the government on the web, via e-mail, in print, and over the telephone. OCSIT leads several interagency groups to share best practices and develop strategies for improving the way Government provides services to the American public.
OCSIT provides information and services to the public primarily through USA.gov and GobiernoUSA.gov, the official web portal of the U.S. Government. OCSIT also operates pueblo.gsa.gov, consumeraction.gov and consumidor.gov, webcontent.gov, and kids.gov websites. OCSIT provides direct telephone (1–800-FED-INFO), e-mail, and on-line assistance to citizens through the National Contact Center, and offers simple and cost-effective contact center solutions to customer Federal agencies through the USA Services program. OCSIT also coordinates the publication and distribution of information through the Government Printing Office's Public Documents Distribution Center in Pueblo, Colorado.
The Federal Citizen Services Fund is financed from annual appropriations to pay for the salaries and expenses of OCSIT staff. Reimbursements from Federal agencies pay for the direct costs of information services OCSIT provides on their behalf. The FCS Fund also receives funding from user fees for publications ordered by the public, payments from private entities for services rendered, and gifts from the public. All income is available without regard to fiscal year limitations, but is subject to an annual aggregate expenditure limit as set forth in appropriation acts.
Object Classification (in millions of dollars)
|
||||
Identification code 47–4549–0–4–376 | 2011 actual | 2012 est. | 2013 est. | |
|
||||
Direct obligations: | ||||
11.1 | Personnel compensation: Full-time permanent | 10 | 10 | |
12.1 | Civilian personnel benefits | 3 | 3 | |
23.2 | Rental payments to others | 1 | 1 | |
24.0 | Printing and reproduction | 1 | 1 | |
25.1 | Advisory and assistance services | 15 | 13 | |
25.3 | Other goods and services from Federal sources | 5 | 4 | |
|
|
|
||
99.0 | Direct obligations | 35 | 32 | |
Reimbursable obligations: | ||||
11.1 | Personnel compensation: Full-time permanent | 10 | ||
12.1 | Civilian personnel benefits | 3 | ||
23.1 | Rental payments to GSA | 1 | ||
24.0 | Printing and reproduction | 1 | ||
25.1 | Advisory and assistance services | 17 | 17 | 12 |
25.3 | Other goods and services from Federal sources | 9 | ||
99.0 | Reimbursable obligations | 41 | 17 | 12 |
|
|
|
||
99.9 | Total new obligations | 41 | 52 | 44 |
|
Employment Summary
|
||||
Identification code 47–4549–0–4–376 | 2011 actual | 2012 est. | 2013 est. | |
|
||||
2001 | Reimbursable civilian full-time equivalent employment | 84 | 86 | 86 |
|
Program and Financing (in millions of dollars)
|
||||
Identification code 47–4540–0–4–804 | 2011 actual | 2012 est. | 2013 est. | |
|
||||
Obligations by program activity: | ||||
0801 | Reimbursable program | 491 | 521 | 517 |
|
||||
Budgetary Resources: | ||||
Unobligated balance: | ||||
1000 | Unobligated balance brought forward, Oct 1 | 130 | 134 | 92 |
1012 | Unobligated balance transfers between expired and unexpired accounts | 15 | ||
1021 | Recoveries of prior year unpaid obligations | 12 | ||
|
|
|
||
1050 | Unobligated balance (total) | 157 | 134 | 92 |
Budget authority: | ||||
Spending authority from offsetting collections, discretionary: | ||||
1700 | Collected | 469 | 479 | 479 |
1701 | Change in uncollected payments, Federal sources | –1 | ||
|
|
|
||
1750 | Spending auth from offsetting collections, disc (total) | 468 | 479 | 479 |
1930 | Total budgetary resources available | 625 | 613 | 571 |
Memorandum (non-add) entries: | ||||
1941 | Unexpired unobligated balance, end of year | 134 | 92 | 54 |
|
||||
Change in obligated balance: | ||||
Obligated balance, start of year (net): | ||||
3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 139 | 124 | 88 |
3010 | Uncollected pymts, Fed sources, brought forward, Oct 1 | –5 | –4 | –4 |
|
|
|
||
3020 | Obligated balance, start of year (net) | 134 | 120 | 84 |
3030 | Obligations incurred, unexpired accounts | 491 | 521 | 517 |
3040 | Outlays (gross) | –494 | –557 | –479 |
3050 | Change in uncollected pymts, Fed sources, unexpired | 1 | ||
3080 | Recoveries of prior year unpaid obligations, unexpired | –12 | ||
Obligated balance, end of year (net): | ||||
3090 | Unpaid obligations, end of year (gross) | 124 | 88 | 126 |
3091 | Uncollected pymts, Fed sources, end of year | –4 | –4 | –4 |
|
|
|
||
3100 | Obligated balance, end of year (net) | 120 | 84 | 122 |
|
||||
Budget authority and outlays, net: | ||||
Discretionary: | ||||
4000 | Budget authority, gross | 468 | 479 | 479 |
Outlays, gross: | ||||
4010 | Outlays from new discretionary authority | 388 | 391 | 391 |
4011 | Outlays from discretionary balances | 106 | 166 | 88 |
|
|
|
||
4020 | Outlays, gross (total) | 494 | 557 | 479 |
Offsets against gross budget authority and outlays: | ||||
Offsetting collections (collected) from: | ||||
4030 | Federal sources | –464 | –479 | –479 |
4033 | Non-Federal sources | –5 | ||
|
|
|
||
4040 | Offsets against gross budget authority and outlays (total) | –469 | –479 | –479 |
Additional offsets against gross budget authority only: | ||||
4050 | Change in uncollected pymts, Fed sources, unexpired | 1 | ||
4080 | Outlays, net (discretionary) | 25 | 78 | |
4190 | Outlays, net (total) | 25 | 78 | |
|
This full cost recovery revolving fund provides internal General Services Administration (GSA) customers with a full range of shared administrative services. Expenses of the Working Capital Fund are financed through reimbursable funding from GSA's benefiting accounts and from external sources, including small agencies and commissions, for services provided. Reimbursable services include information technology management, financial management, legal advice and services, equal employment opportunity services, liaison activities with the Congress and Office of Management and Budget, and oversight of GSA contracting activities. This account also funds liaison activities with the Small Business Administration on small business proposals and contracts to ensure that small and small, disadvantaged businesses receive a fair share of the agency's business.
Object Classification (in millions of dollars)
|
||||
Identification code 47–4540–0–4–804 | 2011 actual | 2012 est. | 2013 est. | |
|
||||
Reimbursable obligations: | ||||
Personnel compensation: | ||||
11.1 | Full-time permanent | 123 | 137 | 142 |
11.3 | Other than full-time permanent | 3 | 1 | |
11.5 | Other personnel compensation | 6 | 4 | 2 |
|
|
|
||
11.9 | Total personnel compensation | 132 | 141 | 145 |
12.1 | Civilian personnel benefits | 48 | 50 | 52 |
13.0 | Benefits for former personnel | 1 | 1 | |
21.0 | Travel and transportation of persons | 4 | 4 | 4 |
22.0 | Transportation of things | 1 | ||
23.1 | Rental payments to GSA | 18 | 19 | 20 |
23.3 | Communications, utilities, and miscellaneous charges | 30 | 19 | 19 |
24.0 | Printing and reproduction | 1 | 1 | 1 |
25.1 | Advisory and assistance services | 120 | 159 | 149 |
25.2 | Other services from non-Federal sources | 6 | 1 | |
25.3 | Other goods and services from Federal sources | 58 | 56 | 56 |
25.7 | Operation and maintenance of equipment | 48 | 51 | 52 |
26.0 | Supplies and materials | 3 | 2 | 2 |
31.0 | Equipment | 22 | 17 | 16 |
|
|
|
||
99.9 | Total new obligations | 491 | 521 | 517 |
|
Employment Summary
|
||||
Identification code 47–4540–0–4–804 | 2011 actual | 2012 est. | 2013 est. | |
|
||||
2001 | Reimbursable civilian full-time equivalent employment | 1,282 | 1,434 | 1,434 |
|
(including transfers of funds and[rescission] cancellation)
SEC. 520. Funds available to the General Services Administration shall be available for the hire of passenger motor vehicles.SEC. 521. Funds in the Federal Buildings Fund made available for fiscal year [2012] 2013 for Federal Buildings Fund activities may be transferred between such activities only to the extent necessary to meet program requirements: Provided, That notice of any proposed transfers shall be [approved] submitted in advance to the Committees on Appropriations of the House of Representatives and the Senate.SEC. 522. Except as otherwise provided in this title, [funds made available by this Act shall be used to transmit a fiscal year 2013] it is the sense of Congress that projects to be included in the 2014 request for United States Courthouse construction [only if the request] will: (1) [meets] meet the design guide standards for construction as established and approved by the General Services Administration, the Judicial Conference of the United States, and the Office of Management and Budget; (2) [reflects] reflect the priorities of the Judicial Conference of the United States as set out in its approved 5-year construction plan; and (3) [includes] include a standardized courtroom utilization study of each facility to be constructed, replaced, or expanded.SEC. 523. None of the funds provided in this Act may be used to increase the amount of occupiable square feet, provide cleaning services, security enhancements, or any other service usually provided through the Federal Buildings Fund, to any agency that does not pay the rate per square foot assessment for space and services as determined by the General Services Administration in consideration of the Public Buildings Amendments Act of 1972 (Public Law 92–313).SEC. 524. From funds made available under the heading "Federal Buildings Fund, Limitations on Availability of Revenue'', claims against the Government of less than $250,000 arising from direct construction projects and acquisition of buildings may be liquidated from savings effected in other construction projects with prior notification to the Committees on Appropriations of the House of Representatives and the Senate.[SEC. 525. In any case in which the Committee on Transportation and Infrastructure of the House of Representatives and the Committee on Environment and Public Works of the Senate adopt a resolution granting lease authority pursuant to a prospectus transmitted to Congress by the Administrator of the General Services Administration under 40 U.S.C. 3307, the Administrator shall ensure that the delineated area of procurement is identical to the delineated area included in the prospectus for all lease agreements, except that, if the Administrator determines that the delineated area of the procurement should not be identical to the delineated area included in the prospectus, the Administrator shall provide an explanatory statement to each of such committees and the Committees on Appropriations of the House of Representatives and the Senate prior to exercising any lease authority provided in the resolution.][SEC. 526. Section 1703 of title 41 U.S.C. is amended in paragraph (i)(6) by:(1) deleting "for training''; and
(2) deleting "paragraph (2)'' and inserting in lieu thereof "subparagraphs (A) and (C) to (J) of section 1122(a)(5) of this title''.]
[SEC. 527. Of the amounts made available under the heading "Policy and Operations'' for the maintenance, protection, and disposal of the U.S. Coast Guard Service Center at Governor's Island, New York and the Lorton Correctional Facility in Lorton, Virginia in prior years whether appropriated directly to the General Services Administration (GSA) or to any other agency of the Government and received by GSA for such purpose, $4,600,000 are rescinded.][SEC. 528. Within 120 days of enactment, the General Services Administration shall submit a detailed report to the Committees on Appropriations of the House of Representatives and the Senate that describes each program, project, or activity that is funded by appropriations to General Services Administration but is not under the control or direction, in statute or in practice, of the Administrator of General Services.] (Financial Services and General Government Appropriations Act, 2012.)(in millions of dollars)
|
||||
2011 actual | 2012 est. | 2013 est. | ||
|
||||
Offsetting receipts from the public: | ||||
47–322000 | All Other General Fund Proprietary Receipts Including Budget Clearing Accounts | 17 | 26 | 26 |
47–384000 | Real Property Disposal, GSA | 7 | ||
47–384200 | Broker Rebates, GSA | –2 | ||
General Fund Offsetting receipts from the public | 22 | 26 | 26 | |
|
||||
Intragovernmental payments: | ||||
47–388500 | Undistributed Intragovernmental Payments and Receivables from Cancelled Accounts | 11 | 11 | |
|
|
|
||
General Fund Intragovernmental payments | 11 | 11 | ||
|