For expense allowances of the Vice President, [$18,760] $18,760; the President Pro Tempore of the Senate, [$37,520] $37,520; Majority Leader of the Senate, [$39,920] $39,920; Minority Leader of the Senate, [$39,920] $39,920; Majority Whip of the Senate, [$9,980] $9,980; Minority Whip of the Senate, [$9,980] $9,980; Chairmen of the Majority and Minority Conference Committees, [$4,690] $4,690 for each Chairman; and Chairmen of the Majority and Minority Policy Committees, [$4,690] $4,690 for each Chairman; in all, [$174,840] $174,840. (Legislative Branch Appropriations Act, 2012.)
For representation allowances of the Majority and Minority Leaders of the Senate, [$14,070] $14,070 for each such Leader; in all, [$28,140] $28,140. (Legislative Branch Appropriations Act, 2012.)
For compensation of officers, employees, and others as authorized by law, including agency contributions, [$175,763,738] $182,068,705. which shall be paid from this appropriation without regard to the following limitations:
For the Office of the Vice President, [$2,361,248] $2,370,248.
For the Office of the President Pro Tempore, [$705,466] $708,466.
For Offices of the Majority and Minority Leaders, [$5,201,576] $5,221,576.
For Offices of the Majority and Minority Whips, [$3,281,424] $3,295,424.
For salaries of the Committee on Appropriations, [$14,863,573] $14,864,000.
For the Conference of the Majority and the Conference of the Minority, at rates of compensation to be fixed by the Chairman of each such committee, [$1,619,195] $1,626,195 for each such committee; in all, [$3,238,390] $3,252,390.
For Offices of the Secretaries of the Conference of the Majority and the Conference of the Minority, [$797,402] $797,402.
For salaries of the Majority Policy Committee and the Minority Policy Committee, [$1,653,905] $1,660,905 for each such committee; in all, [$3,307,810] $3,321,810.
For Office of the Chaplain, [$405,886] $407,886.
For Office of the Secretary, [$24,194,115] $24,285,115.
For Office of the Sergeant at Arms and Doorkeeper, [$73,000,000] $75,274,000.
For Offices of the Secretary for the Majority and the Secretary for the Minority, [$1,722,388] $1,730,388.
For agency contributions for employee benefits, as authorized by law, and related expenses, [$42,684,460] $46,540,000. (Legislative Branch Appropriations Act, 2012.)
For salaries and expenses of the Office of the Legislative Counsel of the Senate, [$6,995,300] $7,022,300. (Legislative Branch Appropriations Act, 2012.)
For salaries and expenses of the Office of Senate Legal Counsel, [$1,449,000] $1,455,000. (Legislative Branch Appropriations Act, 2012.)
For expense allowances of the Secretary of the Senate, [$7,110] $7,110; Sergeant at Arms and Doorkeeper of the Senate, [$7,110] $7,110; Secretary for the Majority of the Senate, [$7,110] $7,110; Secretary for the Minority of the Senate, [$7,110] $7,110; in all, [$28,440] $28,440. (Legislative Branch Appropriations Act, 2012.)
For expenses of inquiries and investigations ordered by the Senate, or conducted under paragraph 1 of rule XXVI of the Standing Rules of the Senate, section 112 of the Supplemental Appropriations and Rescission Act, 1980 (Public Law 96–304), and Senate Resolution 281, 96th Congress, agreed to March 11, 1980, [$131,305,860] $138,000,000, of which [$26,650,000] $28,000,200 shall be available until September 30, [2014] 2015. (Legislative Branch Appropriations Act, 2012.)
For expenses of the United States Senate Caucus on International Narcotics Control, [$487,822] $520,000. (Legislative Branch Appropriations Act, 2012.)
For expenses of the Office of the Secretary of the Senate [$5,816,344] $5,816,344 of which [$4,200,000] $4,200,000 shall remain available until September 30, [2016] 2017. (Legislative Branch Appropriations Act, 2012.)
For expenses of the Office of the Sergeant at Arms and Doorkeeper of the Senate, [$130,722,080] $130,173,000, which shall remain available until September 30, [2016] 2017. (Legislative Branch Appropriations Act, 2012.)
For miscellaneous items, [$19,360,000] $19,360,000, which shall remain available until September 30, [2014] 2015. (Legislative Branch Appropriations Act, 2012.)
For Senators' Official Personnel and Office Expense Account, [$396,180,000] $425,569,000 of which [$18,921,206] $20,299,641 shall remain available until September 30, [2014] 2015. (Legislative Branch Appropriations Act, 2012.)
For expenses necessary for official mail costs of the Senate, [$281,436] $300,000. (Legislative Branch Appropriations Act, 2012.)
[In General.—Subject to the approval of the Committee on Appropriations of the Senate, if in any fiscal year amounts in any appropriations account under the heading "SENATE'' under the heading "LEGISLATIVE BRANCH'' are available for more than 1 fiscal year, the Secretary of the Senate may establish procedures for the payment of expenses with respect to that account from any amounts available for that fiscal year.]
[Effective Date.—This section shall apply to fiscal year 2012 and each fiscal year thereafter.] (Legislative Branch Appropriations Act, 2012.)
For salaries and expenses of the House of Representatives, [$1,225,680,000] $1,225,680,000, as follows:
For salaries and expenses, as authorized by law, $23,275,773, including: Office of the Speaker, $6,942,770, including $25,000 for official expenses of the Speaker; Office of the Majority Floor Leader, $2,277,595, including $10,000 for official expenses of the Majority Leader; Office of the Minority Floor Leader, $7,432,812, including $10,000 for official expenses of the Minority Leader; Office of the Majority Whip, including the Chief Deputy Majority Whip, $1,971,050, including $5,000 for official expenses of the Majority Whip; Office of the Minority Whip, including the Chief Deputy Minority Whip, $1,524,951, including $5,000 for official expenses of the Minority Whip; Republican Conference, $1,572,788; Democratic Caucus, $1,553,807. [In addition to the amounts made available above, for salaries and expenses under this heading, to be available during the period beginning September 30, 2012, and ending December 31, 2013; $5,818,948, including: Office of the Speaker, $1,735,694, including $6,250 for official expenses of the Speaker; Office of the Majority Floor Leader, $569,399, including $2,500 for official expenses of the Majority Leader; Office of the Minority Floor Leader, $1,858,205, including $2,500 for official expenses of the Minority Leader; Office of the Majority Whip, including the Chief Deputy Majority Whip, $492,763, including $1,250 for official expenses of the Majority Whip; Office of the Minority Whip, including the Chief Deputy Minority Whip, $381,238, including $1,250 for official expenses of the Minority Whip; Republican Conference, $393,197; Democratic Caucus, $388,452.]
For Members' representational allowances, including Members' clerk hire, official expenses, and official mail, $573,939,282.
For salaries and expenses of standing committees, special and select, authorized by House resolutions, [$125,964,870] $126,364,870: Provided, That such amount shall remain available for such salaries and expenses until December 31, [2012] 2014, except that $400,000 of such amount shall remain available until expended for committee room upgrading.
For salaries and expenses of the Committee on Appropriations, $26,665,785, including studies and examinations of executive agencies and temporary personal services for such committee, to be expended in accordance with section 202(b) of the Legislative Reorganization Act of 1946 and to be available for reimbursement to agencies for services performed: Provided, That such amount shall remain available for such salaries and expenses until December 31, [2012] 2014.
For salaries and expenses of officers and employees, as authorized by law, [$177,628,400] $174,911,816, including: for salaries and expenses of the Office of the Clerk, including not more than $23,000, of which not more than $20,000 is for the Family Room, for official representation and reception expenses, [$26,114,400, of which $2,000,000 shall remain available until expended] $22,370,252; for salaries and expenses of the Office of the Sergeant at Arms, including the position of Superintendent of Garages and the Office of Emergency Management, and including not more than $3,000 for official representation and reception expenses, [$12,585,000] $13,827,732 of which [$4,445,000] $5,463,251 shall remain available until expended; for salaries and expenses of the Office of the Chief Administrative Officer including not more than $3,000 for official representation and reception expenses, $116,782,000, of which $3,937,000 shall remain available until expended; for salaries and expenses of the Office of the Inspector General, [$5,045,000] $4,692,000; for salaries and expenses of the Office of General Counsel, $1,415,000; for the Office of the Chaplain, $179,000; for salaries and expenses of the Office of the Parliamentarian, including the Parliamentarian, $2,000 for preparing the Digest of Rules, and not more than $1,000 for official representation and reception expenses, $2,060,000; for salaries and expenses of the Office of the Law Revision Counsel of the House, $3,258,000; for salaries and expenses of the Office of the Legislative Counsel of the House, $8,814,000; for salaries and expenses of the Office of Interparliamentary Affairs, $859,000; for other authorized employees, [$347,000] $484,832; and for salaries and expenses of the Historian, $170,000.
For allowances and expenses as authorized by House resolution or law, [$292,386,942] $300,522,474, including: supplies, materials, administrative costs and Federal tort claims, $3,696,118; official mail for committees, leadership offices, and administrative offices of the House, $201,000; Government contributions for health, retirement, Social Security, and other applicable employee benefits, [$264,848,219] $270,905,284; Business Continuity and Disaster Recovery, $17,112,072, of which $5,000,000 shall remain available until expended; transition activities for new members and staff, [$1,721,533] $4,125,000; Wounded Warrior Program [$2,500,000] $2,175,000, to remain available until expended; Office of Congressional Ethics, $1,548,000; and miscellaneous items including purchase, exchange, maintenance, repair and operation of House motor vehicles, interparliamentary receptions, and gratuities to heirs of deceased employees of the House, $760,000. (Legislative Branch Appropriations Act, 2012.)
(b) Regulations.—The Committee on House Administration of the House of Representatives shall have authority to prescribe regulations to carry out this section.
(c) Definition.—As used in this section, the term "Member of the House of Representatives'' means a Representative in, or a Delegate or Resident Commissioner to, the Congress.
'[Republican Policy Committee]
[SEC. 102. (a) Section 109(a) of the Legislative Branch Appropriations Act, 2005 (2 U.S.C. 74a-13(a)) is amended by striking "the chair of the Republican Conference'' and inserting the following: "the Speaker of the House of Representatives (or, if the Speaker is not a member of the Republican Party, the Minority Leader of the House of Representatives)''.(b) Section 109(b) of such Act (2 U.S.C. 74a-13(b)) is amended by striking the period at the end and inserting the following: ", and which shall be obligated and expended as directed by the Speaker (or, if the Speaker is not a member of the Republican party, the Minority Leader).''.
(c) The amendment made by subsection (a) shall apply with respect to fiscal year 2012 and each succeeding fiscal year.]
'[Authority of Speaker and Minority Leader to Allocate Funds Among Certain House Leadership Offices]
[SEC. 103. (a) Authority of Speaker.—(1) Authority described.—Notwithstanding any other provision of law (including any provision of law that sets forth an allowance for official expenses), the amount appropriated or otherwise made available during a Congress for the salaries and expenses of any office or authority described in paragraph (2) shall be the amount allocated for such office or authority by the Speaker of the House of Representatives from the aggregate amount appropriated or otherwise made available for all such offices and authorities.
(2) Offices and authorities described.—The offices and authorities described in this paragraph are as follows:
(A) The Office of the Speaker.
(B) The Speaker's Office for Legislative Floor Activities.
(C) The Republican Steering Committee (if the Speaker is a member of the Republican party) or the Democratic Steering and Policy Committee (if the Speaker is a member of the Democratic party).
(D) The Republican Policy Committee (if the Speaker is a member of the Republican party).
(E) Training and program development—majority (as described under the heading "House leadership offices'' in the most recent bill making appropriations for the legislative branch that was enacted prior to the date of the enactment of this Act).
(F) Cloakroom personnel—majority (as so described).
(b) Authority of Minority Leader.—
(1) Authority described.—Notwithstanding any other provision of law (including any provision of law that sets forth an allowance for official expenses), the amount appropriated or otherwise made available during a Congress for the salaries and expenses of any office or authority described in paragraph (2) shall be the amount allocated for such office or authority by the Minority Leader of the House of Representatives from the aggregate amount appropriated or otherwise made available for all such offices and authorities.
(2) Offices and authorities described.—The offices and authorities described in this paragraph are as follows:
(A) The Office of the Minority Leader.
(B) The Democratic Steering and Policy Committee (if the Minority Leader is a member of the Democratic party) or the Republican Steering Committee (if the Minority Leader is a member of the Republican party).
(C) The Republican Policy Committee (if the Minority Leader is a member of the Republican party).
(D) Training and program development—minority (as described under the heading "House leadership offices'' in the most recent bill making appropriations for the legislative branch that was enacted prior to the date of the enactment of this Act).
(E) Cloakroom personnel—minority (as so described).
(F) Nine minority employees (as so described).
(c) Effective Date.—This section shall apply with respect to any months occurring during the One Hundred Twelfth Congress that begin after the date of the enactment of this Act, and to any succeeding Congress.]
'[Republican Conference and the Democratic Steering and Policy Committee]
[SEC. 104. (a) Section 103(b) of the Legislative Branch Appropriations Act, 1999 (2 U.S.C. 74a-8(b)) is amended—(1) in the matter preceding paragraph (1), by striking "Subject to the allocation described in subsection (c), funds'' and inserting "Funds'';
(2) in paragraph (1), by striking "direct;'' and inserting the following: "direct (or, if the Speaker is not a member of the Republican Party, under such terms and conditions as the Minority Leader of the House of Representatives may direct);''; and
(3) in paragraph (2), by striking "direct.'' and inserting the following: "direct (or, if the Speaker is a member of the Democratic Party, under such terms and conditions as the Speaker may direct).''.
(b) Section 103 of such Act (2 U.S.C. 74a-8(c)) is amended—
(1) by striking subsection (c); and
(2) by redesignating subsection (d) as subsection (c).
(c) The amendments made by this section shall take effect as if included in the enactment of the Legislative Branch Appropriations Act, 1999.]
'[Transfer of House Emergency Planning, Preparedness, and Operations Functions to Sergeant at Arms]
[SEC. 105. Effective February 1, 2010—(1) section 905 of the Emergency Supplemental Act, 2002 (2 U.S.C. 130i) is repealed; and
(2) the functions and responsibilities of the Office of Emergency Planning, Preparedness and Operations under section 905 of such Act are transferred and assigned to the Sergeant at Arms of the House of Representatives. ]
(Legislative Branch Appropriations Act, 2012.)For Joint Committees, as follows:
For salaries and expenses of the Joint Economic Committee, [$4,203,000] $4,219,000, to be disbursed by the Secretary of the Senate. (Legislative Branch Appropriations Act, 2012.)
[For salaries and expenses associated with conducting the inaugural ceremonies of the President and Vice President of the United States, January 20, 2013, in accordance with such program as may be adopted by the joint congressional committee authorized to conduct the inaugural ceremonies of 2013, $1,237,000 to be disbursed by the Secretary of the Senate and to remain available until September 30, 2013. Funds made available under this heading shall be available for payment, on a direct or reimbursable basis, whether incurred on, before, or after, October 1, 2012: Provided, That the compensation of any employee of the Committee on Rules and Administration of the Senate who has been designated to perform service with respect to the inaugural ceremonies of 2013 shall continue to be paid by the Committee on Rules and Administration, but the account from which such staff member is paid may be reimbursed for the services of the staff member (including agency contributions when appropriate) out of funds made available under this heading.] (Legislative Branch Appropriations Act, 2012.)
For salaries and expenses of the Joint Committee on Taxation, $10,004,000, to be disbursed by the Chief Administrative Officer of the House of Representatives. (Legislative Branch Appropriations Act, 2012.)
For other joint items, as follows:
For medical supplies, equipment, and contingent expenses of the emergency rooms, and for the Attending Physician and his assistants, including: (1) an allowance of $2,175 per month to the Attending Physician; (2) an allowance of $1,300 per month to the Senior Medical Officer; (3) an allowance of $725 per month each to three medical officers while on duty in the Office of the Attending Physician; (4) an allowance of $725 per month to 2 assistants and $580 per month each not to exceed 11 assistants on the basis heretofore provided for such assistants; and (5) [$2,427,000] $2,603,000 for reimbursement to the Department of the Navy for expenses incurred for staff and equipment assigned to the Office of the Attending Physician, which shall be advanced and credited to the applicable appropriation or appropriations from which such salaries, allowances, and other expenses are payable and shall be available for all the purposes thereof, [$3,400,000] $3,433,000, to be disbursed by the Chief Administrative Officer of the House of Representatives. (Legislative Branch Appropriations Act, 2012.)
For salaries and expenses of the Office of Congressional Accessibility Services, [$1,363,000] $1,367,000, to be disbursed by the Secretary of the Senate. (Legislative Branch Appropriations Act, 2012.)
(1) in paragraph (1), by inserting ", except as provided under subsection (b)(3)'' after "means an individual''; and
(2) by striking paragraphs (2) and (3) and inserting the following:
"(2)Employee of the senate.—The term 'employee of the Senate'—
"(A) has the meaning given the term under section 101 of the Congressional Accountability Act of 1995 (2 U.S.C. 1301); and
"(B) includes any employee of the Office of Congressional Accessibility Services whose pay is disbursed by the Secretary of the Senate.
"(3)Employing office.—The term 'employing office'—
"(A) means the employing office, as defined under section 101 of the Congressional Accountability Act of 1995 (2 U.S.C. 1301), of an employee of the Senate; and
"(B) includes the Office of Congressional Accessibility Services with respect to employees of that office whose pay is disbursed by the Secretary of the Senate.''.
(b) Exclusion From Participation in Dual Programs.—Section 102(b) of the Legislative Branch Appropriations Act, 2002 (2 U.S.C. 60c-5(b)) is amended byadding at the end the following:
"(3)Exclusion from participation in dual programs.—Notwithstanding section 5379 of title 5, United States Code, an employee of the Office of Congressional Accessibility Services may not participate in the student loan repayment program through an agreement under that section and participate in the student loan repayment program through a service agreement under this section at the same time.''.
(c) Effective Date and Application.—The amendments made by this section shall take effect on the date of enactment of this Act and apply to service agreements entered into under section 102 of the Legislative Branch Appropriations Act, 2002 (2 U.S.C. 60c-5) or section 5379 of title 5, United States Code, on orafter that date.]
(Legislative Branch Appropriations Act, 2012.)For salaries of employees of the Capitol Police, including overtime, hazardous duty pay [differential], and Government contributions for health, retirement, social security, professional liability insurance, and other applicable employee benefits, [$277,133,000] $303,132,000, to be disbursed by the Chief of the Capitol Police or his designee. (Legislative Branch Appropriations Act, 2012.)
Program and Financing (in millions of dollars)
|
||||
Identification code 02–0477–0–1–801 | 2011 actual | 2012 est. | 2013 est. | |
|
||||
Obligations by program activity: | ||||
0001 | Direct program activity | 273 | 277 | 303 |
|
||||
Budgetary Resources: | ||||
Budget authority: | ||||
Appropriations, discretionary: | ||||
1100 | Appropriation | 278 | 277 | 303 |
1120 | Appropriations transferred to other accts [02–0476] | –2 | ||
1130 | Appropriations permanently reduced | –1 | ||
|
|
|
||
1160 | Appropriation, discretionary (total) | 275 | 277 | 303 |
1930 | Total budgetary resources available | 275 | 277 | 303 |
Memorandum (non-add) entries: | ||||
1940 | Unobligated balance expiring | –2 | ||
|
||||
Change in obligated balance: | ||||
Obligated balance, start of year (net): | ||||
3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 18 | 20 | 1 |
3030 | Obligations incurred, unexpired accounts | 273 | 277 | 303 |
3031 | Obligations incurred, expired accounts | 3 | ||
3040 | Outlays (gross) | –274 | –296 | –303 |
Obligated balance, end of year (net): | ||||
3090 | Unpaid obligations, end of year (gross) | 20 | 1 | 1 |
|
|
|
||
3100 | Obligated balance, end of year (net) | 20 | 1 | 1 |
|
||||
Budget authority and outlays, net: | ||||
Discretionary: | ||||
4000 | Budget authority, gross | 275 | 277 | 303 |
Outlays, gross: | ||||
4010 | Outlays from new discretionary authority | 256 | 277 | 303 |
4011 | Outlays from discretionary balances | 18 | 19 | |
|
|
|
||
4020 | Outlays, gross (total) | 274 | 296 | 303 |
4180 | Budget authority, net (total) | 275 | 277 | 303 |
4190 | Outlays, net (total) | 274 | 296 | 303 |
|
Object Classification (in millions of dollars)
|
||||
Identification code 02–0477–0–1–801 | 2011 actual | 2012 est. | 2013 est. | |
|
||||
Direct obligations: | ||||
11.1 | Personnel compensation: Full-time permanent | 208 | 213 | 232 |
12.1 | Civilian personnel benefits | 65 | 64 | 71 |
|
|
|
||
99.9 | Total new obligations | 273 | 277 | 303 |
|
Employment Summary
|
||||
Identification code 02–0477–0–1–801 | 2011 actual | 2012 est. | 2013 est. | |
|
||||
1001 | Direct civilian full-time equivalent employment | 1,775 | 2,243 | 2,262 |
|
For necessary expenses of the Capitol Police, including motor vehicles, communications and other equipment, security equipment and installation, uniforms, weapons, supplies, materials, training, medical services, forensic services, stenographic services, personal and professional services, the employee assistance program, the awards program, postage, communication services, travel advances, relocation of instructor and liaison personnel for the Federal Law Enforcement Training Center, and not more than $5,000 to be expended on the certification of the Chief of the Capitol Police in connection with official representation and reception expenses, [$63,004,000] $70,637,000, of which [$2,400,000] $3,509,000 shall remain available until September 30, [2014] 2015, to be disbursed by the Chief of the Capitol Police or his designee: Provided, That, notwithstanding any other provision of law, the cost of basic training for the Capitol Police at the Federal Law Enforcement Training Center for fiscal year [2012] 2013 shall be paid by the Secretary of Homeland Security from funds available to the Department of Homeland Security. (Legislative Branch Appropriations Act, 2012.)
Program and Financing (in millions of dollars)
|
||||
Identification code 02–0476–0–1–801 | 2011 actual | 2012 est. | 2013 est. | |
|
||||
Obligations by program activity: | ||||
0001 | Direct program activity | 83 | 63 | 71 |
|
||||
Budgetary Resources: | ||||
Unobligated balance: | ||||
1000 | Unobligated balance brought forward, Oct 1 | 31 | 12 | 12 |
Budget authority: | ||||
Appropriations, discretionary: | ||||
1100 | Appropriation | 63 | 63 | 71 |
1121 | Appropriations transferred from other accts [02–0477] | 2 | ||
|
|
|
||
1160 | Appropriation, discretionary (total) | 65 | 63 | 71 |
1930 | Total budgetary resources available | 96 | 75 | 83 |
Memorandum (non-add) entries: | ||||
1940 | Unobligated balance expiring | –1 | ||
1941 | Unexpired unobligated balance, end of year | 12 | 12 | 12 |
|
||||
Change in obligated balance: | ||||
Obligated balance, start of year (net): | ||||
3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 63 | 47 | 30 |
3030 | Obligations incurred, unexpired accounts | 83 | 63 | 71 |
3040 | Outlays (gross) | –98 | –80 | –85 |
3081 | Recoveries of prior year unpaid obligations, expired | –1 | ||
Obligated balance, end of year (net): | ||||
3090 | Unpaid obligations, end of year (gross) | 47 | 30 | 16 |
|
|
|
||
3100 | Obligated balance, end of year (net) | 47 | 30 | 16 |
|
||||
Budget authority and outlays, net: | ||||
Discretionary: | ||||
4000 | Budget authority, gross | 65 | 63 | 71 |
Outlays, gross: | ||||
4010 | Outlays from new discretionary authority | 32 | 38 | 43 |
4011 | Outlays from discretionary balances | 66 | 42 | 42 |
|
|
|
||
4020 | Outlays, gross (total) | 98 | 80 | 85 |
4180 | Budget authority, net (total) | 65 | 63 | 71 |
4190 | Outlays, net (total) | 98 | 80 | 85 |
|
Object Classification (in millions of dollars)
|
||||
Identification code 02–0476–0–1–801 | 2011 actual | 2012 est. | 2013 est. | |
|
||||
Direct obligations: | ||||
21.0 | Travel and transportation of persons | 9 | 12 | 11 |
23.3 | Communications, utilities, and miscellaneous charges | 3 | 3 | 4 |
25.2 | Other services from non-Federal sources | 46 | 36 | 35 |
26.0 | Supplies and materials | 4 | 3 | 6 |
31.0 | Equipment | 21 | 9 | 15 |
|
|
|
||
99.9 | Total new obligations | 83 | 63 | 71 |
|
Program and Financing (in millions of dollars)
|
||||
Identification code 02–0461–0–1–801 | 2011 actual | 2012 est. | 2013 est. | |
|
||||
Budgetary Resources: | ||||
Unobligated balance: | ||||
1000 | Unobligated balance brought forward, Oct 1 | 1 | 1 | 1 |
1930 | Total budgetary resources available | 1 | 1 | 1 |
Memorandum (non-add) entries: | ||||
1941 | Unexpired unobligated balance, end of year | 1 | 1 | 1 |
|
[waiver by chief of capitol police of claims arising out of erroneous payments to officers and employees]
[SEC. 1102. (a) Waiver of Claim.—Subject to the joint approval of the Chief Administrative Officer of the House of Representatives and the Secretary of the Senate, the Chief of the United States Capitol Police may waive in whole or in part a claim of the United States against a person arising out of an erroneous payment of any pay or allowances, other than travel and transportation expenses and allowances, to an officer, member, or employee of the United States Capitol Police, if the collection of the claim would be against equity and good conscience and not in the best interests of the United States.(b) Investigation of Application; Report.—The Chief shall investigate each application for the waiver of a claim under subsection (a) and shall submit a written report of the investigation, including a description of the facts and circumstances of the claim, to the Chief Administrative Officer of the House of Representatives and the Secretary of the Senate, except that if the aggregate amount of the claim involved exceeds $1,500, the Comptroller General may also investigate the application and submit a written report of the investigation, including a description of the facts and circumstances of the claim, to the Chief Administrative Officer of the House of Representatives and the Secretary of the Senate.
(c) Prohibition of Waiver Under Certain Circumstances.—The Chief may not exercise the authority to waive a claim under subsection (a) if—
(1) in the Chief's opinion, there exists in connection with the claim an indication of fraud, misrepresentation, fault, or lack of good faith on the part of the officer, member, or employee involved or of any other person having an interest in obtaining a waiver of the claim; or
(2) the Chief receives the application for the waiver after the expiration of the 3-year period that begins on the date on which the erroneous payment of pay or allowances was discovered.
(d) Credit for Waiver.—In the audit and settlement of accounts of any accountable officer or official, full credit shall be given for any amounts with respect to which collection by the United States is waived under subsection (a).
(e) Effect of Waiver.—An erroneous payment, the collection of which is waived under subsection (a), is deemed a valid payment for all purposes.
(f) Construction With Other Laws.—This section does not affect any authority under any other law to litigate, settle, compromise, or waive any claim of the United States.
(g) Rules and Regulations.—Subject to the approval of the Chief Administrative Officer of the House of Representatives and the Secretary of the Senate, the Chief shall promulgate rules and regulations to carry out this section.
(h) Effective Date.—This section shall apply with respect to payments of pay and allowances made at any time after the Chief became the disbursing officer for the United States Capitol Police pursuant to section 1018(a) of the Legislative Branch Appropriations Act, 2003 (2 U.S.C. 1907(a)).]
(Legislative Branch Appropriations Act, 2012.)For salaries and expenses of the Office of Compliance, as authorized by section 305 of the Congressional Accountability Act of 1995 (2 U.S.C. 1385), [$3,817,000] $4,206,000, of which [$700,000] $527,500 shall remain available until September 30, [2013] 2014: Provided, That not more than $500 may be expended on the certification of the Executive Director of the Office of Compliance in connection with official representation and reception expenses. (Legislative Branch Appropriations Act, 2012.)
Program and Financing (in millions of dollars)
|
||||
Identification code 09–1600–0–1–801 | 2011 actual | 2012 est. | 2013 est. | |
|
||||
Obligations by program activity: | ||||
0001 | Direct program activity | 4 | 4 | 4 |
|
|
|
||
0900 | Total new obligations | 4 | 4 | 4 |
|
||||
Budgetary Resources: | ||||
Budget authority: | ||||
Appropriations, discretionary: | ||||
1100 | Appropriation | 4 | 4 | 4 |
|
|
|
||
1160 | Appropriation, discretionary (total) | 4 | 4 | 4 |
1930 | Total budgetary resources available | 4 | 4 | 4 |
|
||||
Change in obligated balance: | ||||
3030 | Obligations incurred, unexpired accounts | 4 | 4 | 4 |
3040 | Outlays (gross) | –4 | –4 | –4 |
|
||||
Budget authority and outlays, net: | ||||
Discretionary: | ||||
4000 | Budget authority, gross | 4 | 4 | 4 |
Outlays, gross: | ||||
4010 | Outlays from new discretionary authority | 4 | 4 | 4 |
4180 | Budget authority, net (total) | 4 | 4 | 4 |
4190 | Outlays, net (total) | 4 | 4 | 4 |
|
The Congressional Accountability Act of 1995 (CAA) established an independent Office of Compliance to apply the rights and protections of the following labor and employment statutes to covered employees within the Legislative Branch: the Fair Labor Standards Act of 1938, Title VII of the Civil Rights Act of 1964, the Americans with Disabilities Act of 1990, the Age Discrimination in Employment Act of 1967, the Family and Medical Leave Act of 1993, the Occupational Safety and Health Act of 1970, chapter 71 of title 5 of the U.S. Code (relating to Federal service labor-management relations), the Employee Polygraph Protection Act of 1988, the Worker Adjustment and Retraining Notification Act, the Rehabilitation Act of 1973, and chapter 43 of title 38 of the U.S. Code (relating to veterans' employment and reemployment). This Act was amended in 1998 to apply the Veterans Employment Opportunities Act. In 2008, the CAA was amended to apply the Genetic Information and Nondiscrimination Act of 2008.
The Office provides employees and employing offices with an independent, neutral dispute resolution process, as an alternative to the court system, through which they may adjudicate claims under the laws applied by the CAA. The Office is headed by a five-member Board of Directors, who are appointed jointly by the House and Senate majority and minority leadership.
Object Classification (in millions of dollars)
|
||||
Identification code 09–1600–0–1–801 | 2011 actual | 2012 est. | 2013 est. | |
|
||||
11.1 | Direct obligations: Personnel compensation: Full-time permanent | 2 | 2 | 2 |
99.5 | Below reporting threshold | 2 | 2 | 2 |
|
|
|
||
99.9 | Total new obligations | 4 | 4 | 4 |
|
Employment Summary
|
||||
Identification code 09–1600–0–1–801 | 2011 actual | 2012 est. | 2013 est. | |
|
||||
1001 | Direct civilian full-time equivalent employment | 22 | 22 | 22 |
|
Section 415 of the Congressional Accountability Act (CAA) established "an account of the Office in the Treasury of the United States for the payment of awards and settlements under this Act,'' and further authorized to be appropriated "such sums as may be necessary to pay such awards and settlements.'' Section 415 stipulated that awards and settlements under the CAA should only be paid from that account, which was to be kept separate from the operating expenses account of the Office of Compliance.
The Legislative Branch Appropriations Acts have appropriated funds for awards and settlements under the CAA by means of the following language:
Such sums as may be necessary are appropriated to the account described in subsection (a) of section 415 of Public Law 104–1 to pay awards and settlements as authorized under such subsection.
For salaries and expenses necessary for operation of the Congressional Budget Office, including not more than $6,000 to be expended on the certification of the Director of the Congressional Budget Office in connection with official representation and reception expenses, [$43,787,000] $44,637,000. (Legislative Branch Appropriations Act, 2012.)
Program and Financing (in millions of dollars)
|
||||
Identification code 08–0100–0–1–801 | 2011 actual | 2012 est. | 2013 est. | |
|
||||
Obligations by program activity: | ||||
0001 | Direct program activity | 47 | 44 | 45 |
|
||||
Budgetary Resources: | ||||
Budget authority: | ||||
Appropriations, discretionary: | ||||
1100 | Appropriation | 47 | 44 | 45 |
|
|
|
||
1160 | Appropriation, discretionary (total) | 47 | 44 | 45 |
1930 | Total budgetary resources available | 47 | 44 | 45 |
|
||||
Change in obligated balance: | ||||
Obligated balance, start of year (net): | ||||
3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 5 | 6 | 6 |
3030 | Obligations incurred, unexpired accounts | 47 | 44 | 45 |
3040 | Outlays (gross) | –46 | –44 | –46 |
Obligated balance, end of year (net): | ||||
3090 | Unpaid obligations, end of year (gross) | 6 | 6 | 5 |
|
|
|
||
3100 | Obligated balance, end of year (net) | 6 | 6 | 5 |
|
||||
Budget authority and outlays, net: | ||||
Discretionary: | ||||
4000 | Budget authority, gross | 47 | 44 | 45 |
Outlays, gross: | ||||
4010 | Outlays from new discretionary authority | 42 | 40 | 41 |
4011 | Outlays from discretionary balances | 4 | 4 | 5 |
|
|
|
||
4020 | Outlays, gross (total) | 46 | 44 | 46 |
4180 | Budget authority, net (total) | 47 | 44 | 45 |
4190 | Outlays, net (total) | 46 | 44 | 46 |
|
The Congressional Budget Office (CBO) was established as a non-partisan office of Congress by Title II of the Congressional Budget and Impoundment Control Act of 1974 (2 U.S.C. 601 et seq.). CBO provides objective economic and budgetary analysis and information to assist Congress in the fulfillment of its responsibilities. That information includes forecasts of the economy, analyses of economic trends and alternative fiscal policies, long-term projections of federal spending and revenue, and, upon request, studies on budget-related issues. In addition, CBO provides Congress with multi-year cost estimates for reported bills, as well as analyses of the costs of state, local, tribal, or private sector mandates.
Object Classification (in millions of dollars)
|
||||
Identification code 08–0100–0–1–801 | 2011 actual | 2012 est. | 2013 est. | |
|
||||
Direct obligations: | ||||
Personnel compensation: | ||||
11.1 | Full-time permanent | 30 | 30 | 30 |
11.3 | Other than full-time permanent | 1 | 1 | 1 |
11.5 | Other personnel compensation | 1 | ||
|
|
|
||
11.9 | Total personnel compensation | 32 | 31 | 31 |
12.1 | Civilian personnel benefits | 10 | 10 | 10 |
25.1 | Advisory and assistance services | 1 | 1 | |
25.2 | Other services from non-Federal sources | 1 | 1 | 1 |
25.7 | Operation and maintenance of equipment | 1 | ||
26.0 | Supplies and materials | 1 | 1 | |
31.0 | Equipment | 2 | 1 | 1 |
|
|
|
||
99.9 | Total new obligations | 47 | 44 | 45 |
|
Employment Summary
|
||||
Identification code 08–0100–0–1–801 | 2011 actual | 2012 est. | 2013 est. | |
|
||||
1001 | Direct civilian full-time equivalent employment | 246 | 240 | 236 |
|
FUNDS AVAILABLE FOR EMPLOYEES WITH NON-IMMIGRANT VISAS
SEC. 1. During fiscal year 2013, appropriations available to the Congressional Budget Office may be used to pay the compensation of employees in specialty occupations with non-immigrant visas. 'ACCEPTANCE OF VOLUNTARY STUDENT SERVICES
SEC. 2. Voluntary Services(a) Notwithstanding section 1342 of title 31, United States Code, and consistent with section 3111 of title 5, United States Code, beginning in fiscal year 2013, the Director of the Congressional Budget Office may accept voluntary service if the service—
(1) is performed by a student, with the permission of the institution at which the student is enrolled, as part of an agency program established for the purpose of providing educational experiences for the student;
(2) is to be uncompensated, and
(3) will not be used to displace any employee.
(b) Any person who provides voluntary service under this section shall not be considered an employee of the Office for any purpose other than for purposes of section 7905 and chapter 81 of title 5, United States Code (relating to commuting by means other than single-occupancy motor vehicles and compensation for injury, respectively); sections 2671 through 2680 of title 28, United States Code (relating to tort claims); and section 203 of the Congressional Budget Act of 1974 (relating to access to budget data).
(c) The authority to accept services under this section shall be subject to regulations issued by the Director, which shall be consistent with regulations issued under section 3111 of title 5, United States Code.
(Legislative Branch Appropriations Act, 2012.)For salaries for the Architect of the Capitol, and other personal services, at rates of pay provided by law; for surveys and studies in connection with activities under the care of the Architect of the Capitol; for all necessary expenses for the general and administrative support of the operations under the Architect of the Capitol including the Botanic Garden; electrical substations of the Capitol, Senate and House office buildings, and other facilities under the jurisdiction of the Architect of the Capitol; including furnishings and office equipment; including not more than $5,000 for official reception and representation expenses, to be expended as the Architect of the Capitol may approve; for purchase or exchange, maintenance, and operation of a passenger motor vehicle, [$101,340,000] $102,601,000, of which [$3,749,000] $3,249,000 shall remain available until September 30, [2016] 2017. (Legislative Branch Appropriations Act, 2012.)
Program and Financing (in millions of dollars)
|
||||
Identification code 01–0100–0–1–801 | 2011 actual | 2012 est. | 2013 est. | |
|
||||
Obligations by program activity: | ||||
0001 | Direct program activity | 106 | 99 | 102 |
|
||||
Budgetary Resources: | ||||
Unobligated balance: | ||||
1000 | Unobligated balance brought forward, Oct 1 | 1 | 4 | 6 |
Budget authority: | ||||
Appropriations, discretionary: | ||||
1100 | Appropriation | 107 | 101 | 103 |
1121 | Appropriations transferred from other accts [01–0133] | 3 | ||
|
|
|
||
1160 | Appropriation, discretionary (total) | 110 | 101 | 103 |
1930 | Total budgetary resources available | 111 | 105 | 109 |
Memorandum (non-add) entries: | ||||
1940 | Unobligated balance expiring | –1 | ||
1941 | Unexpired unobligated balance, end of year | 4 | 6 | 7 |
|
||||
Change in obligated balance: | ||||
Obligated balance, start of year (net): | ||||
3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 31 | 37 | 36 |
3030 | Obligations incurred, unexpired accounts | 106 | 99 | 102 |
3040 | Outlays (gross) | –99 | –100 | –109 |
3081 | Recoveries of prior year unpaid obligations, expired | –1 | ||
Obligated balance, end of year (net): | ||||
3090 | Unpaid obligations, end of year (gross) | 37 | 36 | 29 |
|
|
|
||
3100 | Obligated balance, end of year (net) | 37 | 36 | 29 |
|
||||
Budget authority and outlays, net: | ||||
Discretionary: | ||||
4000 | Budget authority, gross | 110 | 101 | 103 |
Outlays, gross: | ||||
4010 | Outlays from new discretionary authority | 78 | 91 | 93 |
4011 | Outlays from discretionary balances | 21 | 9 | 16 |
|
|
|
||
4020 | Outlays, gross (total) | 99 | 100 | 109 |
4180 | Budget authority, net (total) | 110 | 101 | 103 |
4190 | Outlays, net (total) | 99 | 100 | 109 |
|
Object Classification (in millions of dollars)
|
||||
Identification code 01–0100–0–1–801 | 2011 actual | 2012 est. | 2013 est. | |
|
||||
Direct obligations: | ||||
Personnel compensation: | ||||
11.1 | Full-time permanent | 38 | 38 | 39 |
11.3 | Other than full-time permanent | 1 | 1 | 1 |
11.5 | Other personnel compensation | 2 | 1 | 1 |
|
|
|
||
11.9 | Total personnel compensation | 41 | 40 | 41 |
12.1 | Civilian personnel benefits | 18 | 18 | 18 |
23.2 | Rental payments to others | 1 | ||
23.3 | Communications, utilities, and miscellaneous charges | 1 | 1 | |
25.1 | Advisory and assistance services | 23 | 18 | 20 |
25.2 | Other services from non-Federal sources | 3 | 3 | 3 |
25.4 | Operation and maintenance of facilities | 14 | 14 | 13 |
26.0 | Supplies and materials | 1 | 1 | 1 |
31.0 | Equipment | 5 | 4 | 4 |
32.0 | Land and structures | 1 | ||
|
|
|
||
99.9 | Total new obligations | 106 | 99 | 102 |
|
Employment Summary
|
||||
Identification code 01–0100–0–1–801 | 2011 actual | 2012 est. | 2013 est. | |
|
||||
1001 | Direct civilian full-time equivalent employment | 384 | 397 | 400 |
|
For all necessary expenses for the maintenance, care and operation of the Capitol, [$36,154,000] $97,072,000, of which [$11,063,000] $71,350,000 shall remain available until September 30, [2016] 2017. (Legislative Branch Appropriations Act, 2012.)
Program and Financing (in millions of dollars)
|
||||
Identification code 01–0105–0–1–801 | 2011 actual | 2012 est. | 2013 est. | |
|
||||
Obligations by program activity: | ||||
0001 | Direct program activity | 42 | 35 | 90 |
|
||||
Budgetary Resources: | ||||
Unobligated balance: | ||||
1000 | Unobligated balance brought forward, Oct 1 | 18 | 32 | 33 |
Budget authority: | ||||
Appropriations, discretionary: | ||||
1100 | Appropriation | 33 | 36 | 97 |
1121 | Appropriations transferred from other accts [01–0127] | 18 | ||
1121 | Appropriations transferred from other accts [01–0155] | 5 | ||
|
|
|
||
1160 | Appropriation, discretionary (total) | 56 | 36 | 97 |
1900 | Budget authority (total) | 56 | 36 | 97 |
1930 | Total budgetary resources available | 74 | 68 | 130 |
Memorandum (non-add) entries: | ||||
1941 | Unexpired unobligated balance, end of year | 32 | 33 | 40 |
|
||||
Change in obligated balance: | ||||
Obligated balance, start of year (net): | ||||
3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 13 | 21 | 26 |
3030 | Obligations incurred, unexpired accounts | 42 | 35 | 90 |
3040 | Outlays (gross) | –34 | –30 | –57 |
Obligated balance, end of year (net): | ||||
3090 | Unpaid obligations, end of year (gross) | 21 | 26 | 59 |
|
|
|
||
3100 | Obligated balance, end of year (net) | 21 | 26 | 59 |
|
||||
Budget authority and outlays, net: | ||||
Discretionary: | ||||
4000 | Budget authority, gross | 56 | 36 | 97 |
Outlays, gross: | ||||
4010 | Outlays from new discretionary authority | 23 | 14 | 39 |
4011 | Outlays from discretionary balances | 11 | 16 | 18 |
|
|
|
||
4020 | Outlays, gross (total) | 34 | 30 | 57 |
Offsets against gross budget authority and outlays: | ||||
Offsetting collections (collected) from: | ||||
4180 | Budget authority, net (total) | 56 | 36 | 97 |
4190 | Outlays, net (total) | 34 | 30 | 57 |
|
Included in this presentation is "Alterations and improvements, buildings and grounds, to provide facilities for the physically handicapped.''
Object Classification (in millions of dollars)
|
||||
Identification code 01–0105–0–1–801 | 2011 actual | 2012 est. | 2013 est. | |
|
||||
Direct obligations: | ||||
Personnel compensation: | ||||
11.1 | Full-time permanent | 13 | 12 | 10 |
11.3 | Other than full-time permanent | 1 | 2 | 2 |
11.5 | Other personnel compensation | 3 | 2 | 4 |
|
|
|
||
11.9 | Total personnel compensation | 17 | 16 | 16 |
12.1 | Civilian personnel benefits | 5 | 5 | 5 |
25.1 | Advisory and assistance services | 2 | 1 | 2 |
25.4 | Operation and maintenance of facilities | 4 | 1 | 1 |
26.0 | Supplies and materials | 3 | 2 | 2 |
32.0 | Land and structures | 11 | 10 | 64 |
|
|
|
||
99.9 | Total new obligations | 42 | 35 | 90 |
|
Employment Summary
|
||||
Identification code 01–0105–0–1–801 | 2011 actual | 2012 est. | 2013 est. | |
|
||||
1001 | Direct civilian full-time equivalent employment | 221 | 220 | 220 |
|
For all necessary expenses for care and improvement of grounds surrounding the Capitol, the Senate and House office buildings, and the Capitol Power Plant, [$9,852,000] $18,502,000, of which $7,300,000 shall remain available until September 30, 2017. (Legislative Branch Appropriations Act, 2012.)
Program and Financing (in millions of dollars)
|
||||
Identification code 01–0108–0–1–801 | 2011 actual | 2012 est. | 2013 est. | |
|
||||
Obligations by program activity: | ||||
0001 | Direct program activity | 11 | 9 | 14 |
|
||||
Budgetary Resources: | ||||
Unobligated balance: | ||||
1000 | Unobligated balance brought forward, Oct 1 | 1 | 2 | |
1011 | Unobligated balance transfer from other accts [01–0161] | 1 | ||
|
|
|
||
1050 | Unobligated balance (total) | 1 | 1 | 2 |
Budget authority: | ||||
Appropriations, discretionary: | ||||
1100 | Appropriation | 11 | 10 | 19 |
1120 | Appropriations transferred to other accts [09–0200] | –1 | ||
1121 | Appropriations transferred from other accts [01–0133] | 1 | ||
|
|
|
||
1160 | Appropriation, discretionary (total) | 11 | 10 | 19 |
1930 | Total budgetary resources available | 12 | 11 | 21 |
Memorandum (non-add) entries: | ||||
1941 | Unexpired unobligated balance, end of year | 1 | 2 | 7 |
|
||||
Change in obligated balance: | ||||
Obligated balance, start of year (net): | ||||
3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 4 | 5 | 5 |
3030 | Obligations incurred, unexpired accounts | 11 | 9 | 14 |
3040 | Outlays (gross) | –10 | –9 | –16 |
Obligated balance, end of year (net): | ||||
3090 | Unpaid obligations, end of year (gross) | 5 | 5 | 3 |
|
|
|
||
3100 | Obligated balance, end of year (net) | 5 | 5 | 3 |
|
||||
Budget authority and outlays, net: | ||||
Discretionary: | ||||
4000 | Budget authority, gross | 11 | 10 | 19 |
Outlays, gross: | ||||
4010 | Outlays from new discretionary authority | 7 | 7 | 13 |
4011 | Outlays from discretionary balances | 3 | 2 | 3 |
|
|
|
||
4020 | Outlays, gross (total) | 10 | 9 | 16 |
4180 | Budget authority, net (total) | 11 | 10 | 19 |
4190 | Outlays, net (total) | 10 | 9 | 16 |
|
Object Classification (in millions of dollars)
|
||||
Identification code 01–0108–0–1–801 | 2011 actual | 2012 est. | 2013 est. | |
|
||||
Direct obligations: | ||||
Personnel compensation: | ||||
11.1 | Full-time permanent | 4 | 4 | 4 |
11.5 | Other personnel compensation | 1 | 1 | 1 |
|
|
|
||
11.9 | Total personnel compensation | 5 | 5 | 5 |
12.1 | Civilian personnel benefits | 1 | 1 | 1 |
25.1 | Advisory and assistance services | 1 | 1 | 2 |
25.4 | Operation and maintenance of facilities | 3 | 1 | 3 |
26.0 | Supplies and materials | 1 | 1 | 3 |
|
|
|
||
99.9 | Total new obligations | 11 | 9 | 14 |
|
Employment Summary
|
||||
Identification code 01–0108–0–1–801 | 2011 actual | 2012 est. | 2013 est. | |
|
||||
1001 | Direct civilian full-time equivalent employment | 66 | 69 | 73 |
|
For all necessary expenses for the maintenance, care and operation of Senate office buildings; and furniture and furnishings to be expended under the control and supervision of the Architect of the Capitol, [$71,128,000] $79,392,000, of which [$13,128,000] $19,654,000 shall remain available until September 30, [2016] 2017. (Legislative Branch Appropriations Act, 2012.)
Program and Financing (in millions of dollars)
|
||||
Identification code 01–0123–0–1–801 | 2011 actual | 2012 est. | 2013 est. | |
|
||||
Obligations by program activity: | ||||
0001 | Direct program activity | 82 | 70 | 76 |
|
||||
Budgetary Resources: | ||||
Unobligated balance: | ||||
1000 | Unobligated balance brought forward, Oct 1 | 19 | 18 | 19 |
Budget authority: | ||||
Appropriations, discretionary: | ||||
1100 | Appropriation | 74 | 71 | 79 |
1121 | Appropriations transferred from other accts [01–0133] | 7 | ||
|
|
|
||
1160 | Appropriation, discretionary (total) | 81 | 71 | 79 |
1900 | Budget authority (total) | 81 | 71 | 79 |
1930 | Total budgetary resources available | 100 | 89 | 98 |
Memorandum (non-add) entries: | ||||
1941 | Unexpired unobligated balance, end of year | 18 | 19 | 22 |
|
||||
Change in obligated balance: | ||||
Obligated balance, start of year (net): | ||||
3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 32 | 32 | 39 |
3030 | Obligations incurred, unexpired accounts | 82 | 70 | 76 |
3040 | Outlays (gross) | –82 | –63 | –80 |
Obligated balance, end of year (net): | ||||
3090 | Unpaid obligations, end of year (gross) | 32 | 39 | 35 |
|
|
|
||
3100 | Obligated balance, end of year (net) | 32 | 39 | 35 |
|
||||
Budget authority and outlays, net: | ||||
Discretionary: | ||||
4000 | Budget authority, gross | 81 | 71 | 79 |
Outlays, gross: | ||||
4010 | Outlays from new discretionary authority | 56 | 45 | 51 |
4011 | Outlays from discretionary balances | 26 | 18 | 29 |
|
|
|
||
4020 | Outlays, gross (total) | 82 | 63 | 80 |
Offsets against gross budget authority and outlays: | ||||
Offsetting collections (collected) from: | ||||
4180 | Budget authority, net (total) | 81 | 71 | 79 |
4190 | Outlays, net (total) | 82 | 63 | 80 |
|
This presentation includes the Senate restaurant fund and Senate Wellness Center fund.
Object Classification (in millions of dollars)
|
||||
Identification code 01–0123–0–1–801 | 2011 actual | 2012 est. | 2013 est. | |
|
||||
Direct obligations: | ||||
Personnel compensation: | ||||
11.1 | Full-time permanent | 29 | 25 | 25 |
11.3 | Other than full-time permanent | 3 | 3 | 3 |
11.5 | Other personnel compensation | 4 | 3 | 3 |
|
|
|
||
11.9 | Total personnel compensation | 36 | 31 | 31 |
12.1 | Civilian personnel benefits | 12 | 10 | 10 |
23.1 | Rental payments to GSA | 7 | 8 | 8 |
25.1 | Advisory and assistance services | 1 | 1 | 1 |
25.4 | Operation and maintenance of facilities | 7 | 2 | 2 |
26.0 | Supplies and materials | 6 | 5 | 5 |
31.0 | Equipment | 2 | 1 | 1 |
32.0 | Land and structures | 11 | 12 | 18 |
|
|
|
||
99.9 | Total new obligations | 82 | 70 | 76 |
|
Employment Summary
|
||||
Identification code 01–0123–0–1–801 | 2011 actual | 2012 est. | 2013 est. | |
|
||||
1001 | Direct civilian full-time equivalent employment | 553 | 498 | 498 |
|
For all necessary expenses for the maintenance, care and operation of the House office buildings, [$94,154,000] $83,964,000, of which [$45,631,000] $19,362,000 shall remain available until September 30, [2016] 2017.
In addition, for a payment to the House Historic Buildings Revitalization Trust Fund, [$30,000,000] $50,000,000, shall remain available until expended. (Legislative Branch Appropriations Act, 2012.)
Program and Financing (in millions of dollars)
|
||||
Identification code 01–0127–0–1–801 | 2011 actual | 2012 est. | 2013 est. | |
|
||||
Obligations by program activity: | ||||
0001 | Direct program activity | 96 | 90 | 81 |
|
||||
Budgetary Resources: | ||||
Unobligated balance: | ||||
1000 | Unobligated balance brought forward, Oct 1 | 62 | 63 | 67 |
Budget authority: | ||||
Appropriations, discretionary: | ||||
1100 | Appropriation | 150 | 124 | 134 |
1120 | Transferred to other accounts [01–1833] | –40 | –30 | –50 |
1120 | Appropriations transferred to other accts [01–0105] | –18 | ||
1121 | Appropriations transferred from other accts [01–0133] | 5 | ||
|
|
|
||
1160 | Appropriation, discretionary (total) | 97 | 94 | 84 |
1930 | Total budgetary resources available | 159 | 157 | 151 |
Memorandum (non-add) entries: | ||||
1941 | Unexpired unobligated balance, end of year | 63 | 67 | 70 |
|
||||
Change in obligated balance: | ||||
Obligated balance, start of year (net): | ||||
3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 32 | 53 | 57 |
3030 | Obligations incurred, unexpired accounts | 96 | 90 | 81 |
3040 | Outlays (gross) | –75 | –86 | –80 |
Obligated balance, end of year (net): | ||||
3090 | Unpaid obligations, end of year (gross) | 53 | 57 | 58 |
|
|
|
||
3100 | Obligated balance, end of year (net) | 53 | 57 | 58 |
|
||||
Budget authority and outlays, net: | ||||
Discretionary: | ||||
4000 | Budget authority, gross | 97 | 94 | 84 |
Outlays, gross: | ||||
4010 | Outlays from new discretionary authority | 45 | 52 | 46 |
4011 | Outlays from discretionary balances | 30 | 34 | 34 |
|
|
|
||
4020 | Outlays, gross (total) | 75 | 86 | 80 |
4180 | Budget authority, net (total) | 97 | 94 | 84 |
4190 | Outlays, net (total) | 75 | 86 | 80 |
|
This presentation includes the House of Representatives Wellness Center fund.
Object Classification (in millions of dollars)
|
||||
Identification code 01–0127–0–1–801 | 2011 actual | 2012 est. | 2013 est. | |
|
||||
Direct obligations: | ||||
Personnel compensation: | ||||
11.1 | Full-time permanent | 27 | 23 | 23 |
11.3 | Other than full-time permanent | 4 | 4 | 5 |
11.5 | Other personnel compensation | 5 | 4 | 4 |
|
|
|
||
11.9 | Total personnel compensation | 36 | 31 | 32 |
12.1 | Civilian personnel benefits | 12 | 10 | 10 |
23.1 | Rental payments to GSA | 14 | ||
25.1 | Advisory and assistance services | 3 | 3 | 2 |
25.4 | Operation and maintenance of facilities | 4 | 8 | 7 |
26.0 | Supplies and materials | 3 | 5 | 4 |
31.0 | Equipment | 1 | 1 | |
32.0 | Land and structures | 38 | 32 | 11 |
|
|
|
||
99.9 | Total new obligations | 96 | 90 | 81 |
|
Employment Summary
|
||||
Identification code 01–0127–0–1–801 | 2011 actual | 2012 est. | 2013 est. | |
|
||||
1001 | Direct civilian full-time equivalent employment | 564 | 503 | 503 |
|
Program and Financing (in millions of dollars)
|
||||
Identification code 01–1833–0–1–801 | 2011 actual | 2012 est. | 2013 est. | |
|
||||
Obligations by program activity: | ||||
0001 | Direct program activity | 3 | 19 | 46 |
|
||||
Budgetary Resources: | ||||
Unobligated balance: | ||||
1000 | Unobligated balance brought forward, Oct 1 | 49 | 86 | 97 |
Budget authority: | ||||
Appropriations, discretionary: | ||||
1121 | Transferred from other accounts [01–0127] | 40 | 30 | 50 |
|
|
|
||
1160 | Appropriation, discretionary (total) | 40 | 30 | 50 |
1930 | Total budgetary resources available | 89 | 116 | 147 |
Memorandum (non-add) entries: | ||||
1941 | Unexpired unobligated balance, end of year | 86 | 97 | 101 |
|
||||
Change in obligated balance: | ||||
Obligated balance, start of year (net): | ||||
3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 1 | ||
3030 | Obligations incurred, unexpired accounts | 3 | 19 | 46 |
3040 | Outlays (gross) | –2 | –20 | –46 |
Obligated balance, end of year (net): | ||||
3090 | Unpaid obligations, end of year (gross) | 1 | ||
|
|
|
||
3100 | Obligated balance, end of year (net) | 1 | ||
|
||||
Budget authority and outlays, net: | ||||
Discretionary: | ||||
4000 | Budget authority, gross | 40 | 30 | 50 |
Outlays, gross: | ||||
4010 | Outlays from new discretionary authority | 2 | 2 | 3 |
4011 | Outlays from discretionary balances | 18 | 43 | |
|
|
|
||
4020 | Outlays, gross (total) | 2 | 20 | 46 |
4180 | Budget authority, net (total) | 40 | 30 | 50 |
4190 | Outlays, net (total) | 2 | 20 | 46 |
|
Object Classification (in millions of dollars)
|
||||
Identification code 01–1833–0–1–801 | 2011 actual | 2012 est. | 2013 est. | |
|
||||
Direct obligations: | ||||
23.2 | Rental payments to others | 16 | ||
25.1 | Advisory and assistance services | 3 | 5 | 5 |
32.0 | Land and structures | 14 | 25 | |
|
|
|
||
99.9 | Total new obligations | 3 | 19 | 46 |
|
For all necessary expenses for the maintenance, care and operation of the Capitol Power Plant; lighting, heating, power (including the purchase of electrical energy) and water and sewer services for the Capitol, Senate and House office buildings, Library of Congress buildings, and the grounds about the same, Botanic Garden, Senate garage, and air conditioning refrigeration not supplied from plants in any of such buildings; heating the Government Printing Office and Washington City Post Office, and heating and chilled water for air conditioning for the Supreme Court Building, the Union Station complex, the Thurgood Marshall Federal Judiciary Building and the Folger Shakespeare Library, expenses for which shall be advanced or reimbursed upon request of the Architect of the Capitol and amounts so received shall be deposited into the Treasury to the credit of this appropriation, [$123,229,000] $118,533,000, of which [$37,617,000] $32,700,000 shall remain available until September 30, [2016] 2017: Provided, That not more than $9,000,000 of the funds credited or to be reimbursed to this appropriation as herein provided shall be available for obligation during fiscal year [2012] 2013. (Legislative Branch Appropriations Act, 2012.)
Program and Financing (in millions of dollars)
|
||||
Identification code 01–0133–0–1–801 | 2011 actual | 2012 est. | 2013 est. | |
|
||||
Obligations by program activity: | ||||
0001 | Direct program activity | 119 | 109 | 106 |
0801 | Reimbursable program | 8 | 9 | 9 |
|
|
|
||
0900 | Total new obligations | 127 | 118 | 115 |
|
||||
Budgetary Resources: | ||||
Unobligated balance: | ||||
1000 | Unobligated balance brought forward, Oct 1 | 42 | 27 | 41 |
1011 | Unobligated balance transfer from other accts [01–0161] | 2 | ||
|
|
|
||
1050 | Unobligated balance (total) | 44 | 27 | 41 |
Budget authority: | ||||
Appropriations, discretionary: | ||||
1100 | Appropriation | 119 | 123 | 119 |
1120 | Appropriations transferred to other accts [01–0123] | –7 | ||
1120 | Appropriations transferred to other accts [09–0200] | –1 | ||
1120 | Appropriations transferred to other accts [01–0100] | –3 | ||
1120 | Appropriations transferred to other accts [01–0108] | –1 | ||
1120 | Appropriations transferred to other accts [01–0127] | –5 | ||
|
|
|
||
1160 | Appropriation, discretionary (total) | 102 | 123 | 119 |
Spending authority from offsetting collections, discretionary: | ||||
1700 | Collected | 8 | 9 | 9 |
|
|
|
||
1750 | Spending auth from offsetting collections, disc (total) | 8 | 9 | 9 |
1900 | Budget authority (total) | 110 | 132 | 128 |
1930 | Total budgetary resources available | 154 | 159 | 169 |
Memorandum (non-add) entries: | ||||
1941 | Unexpired unobligated balance, end of year | 27 | 41 | 54 |
|
||||
Change in obligated balance: | ||||
Obligated balance, start of year (net): | ||||
3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 56 | 60 | 54 |
3010 | Uncollected pymts, Fed sources, brought forward, Oct 1 | –1 | ||
|
|
|
||
3020 | Obligated balance, start of year (net) | 55 | 60 | 54 |
3030 | Obligations incurred, unexpired accounts | 127 | 118 | 115 |
3031 | Obligations incurred, expired accounts | 1 | ||
3040 | Outlays (gross) | –115 | –124 | –139 |
3051 | Change in uncollected pymts, Fed sources, expired | 1 | ||
3081 | Recoveries of prior year unpaid obligations, expired | –9 | ||
Obligated balance, end of year (net): | ||||
3090 | Unpaid obligations, end of year (gross) | 60 | 54 | 30 |
|
|
|
||
3100 | Obligated balance, end of year (net) | 60 | 54 | 30 |
|
||||
Budget authority and outlays, net: | ||||
Discretionary: | ||||
4000 | Budget authority, gross | 110 | 132 | 128 |
Outlays, gross: | ||||
4010 | Outlays from new discretionary authority | 73 | 112 | 109 |
4011 | Outlays from discretionary balances | 42 | 12 | 30 |
|
|
|
||
4020 | Outlays, gross (total) | 115 | 124 | 139 |
Offsets against gross budget authority and outlays: | ||||
Offsetting collections (collected) from: | ||||
4030 | Federal sources | –1 | –1 | |
4033 | Non-Federal sources | –9 | –8 | –8 |
|
|
|
||
4040 | Offsets against gross budget authority and outlays (total) | –9 | –9 | –9 |
Additional offsets against gross budget authority only: | ||||
4052 | Offsetting collections credited to expired accounts | 1 | ||
|
|
|
||
4070 | Budget authority, net (discretionary) | 102 | 123 | 119 |
4080 | Outlays, net (discretionary) | 106 | 115 | 130 |
4180 | Budget authority, net (total) | 102 | 123 | 119 |
4190 | Outlays, net (total) | 106 | 115 | 130 |
|
Object Classification (in millions of dollars)
|
||||
Identification code 01–0133–0–1–801 | 2011 actual | 2012 est. | 2013 est. | |
|
||||
Direct obligations: | ||||
Personnel compensation: | ||||
11.1 | Full-time permanent | 6 | 6 | 6 |
11.3 | Other than full-time permanent | 1 | 1 | 1 |
11.5 | Other personnel compensation | 1 | 1 | 1 |
|
|
|
||
11.9 | Total personnel compensation | 8 | 8 | 8 |
12.1 | Civilian personnel benefits | 2 | 2 | 2 |
23.3 | Communications, utilities, and miscellaneous charges | 62 | 57 | 57 |
25.1 | Advisory and assistance services | 14 | 6 | 4 |
25.4 | Operation and maintenance of facilities | 12 | 5 | 9 |
26.0 | Supplies and materials | 2 | 2 | 6 |
32.0 | Land and structures | 19 | 29 | 20 |
|
|
|
||
99.0 | Direct obligations | 119 | 109 | 106 |
99.0 | Reimbursable obligations | 8 | 9 | 9 |
|
|
|
||
99.9 | Total new obligations | 127 | 118 | 115 |
|
Employment Summary
|
||||
Identification code 01–0133–0–1–801 | 2011 actual | 2012 est. | 2013 est. | |
|
||||
1001 | Direct civilian full-time equivalent employment | 93 | 85 | 85 |
|
For all necessary expenses for the mechanical and structural maintenance, care and operation of the Library buildings and grounds, [$46,876,000] $53,594,000, of which [$21,116,000] $27,430,000 shall remain available until September 30, [2016] 2017. (Legislative Branch Appropriations Act, 2012.)
Program and Financing (in millions of dollars)
|
||||
Identification code 01–0155–0–1–801 | 2011 actual | 2012 est. | 2013 est. | |
|
||||
Obligations by program activity: | ||||
0001 | Direct program activity | 39 | 45 | 52 |
|
||||
Budgetary Resources: | ||||
Unobligated balance: | ||||
1000 | Unobligated balance brought forward, Oct 1 | 29 | 31 | 33 |
Budget authority: | ||||
Appropriations, discretionary: | ||||
1100 | Appropriation | 46 | 47 | 54 |
1120 | Appropriations transferred to other accts [01–0105] | –5 | ||
|
|
|
||
1160 | Appropriation, discretionary (total) | 41 | 47 | 54 |
1930 | Total budgetary resources available | 70 | 78 | 87 |
Memorandum (non-add) entries: | ||||
1941 | Unexpired unobligated balance, end of year | 31 | 33 | 35 |
|
||||
Change in obligated balance: | ||||
Obligated balance, start of year (net): | ||||
3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 20 | 21 | 29 |
3030 | Obligations incurred, unexpired accounts | 39 | 45 | 52 |
3031 | Obligations incurred, expired accounts | 3 | ||
3040 | Outlays (gross) | –39 | –37 | –50 |
3081 | Recoveries of prior year unpaid obligations, expired | –2 | ||
Obligated balance, end of year (net): | ||||
3090 | Unpaid obligations, end of year (gross) | 21 | 29 | 31 |
|
|
|
||
3100 | Obligated balance, end of year (net) | 21 | 29 | 31 |
|
||||
Budget authority and outlays, net: | ||||
Discretionary: | ||||
4000 | Budget authority, gross | 41 | 47 | 54 |
Outlays, gross: | ||||
4010 | Outlays from new discretionary authority | 19 | 18 | 21 |
4011 | Outlays from discretionary balances | 20 | 19 | 29 |
|
|
|
||
4020 | Outlays, gross (total) | 39 | 37 | 50 |
Offsets against gross budget authority and outlays: | ||||
Offsetting collections (collected) from: | ||||
4030 | Federal sources | –1 | ||
Additional offsets against gross budget authority only: | ||||
4052 | Offsetting collections credited to expired accounts | 1 | ||
|
|
|
||
4070 | Budget authority, net (discretionary) | 41 | 47 | 54 |
4080 | Outlays, net (discretionary) | 38 | 37 | 50 |
4180 | Budget authority, net (total) | 41 | 47 | 54 |
4190 | Outlays, net (total) | 38 | 37 | 50 |
|
Object Classification (in millions of dollars)
|
||||
Identification code 01–0155–0–1–801 | 2011 actual | 2012 est. | 2013 est. | |
|
||||
Direct obligations: | ||||
Personnel compensation: | ||||
11.1 | Full-time permanent | 13 | 8 | 8 |
11.3 | Other than full-time permanent | 2 | 3 | 3 |
11.5 | Other personnel compensation | 2 | 2 | 2 |
|
|
|
||
11.9 | Total personnel compensation | 17 | 13 | 13 |
12.1 | Civilian personnel benefits | 5 | 4 | 4 |
25.1 | Advisory and assistance services | 7 | 7 | 8 |
25.4 | Operation and maintenance of facilities | 7 | 7 | 8 |
26.0 | Supplies and materials | 1 | 2 | 2 |
32.0 | Land and structures | 2 | 12 | 17 |
|
|
|
||
99.9 | Total new obligations | 39 | 45 | 52 |
|
Employment Summary
|
||||
Identification code 01–0155–0–1–801 | 2011 actual | 2012 est. | 2013 est. | |
|
||||
1001 | Direct civilian full-time equivalent employment | 219 | 160 | 160 |
|
For all necessary expenses for the maintenance, care and operation of buildings, grounds and security enhancements of the United States Capitol Police, wherever located, the Alternate Computer Facility, and AOC security operations, [$21,500,000] $30,802,000, of which [$3,473,000] $11,713,000 shall remain available until September 30, [2016] 2017. (Legislative Branch Appropriations Act, 2012.)
Program and Financing (in millions of dollars)
|
||||
Identification code 01–0171–0–1–801 | 2011 actual | 2012 est. | 2013 est. | |
|
||||
Obligations by program activity: | ||||
0001 | Direct program activity | 34 | 20 | 29 |
|
||||
Budgetary Resources: | ||||
Unobligated balance: | ||||
1000 | Unobligated balance brought forward, Oct 1 | 13 | 8 | 10 |
Budget authority: | ||||
Appropriations, discretionary: | ||||
1100 | Appropriation | 27 | 22 | 31 |
1120 | Appropriations transferred to other accts [09–0200] | –1 | ||
|
|
|
||
1160 | Appropriation, discretionary (total) | 26 | 22 | 31 |
Spending authority from offsetting collections, discretionary: | ||||
1700 | Collected | 3 | ||
|
|
|
||
1750 | Spending auth from offsetting collections, disc (total) | 3 | ||
1900 | Budget authority (total) | 29 | 22 | 31 |
1930 | Total budgetary resources available | 42 | 30 | 41 |
Memorandum (non-add) entries: | ||||
1941 | Unexpired unobligated balance, end of year | 8 | 10 | 12 |
|
||||
Change in obligated balance: | ||||
Obligated balance, start of year (net): | ||||
3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 23 | 17 | 15 |
3030 | Obligations incurred, unexpired accounts | 34 | 20 | 29 |
3040 | Outlays (gross) | –40 | –22 | –28 |
Obligated balance, end of year (net): | ||||
3090 | Unpaid obligations, end of year (gross) | 17 | 15 | 16 |
|
|
|
||
3100 | Obligated balance, end of year (net) | 17 | 15 | 16 |
|
||||
Budget authority and outlays, net: | ||||
Discretionary: | ||||
4000 | Budget authority, gross | 29 | 22 | 31 |
Outlays, gross: | ||||
4010 | Outlays from new discretionary authority | 15 | 11 | 16 |
4011 | Outlays from discretionary balances | 25 | 11 | 12 |
|
|
|
||
4020 | Outlays, gross (total) | 40 | 22 | 28 |
Offsets against gross budget authority and outlays: | ||||
Offsetting collections (collected) from: | ||||
4030 | Federal sources | –3 | ||
4180 | Budget authority, net (total) | 26 | 22 | 31 |
4190 | Outlays, net (total) | 37 | 22 | 28 |
|
Object Classification (in millions of dollars)
|
||||
Identification code 01–0171–0–1–801 | 2011 actual | 2012 est. | 2013 est. | |
|
||||
Direct obligations: | ||||
Personnel compensation: | ||||
11.1 | Full-time permanent | 4 | 1 | 1 |
11.3 | Other than full-time permanent | 1 | 1 | 1 |
|
|
|
||
11.9 | Total personnel compensation | 5 | 2 | 2 |
12.1 | Civilian personnel benefits | 1 | 1 | 1 |
23.2 | Rental payments to others | 6 | 6 | 7 |
25.1 | Advisory and assistance services | 2 | ||
25.4 | Operation and maintenance of facilities | 8 | 10 | 10 |
32.0 | Land and structures | 10 | 1 | 9 |
|
|
|
||
99.0 | Direct obligations | 32 | 20 | 29 |
99.0 | Reimbursable obligations | 2 | ||
|
|
|
||
99.9 | Total new obligations | 34 | 20 | 29 |
|
Employment Summary
|
||||
Identification code 01–0171–0–1–801 | 2011 actual | 2012 est. | 2013 est. | |
|
||||
1001 | Direct civilian full-time equivalent employment | 46 | 16 | 16 |
|
For all necessary expenses for the operation of the Capitol Visitor Center, [$21,276,000] $21,588,000. (Legislative Branch Appropriations Act, 2012.)
Program and Financing (in millions of dollars)
|
||||
Identification code 01–0161–0–1–801 | 2011 actual | 2012 est. | 2013 est. | |
|
||||
Obligations by program activity: | ||||
0001 | Direct program activity | 24 | 21 | 20 |
|
||||
Budgetary Resources: | ||||
Unobligated balance: | ||||
1000 | Unobligated balance brought forward, Oct 1 | 33 | 13 | 13 |
1010 | Unobligated balance transfer to other accts [01–0133] | –2 | ||
1010 | Unobligated balance transfer to other accts [01–0108] | –1 | ||
|
|
|
||
1050 | Unobligated balance (total) | 30 | 13 | 13 |
Budget authority: | ||||
Appropriations, discretionary: | ||||
1100 | Appropriation | 22 | 21 | 22 |
1131 | Unobligated balance of appropriations permanently reduced | –15 | ||
|
|
|
||
1160 | Appropriation, discretionary (total) | 7 | 21 | 22 |
1930 | Total budgetary resources available | 37 | 34 | 35 |
Memorandum (non-add) entries: | ||||
1941 | Unexpired unobligated balance, end of year | 13 | 13 | 15 |
|
||||
Change in obligated balance: | ||||
Obligated balance, start of year (net): | ||||
3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 14 | 11 | 10 |
3030 | Obligations incurred, unexpired accounts | 24 | 21 | 20 |
3031 | Obligations incurred, expired accounts | 1 | ||
3040 | Outlays (gross) | –26 | –22 | –26 |
3081 | Recoveries of prior year unpaid obligations, expired | –2 | ||
Obligated balance, end of year (net): | ||||
3090 | Unpaid obligations, end of year (gross) | 11 | 10 | 4 |
|
|
|
||
3100 | Obligated balance, end of year (net) | 11 | 10 | 4 |
|
||||
Budget authority and outlays, net: | ||||
Discretionary: | ||||
4000 | Budget authority, gross | 7 | 21 | 22 |
Outlays, gross: | ||||
4010 | Outlays from new discretionary authority | 17 | 17 | 18 |
4011 | Outlays from discretionary balances | 9 | 5 | 8 |
|
|
|
||
4020 | Outlays, gross (total) | 26 | 22 | 26 |
4180 | Budget authority, net (total) | 7 | 21 | 22 |
4190 | Outlays, net (total) | 26 | 22 | 26 |
|
Object Classification (in millions of dollars)
|
||||
Identification code 01–0161–0–1–801 | 2011 actual | 2012 est. | 2013 est. | |
|
||||
Direct obligations: | ||||
Personnel compensation: | ||||
11.1 | Full-time permanent | 12 | 12 | 12 |
11.3 | Other than full-time permanent | 1 | 1 | 1 |
|
|
|
||
11.9 | Total personnel compensation | 13 | 13 | 13 |
12.1 | Civilian personnel benefits | 4 | 4 | 4 |
25.1 | Advisory and assistance services | 2 | 1 | 1 |
25.2 | Other services from non-Federal sources | 1 | 1 | 1 |
25.4 | Operation and maintenance of facilities | 1 | 1 | 1 |
31.0 | Equipment | 2 | 1 | |
32.0 | Land and structures | 1 | ||
|
|
|
||
99.9 | Total new obligations | 24 | 21 | 20 |
|
Employment Summary
|
||||
Identification code 01–0161–0–1–801 | 2011 actual | 2012 est. | 2013 est. | |
|
||||
1001 | Direct civilian full-time equivalent employment | 211 | 247 | 247 |
|
Program and Financing (in millions of dollars)
|
||||
Identification code 01–4296–0–3–801 | 2011 actual | 2012 est. | 2013 est. | |
|
||||
Obligations by program activity: | ||||
0801 | Reimbursable program activity | 2 | 3 | 3 |
|
|
|
||
0900 | Total new obligations (object class 26.0) | 2 | 3 | 3 |
|
||||
Budgetary Resources: | ||||
Unobligated balance: | ||||
1000 | Unobligated balance brought forward, Oct 1 | 3 | 5 | 6 |
Budget authority: | ||||
Spending authority from offsetting collections, discretionary: | ||||
1700 | Collected | 4 | 4 | 4 |
|
|
|
||
1750 | Spending auth from offsetting collections, disc (total) | 4 | 4 | 4 |
1930 | Total budgetary resources available | 7 | 9 | 10 |
Memorandum (non-add) entries: | ||||
1941 | Unexpired unobligated balance, end of year | 5 | 6 | 7 |
|
||||
Change in obligated balance: | ||||
Obligated balance, start of year (net): | ||||
3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 1 | 1 | 1 |
3030 | Obligations incurred, unexpired accounts | 2 | 3 | 3 |
3040 | Outlays (gross) | –2 | –3 | –4 |
Obligated balance, end of year (net): | ||||
3090 | Unpaid obligations, end of year (gross) | 1 | 1 | |
|
|
|
||
3100 | Obligated balance, end of year (net) | 1 | 1 | |
|
||||
Budget authority and outlays, net: | ||||
Discretionary: | ||||
4000 | Budget authority, gross | 4 | 4 | 4 |
Outlays, gross: | ||||
4010 | Outlays from new discretionary authority | 2 | 3 | 3 |
4011 | Outlays from discretionary balances | 1 | ||
|
|
|
||
4020 | Outlays, gross (total) | 2 | 3 | 4 |
Offsets against gross budget authority and outlays: | ||||
Offsetting collections (collected) from: | ||||
4033 | Non-Federal sources | –4 | –4 | –4 |
4190 | Outlays, net (total) | –2 | –1 | |
|
||||
Memorandum (non-add) entries: | ||||
5000 | Total investments, SOY: Federal securities: Par value | 3 | 6 | 9 |
5001 | Total investments, EOY: Federal securities: Par value | 6 | 9 | 12 |
|
Object Classification (in millions of dollars)
|
||||
Identification code 01–4296–0–3–801 | 2011 actual | 2012 est. | 2013 est. | |
|
||||
Reimbursable obligations: | ||||
26.0 | Supplies and materials | 2 | 3 | 3 |
99.0 | Reimbursable obligations | 2 | 3 | 3 |
|
Program and Financing (in millions of dollars)
|
||||
Identification code 01–4518–0–4–801 | 2011 actual | 2012 est. | 2013 est. | |
|
||||
Obligations by program activity: | ||||
0801 | Operations and Maintenance | 26 | 25 | 25 |
|
||||
Budgetary Resources: | ||||
Budget authority: | ||||
Borrowing authority, mandatory: | ||||
1400 | Borrowing authority | 12 | 12 | 12 |
|
|
|
||
1440 | Borrowing authority, mandatory (total) | 12 | 12 | 12 |
Spending authority from offsetting collections, mandatory: | ||||
1800 | Collected | 31 | 30 | 30 |
1825 | Spending authority from offsetting collections applied to repay debt | –17 | –17 | –17 |
|
|
|
||
1850 | Spending auth from offsetting collections, mand (total) | 14 | 13 | 13 |
1900 | Budget authority (total) | 26 | 25 | 25 |
1930 | Total budgetary resources available | 26 | 25 | 25 |
|
||||
Change in obligated balance: | ||||
Obligated balance, start of year (net): | ||||
3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 2 | 4 | 1 |
3030 | Obligations incurred, unexpired accounts | 26 | 25 | 25 |
3040 | Outlays (gross) | –24 | –28 | –13 |
Obligated balance, end of year (net): | ||||
3090 | Unpaid obligations, end of year (gross) | 4 | 1 | 13 |
|
|
|
||
3100 | Obligated balance, end of year (net) | 4 | 1 | 13 |
|
||||
Budget authority and outlays, net: | ||||
Mandatory: | ||||
4090 | Budget authority, gross | 26 | 25 | 25 |
Outlays, gross: | ||||
4100 | Outlays from new mandatory authority | 24 | 25 | 13 |
4101 | Outlays from mandatory balances | 3 | ||
|
|
|
||
4110 | Outlays, gross (total) | 24 | 28 | 13 |
Offsets against gross budget authority and outlays: | ||||
Offsetting collections (collected) from: | ||||
4120 | Federal sources | –31 | –30 | –30 |
4180 | Budget authority, net (total) | –5 | –5 | –5 |
4190 | Outlays, net (total) | –7 | –2 | –17 |
|
||||
Memorandum (non-add) entries: | ||||
5010 | Total investments, SOY: non-Fed securities: Market value | 36 | 36 | 36 |
5011 | Total investments, EOY: non-Fed securities: Market value | 36 | 36 | 36 |
|
The Judiciary Office Building Development Act, Public Law 100–480, among other purposes, authorized the Architect of the Capitol to contract for the design and construction of a building adjacent to Union Station in the District of Columbia to be leased to the Judicial Branch of the United States. This schedule reflects the costs associated with the construction of the building. Costs of construction were financed by an initial $125 million of Federal agency debt (sales price less unamortized discount) issued in 1989.
Estimates prepared by the Legislative Branch assumed the financial arrangements to be a lease-purchase, which would distribute outlays associated with acquisition of the building over a period of thirty years. However, the arrangements involve Federally guaranteed financing and other characteristics that make them substantively the same as direct Federal construction, financed by direct Federal borrowing.
Estimates shown are consistent with the requirements of the Budget Enforcement Act and are presented with the agreement of the Budget and Appropriations Committees.
Object Classification (in millions of dollars)
|
||||
Identification code 01–4518–0–4–801 | 2011 actual | 2012 est. | 2013 est. | |
|
||||
Reimbursable obligations: | ||||
23.3 | Communications, utilities, and miscellaneous charges | 4 | ||
25.4 | Operation and maintenance of facilities | 9 | 8 | 8 |
32.0 | Land and structures | 13 | 17 | 17 |
|
|
|
||
99.9 | Total new obligations | 26 | 25 | 25 |
|
Special and Trust Fund Receipts (in millions of dollars)
|
||||
Identification code 01–8189–0–7–801 | 2011 actual | 2012 est. | 2013 est. | |
|
||||
0100 | Balance, start of year | 1 | ||
Receipts: | ||||
0220 | Gifts and Donations | 1 | 1 | |
|
|
|
||
0400 | Total: Balances and collections | 1 | 2 | |
|
|
|
||
0799 | Balance, end of year | 1 | 2 | |
|
For all necessary expenses for the maintenance, care and operation of the Botanic Garden and the nurseries, buildings, grounds, and collections; and purchase and exchange, maintenance, repair, and operation of a passenger motor vehicle; all under the direction of the Joint Committee on the Library, [$12,000,000] $12,140,000: Provided, That of the amount made available under this heading, the Architect of the Capitol may obligate and expend such sums as may be necessary for the maintenance, care and operation of the National Garden established under section 307E of the Legislative Branch Appropriations Act, 1989 (2 U.S.C. 2146), upon vouchers approved by the Architect of the Capitol or a duly authorized designee. (Legislative Branch Appropriations Act, 2012.)
Program and Financing (in millions of dollars)
|
||||
Identification code 09–0200–0–1–801 | 2011 actual | 2012 est. | 2013 est. | |
|
||||
Obligations by program activity: | ||||
0001 | Direct program activity | 13 | 12 | 12 |
|
||||
Budgetary Resources: | ||||
Unobligated balance: | ||||
1000 | Unobligated balance brought forward, Oct 1 | 1 | 2 | 2 |
Budget authority: | ||||
Appropriations, discretionary: | ||||
1100 | Appropriation | 11 | 12 | 12 |
1121 | Appropriations transferred from other accts [01–0133] | 1 | ||
1121 | Appropriations transferred from other accts [01–0171] | 1 | ||
1121 | Appropriations transferred from other accts [01–0108] | 1 | ||
|
|
|
||
1160 | Appropriation, discretionary (total) | 14 | 12 | 12 |
1930 | Total budgetary resources available | 15 | 14 | 14 |
Memorandum (non-add) entries: | ||||
1941 | Unexpired unobligated balance, end of year | 2 | 2 | 2 |
|
||||
Change in obligated balance: | ||||
Obligated balance, start of year (net): | ||||
3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 5 | 7 | 2 |
3030 | Obligations incurred, unexpired accounts | 13 | 12 | 12 |
3040 | Outlays (gross) | –11 | –17 | –12 |
Obligated balance, end of year (net): | ||||
3090 | Unpaid obligations, end of year (gross) | 7 | 2 | 2 |
|
|
|
||
3100 | Obligated balance, end of year (net) | 7 | 2 | 2 |
|
||||
Budget authority and outlays, net: | ||||
Discretionary: | ||||
4000 | Budget authority, gross | 14 | 12 | 12 |
Outlays, gross: | ||||
4010 | Outlays from new discretionary authority | 8 | 10 | 10 |
4011 | Outlays from discretionary balances | 3 | 7 | 2 |
|
|
|
||
4020 | Outlays, gross (total) | 11 | 17 | 12 |
4180 | Budget authority, net (total) | 14 | 12 | 12 |
4190 | Outlays, net (total) | 11 | 17 | 12 |
|
Object Classification (in millions of dollars)
|
||||
Identification code 09–0200–0–1–801 | 2011 actual | 2012 est. | 2013 est. | |
|
||||
Direct obligations: | ||||
11.1 | Personnel compensation: Full-time permanent | 4 | 5 | 5 |
12.1 | Civilian personnel benefits | 2 | 2 | 2 |
25.1 | Advisory and assistance services | 2 | 2 | |
25.4 | Operation and maintenance of facilities | 5 | 2 | 2 |
26.0 | Supplies and materials | 1 | 1 | 1 |
32.0 | Land and structures | 1 | ||
|
|
|
||
99.9 | Total new obligations | 13 | 12 | 12 |
|
Employment Summary
|
||||
Identification code 09–0200–0–1–801 | 2011 actual | 2012 est. | 2013 est. | |
|
||||
1001 | Direct civilian full-time equivalent employment | 64 | 68 | 68 |
|
Pursuant to 40 U.S.C. 216c, as amended, the Architect of the Capitol, subject to the direction of the Joint Committee on the Library, is authorized to construct a National Garden and to solicit and accept certain gifts on behalf of the United States Botanic Garden for the purpose of constructing the National Garden, or for the general benefit of the Botanic Garden and the renovation of the Botanic Garden conservatory, to deposit such gift funds in the Treasury of the United States, and, subject to approval in appropriations Acts, to obligate and expend such sums.
[(including transfer of funds)]
'[use of construction project funds to reimburse capitol police for related overtime costs]
[SEC. 1201. (a) Payment of Overtime Costs.—The Architect of the Capitol shall transfer amounts made available for construction projects during a fiscal year to the applicable appropriations accounts of the United States Capitol Police in order to reimburse the Capitol Police for overtime costs incurred in connection with such projects.(b) Effective Date.—This section shall apply with respect to fiscal year 2013 and each succeeding fiscal year.]
'[transfer to architect of the capitol]
SEC. [1202]. (a) [Transfer.—To the extent that the Director of the National Park Service has jurisdiction and control over any portion of the area described in subsection (b) and any monument or other facility which is located within such area, such jurisdiction and control is hereby transferred to the Architect of the Capitol as of the date of the enactment of this Act.](b) [Area Described.—The area described in this subsection is the property which is bounded on the north by Pennsylvania Avenue Northwest, on the east by First Street Northwest and First Street Southwest, on the south by Maryland Avenue Southwest, and on the west by Third Street Southwest and Third Street Northwest.]
(Legislative Branch Appropriations Act, 2012.)For necessary expenses of the Library of Congress not otherwise provided for, including development and maintenance of the Library's catalogs; custody and custodial care of the Library buildings; special clothing; cleaning, laundering and repair of uniforms; preservation of motion pictures in the custody of the Library; operation and maintenance of the American Folklife Center in the Library; activities under the Civil Rights History Project Act of 2009; preparation and distribution of catalog records and other publications of the Library; hire or purchase of one passenger motor vehicle; and expenses of the Library of Congress Trust Fund Board not properly chargeable to the income of any trust fund held by the Board, [$420,093,000] $430,051,000, of which not more than $6,000,000 shall be derived from collections credited to this appropriation during fiscal year [2012] 2013, and shall remain available until expended, under the Act of June 28, 1902 (chapter 1301; 32 Stat. 480; 2 U.S.C. 150) and not more than $350,000 shall be derived from collections during fiscal year [2012] 2013 and shall remain available until expended for the development and maintenance of an international legal information database and activities related thereto: Provided, That the Library of Congress may not obligate or expend any funds derived from collections under the Act of June 28, 1902, in excess of the amount authorized for obligation or expenditure in appropriations Acts: Provided further, That the total amount available for obligation shall be reduced by the amount by which collections are less than $6,350,000: Provided further, That of the total amount appropriated, not more than $12,000 may be expended, on the certification of the Librarian of Congress, in connection with official representation and reception expenses for the Overseas Field Offices: Provided further, That of the total amount appropriated, [$6,959,000] $7,068,000 shall remain available until expended for the digital collections and educational curricula program. (Legislative Branch Appropriations Act, 2012.)
Program and Financing (in millions of dollars)
|
||||
Identification code 03–0101–0–1–503 | 2011 actual | 2012 est. | 2013 est. | |
|
||||
Obligations by program activity: | ||||
0001 | Library Services | 232 | 214 | 220 |
0002 | Office of Strategic Initiatives | 114 | 108 | 110 |
0003 | Law Library | 17 | 16 | 17 |
0004 | Office of the Librarian | 18 | 20 | 19 |
0005 | Office of Support Operations | 54 | 53 | 55 |
0006 | Office of Inspector General | 3 | 3 | 3 |
|
|
|
||
0799 | Total direct obligations | 438 | 414 | 424 |
0801 | Reimbursable program - Interagency/ Intra-agency | 7 | 7 | 7 |
0802 | Reimbursable program - National Library | 4 | 6 | 6 |
|
|
|
||
0899 | Total reimbursable obligations | 11 | 13 | 13 |
|
|
|
||
0900 | Total new obligations | 449 | 427 | 437 |
|
||||
Budgetary Resources: | ||||
Unobligated balance: | ||||
1000 | Unobligated balance brought forward, Oct 1 | 13 | 8 | 9 |
1021 | Recoveries of prior year unpaid obligations | 3 | 1 | 1 |
|
|
|
||
1050 | Unobligated balance (total) | 16 | 9 | 10 |
Budget authority: | ||||
Appropriations, discretionary: | ||||
1100 | Appropriation | 433 | 414 | 424 |
1130 | Appropriations permanently reduced | –1 | ||
|
|
|
||
1160 | Appropriation, discretionary (total) | 432 | 414 | 424 |
Spending authority from offsetting collections, discretionary: | ||||
1700 | Collected | 11 | 13 | 13 |
|
|
|
||
1750 | Spending auth from offsetting collections, disc (total) | 11 | 13 | 13 |
1900 | Budget authority (total) | 443 | 427 | 437 |
1930 | Total budgetary resources available | 459 | 436 | 447 |
Memorandum (non-add) entries: | ||||
1940 | Unobligated balance expiring | –2 | ||
1941 | Unexpired unobligated balance, end of year | 8 | 9 | 10 |
|
||||
Change in obligated balance: | ||||
Obligated balance, start of year (net): | ||||
3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 140 | 136 | 120 |
3030 | Obligations incurred, unexpired accounts | 449 | 427 | 437 |
3031 | Obligations incurred, expired accounts | 1 | ||
3040 | Outlays (gross) | –446 | –442 | –422 |
3080 | Recoveries of prior year unpaid obligations, unexpired | –3 | –1 | –1 |
3081 | Recoveries of prior year unpaid obligations, expired | –5 | ||
Obligated balance, end of year (net): | ||||
3090 | Unpaid obligations, end of year (gross) | 136 | 120 | 134 |
|
|
|
||
3100 | Obligated balance, end of year (net) | 136 | 120 | 134 |
|
||||
Budget authority and outlays, net: | ||||
Discretionary: | ||||
4000 | Budget authority, gross | 443 | 427 | 437 |
Outlays, gross: | ||||
4010 | Outlays from new discretionary authority | 337 | 325 | 333 |
4011 | Outlays from discretionary balances | 109 | 117 | 89 |
|
|
|
||
4020 | Outlays, gross (total) | 446 | 442 | 422 |
Offsets against gross budget authority and outlays: | ||||
Offsetting collections (collected) from: | ||||
4030 | Federal sources | –7 | –7 | –7 |
4033 | Non-Federal sources | –4 | –6 | –6 |
|
|
|
||
4040 | Offsets against gross budget authority and outlays (total) | –11 | –13 | –13 |
|
|
|
||
4070 | Budget authority, net (discretionary) | 432 | 414 | 424 |
4080 | Outlays, net (discretionary) | 435 | 429 | 409 |
4180 | Budget authority, net (total) | 432 | 414 | 424 |
4190 | Outlays, net (total) | 435 | 429 | 409 |
|
Library Services._The mission of Library Services is the acquisition of materials; cataloging, classification, and preparation of materials for use; serving the public and maintaining and managing the Library's universal collections, which are the largest in the world; and, the preservation of materials for use now and in the future. It also develops, produces, markets, and distributes the Library's cataloging records and cataloging-related publications, tools, and resources to other libraries around the world that rely on the Library's standards and technical publications to organize their collections for effective access. Library Services also serves the public and contributes directly to the nation's educational and intellectual life through programs that interpret the Library's resources and promote the use of its unparalleled collections.
Office of Strategic Initiatives._The Office of Strategic Initiatives (OSI) supports the Library's mission by directing the national program for long-term preservation of digital cultural assets, leading a collaborative institution-wide effort to develop consolidated plans for our digital future, and integrating the delivery of information technology services (ITS).
Law Library._The Law Library of Congress (LAW) is the world's largest law and legislative library. Its primary mission is to provide the United States Congress, Executive Branch agencies, courts, the legal community, and others with legal research and reference services in foreign, international, and comparative law, and with reference assistance in American law. LAW's core research capacity includes foreign and U.S. trained attorneys, librarians, and linguists. They use LAW's repository of more than 5 million volumes or volume-equivalents of comprehensive legal materials, including nearly 3 million books and periodicals. These cover approximately 240 legal systems and jurisdictions. LAW acquires, maintains, and preserves its collection in both analog and digital formats, and draws on virtual technology to make the collections accessible through various systems and products. THOMAS, which makes federal legislative information freely available to the public, includes full texts of bills, resolutions, the Congressional Record, legislative calendars, committee information, treaties plus a full range of other congressional material. Additional LAW-supported systems and products are providing access to historic legislative documents which focus on legal research techniques, events and issues. The Law Library assists Congress and other constituents with the exchange of legal sources online through which foreign legislatures and government agencies and international and multi-national organizations contribute laws, regulations, and related legal materials accessible via the Internet.
Office of the Librarian._The Office of the Librarian has overall management responsibility for the Library and carries out certain executive and financial functions of the Library. The Office of the Librarian includes the Office of the Chief Financial Officer, the Office of the General Counsel, the Congressional Relations Office, the Office of Communications, the Development Office, and the Office of Special Events and Public Programs.
Office of Support Operations._This service unit was established by the Librarian of Congress in fiscal 2010 to provide centralized leadership and oversight of essential infrastructure services that support the operational requirements of the entire Library of Congress. The following directorates report to the Chief of Support Operations: Human Resources Services, Integrated Support Services, the Office of Security and Emergency Preparedness, the Office of Contracts and Grants Management and the Office of Opportunity, Inclusiveness and Compliance.
Office of the Inspector General._The Office of the Inspector General (OIG), an independent office within the Library of Congress, has a statutory mandate to provide policy direction for and conduct, supervise, and coordinate performance and financial audits, administrative and criminal investigations, and other reviews relating to programs and operations of the Library; review and make recommendations on the impact of existing and proposed legislation and Library regulations; recommend policies for, and conduct, supervise, or coordinate other activities carried out or financed by the Library for the purpose of promoting economy and efficiency and preventing and detecting fraud, waste, and abuse in Library programs and operations; coordinate relationships between the Library and other organizations and entities with respect to OIG matters; keep the Librarian and the Congress informed about serious problems relating to the programs and operations of the Library; recommend corrective action and report on the progress made in implementing such corrective actions; and provide leadership and coordination and recommend policies to promote effective management.
Object Classification (in millions of dollars)
|
||||
Identification code 03–0101–0–1–503 | 2011 actual | 2012 est. | 2013 est. | |
|
||||
Direct obligations: | ||||
Personnel compensation: | ||||
11.1 | Full-time permanent | 203 | 195 | 199 |
11.3 | Other than full-time permanent | 4 | 4 | 4 |
11.5 | Other personnel compensation | 3 | 2 | 2 |
|
|
|
||
11.9 | Total personnel compensation | 210 | 201 | 205 |
12.1 | Civilian personnel benefits | 57 | 55 | 56 |
13.0 | Benefits for former personnel | 3 | 3 | |
21.0 | Travel and transportation of persons | 1 | 1 | 1 |
22.0 | Transportation of things | 1 | ||
23.1 | Rental payments to GSA | 1 | 3 | 4 |
23.3 | Communications, utilities, and miscellaneous charges | 3 | 3 | 3 |
24.0 | Printing and reproduction | 2 | 2 | 2 |
25.1 | Advisory and assistance services | 36 | 27 | 27 |
25.2 | Other services from non-Federal sources | 32 | 31 | 31 |
25.3 | Other goods and services from Federal sources | 9 | 10 | 10 |
25.4 | Operation and maintenance of facilities | 7 | 7 | 7 |
25.7 | Operation and maintenance of equipment | 16 | 19 | 20 |
26.0 | Supplies and materials | 3 | 3 | 3 |
31.0 | Equipment | 52 | 40 | 41 |
41.0 | Grants, subsidies, and contributions | 7 | 6 | 6 |
|
|
|
||
99.0 | Direct obligations | 436 | 411 | 420 |
99.0 | Reimbursable obligations | 11 | 14 | 14 |
99.5 | Below reporting threshold | 2 | 2 | 3 |
|
|
|
||
99.9 | Total new obligations | 449 | 427 | 437 |
|
Employment Summary
|
||||
Identification code 03–0101–0–1–503 | 2011 actual | 2012 est. | 2013 est. | |
|
||||
1001 | Direct civilian full-time equivalent employment | 2,299 | 2,470 | 2,321 |
2001 | Reimbursable civilian full-time equivalent employment | 9 | 22 | 21 |
|
For all necessary expenses of the Copyright Office, [$51,650,000] $52,772,000, of which not more than $28,029,000, to remain available until expended, shall be derived from collections credited to this appropriation during fiscal year [2012] 2013 under section 708(d) of title 17, United States Code: Provided, [That not more than $2,000,000 shall be derived from prior year available unobligated balances: Provided further,] That the Copyright Office may not obligate or expend any funds derived from collections under such section, in excess of the amount authorized for obligation or expenditure in appropriations Acts: Provided further, That not more than [$5,484,000] $5,582,000 shall be derived from collections during fiscal year [2012] 2013 under sections 111(d)(2), 119(b)(2), 803(e), 1005, and 1316 of such title: Provided further, That the total amount available for obligation shall be reduced by the amount by which collections and prior year available unobligated balances are less than [$35,513,000] $33,611,000: Provided further, That not more than $100,000 of the amount appropriated is available for the maintenance of an "International Copyright Institute'' in the Copyright Office of the Library of Congress for the purpose of training nationals of developing countries in intellectual property laws and policies: Provided further, That not more than $4,250 may be expended, on the certification of the Librarian of Congress, in connection with official representation and reception expenses for activities of the International Copyright Institute and for copyright delegations, visitors, and seminars: Provided further, That notwithstanding any provision of chapter 8 of title 17, United States Code, any amounts made available under this heading which are attributable to royalty fees and payments received by the Copyright Office pursuant to sections 111, 119, and chapter 10 of such title may be used for the costs incurred in the administration of the Copyright Royalty Judges program, with the exception of the costs of salaries and benefits for the Copyright Royalty Judges and staff under section 802(e). (Legislative Branch Appropriations Act, 2012.)
Program and Financing (in millions of dollars)
|
||||
Identification code 03–0102–0–1–376 | 2011 actual | 2012 est. | 2013 est. | |
|
||||
Obligations by program activity: | ||||
0001 | Registration, recordation, cataloging, acquisitions, & public reference (Basic) | 17 | 15 | 18 |
0002 | Determinations by Copyright Royalty Judges | 1 | 1 | 1 |
|
|
|
||
0799 | Total direct obligations | 18 | 16 | 19 |
0801 | Registration, recordation, cataloging, acquisitions, & public reference (Basic) | 29 | 31 | 28 |
0802 | Licensing | 5 | 5 | 6 |
|
|
|
||
0899 | Total reimbursable obligations | 34 | 36 | 34 |
|
|
|
||
0900 | Total new obligations | 52 | 52 | 53 |
|
||||
Budgetary Resources: | ||||
Unobligated balance: | ||||
1000 | Unobligated balance brought forward, Oct 1 | 5 | 4 | 4 |
Budget authority: | ||||
Appropriations, discretionary: | ||||
1100 | Appropriation | 18 | 16 | 19 |
|
|
|
||
1160 | Appropriation, discretionary (total) | 18 | 16 | 19 |
Spending authority from offsetting collections, discretionary: | ||||
1700 | Collected | 33 | 36 | 36 |
|
|
|
||
1750 | Spending auth from offsetting collections, disc (total) | 33 | 36 | 36 |
1900 | Budget authority (total) | 51 | 52 | 55 |
1930 | Total budgetary resources available | 56 | 56 | 59 |
Memorandum (non-add) entries: | ||||
1941 | Unexpired unobligated balance, end of year | 4 | 4 | 6 |
|
||||
Change in obligated balance: | ||||
Obligated balance, start of year (net): | ||||
3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 10 | 10 | 7 |
3030 | Obligations incurred, unexpired accounts | 52 | 52 | 53 |
3031 | Obligations incurred, expired accounts | 1 | ||
3040 | Outlays (gross) | –53 | –55 | –54 |
Obligated balance, end of year (net): | ||||
3090 | Unpaid obligations, end of year (gross) | 10 | 7 | 6 |
|
|
|
||
3100 | Obligated balance, end of year (net) | 10 | 7 | 6 |
|
||||
Budget authority and outlays, net: | ||||
Discretionary: | ||||
4000 | Budget authority, gross | 51 | 52 | 55 |
Outlays, gross: | ||||
4010 | Outlays from new discretionary authority | 45 | 43 | 46 |
4011 | Outlays from discretionary balances | 8 | 12 | 8 |
|
|
|
||
4020 | Outlays, gross (total) | 53 | 55 | 54 |
Offsets against gross budget authority and outlays: | ||||
Offsetting collections (collected) from: | ||||
4030 | Federal sources | –6 | –5 | –5 |
4033 | Non-Federal sources | –27 | –31 | –31 |
|
|
|
||
4040 | Offsets against gross budget authority and outlays (total) | –33 | –36 | –36 |
|
|
|
||
4070 | Budget authority, net (discretionary) | 18 | 16 | 19 |
4080 | Outlays, net (discretionary) | 20 | 19 | 18 |
4180 | Budget authority, net (total) | 18 | 16 | 19 |
4190 | Outlays, net (total) | 20 | 19 | 18 |
|
The Office is conducted on a partially self-sustaining basis. The amount requested is counterbalanced by fees received for services rendered and the value of books and other materials deposited in accordance with the Copyright Act and transferred to the Library of Congress. The receipts and obligations for 2011, and estimates for 2012 and 2013 are as follows:
(Dollars in thousands)
|
|||
2011 actual | 2012 est. | 2013 est. | |
|
|||
Receipts: | |||
Offsetting Collections | $32,762 | $35,513 | $33,611 |
|
|||
Estimated value of materials deposited and transferred to the Library of Congress | $31,060 | $32,000 | $33,000 |
|
|
|
|
|
|||
Total Receipts | $63,822 | $67,513 | $66,611 |
|
|
|
|
|
|||
Obligations | $52,449 | $51,650 | $52,772 |
|
|
|
|
|
Registration, recordation, acquisitions, copyright records, public information, and expert advice on copyright issues._The Copyright Office is responsible for registering copyright claims and renewals, vessel hull designs, and mask works, which relate to an estimated 550,000 copyright registrations in 2013 and 2012 and 734,256 during 2011. Additional Office responsibilities include: recording assignments and related documents; acquiring U.S. works for possible inclusion in Library of Congress collections; creating and making available records of copyright ownership; providing copyright information to the public; and providing expert advice to Congress and executive agencies on copyright policy, piracy, and copyright trade agreements.
Licensing Division._The Licensing Division handles administrative provisions of copyright statutory licenses and obligations, including those involving secondary transmissions by cable television systems and satellite carriers and the importation, manufacture and distribution of digital audio recording devices and distribution media. The division collects specified royalty fees for distribution to copyright owners.
Copyright Royalty Judges (CRJ)._The Copyright Royalty Judges and their staff, who operate under the Librarian of Congress, determine royalty distributions and adjust royalty rates.
Object Classification (in millions of dollars)
|
||||
Identification code 03–0102–0–1–376 | 2011 actual | 2012 est. | 2013 est. | |
|
||||
Direct obligations: | ||||
11.1 | Personnel compensation: Full-time permanent | 13 | 11 | 12 |
12.1 | Civilian personnel benefits | 3 | 3 | 3 |
13.0 | Benefits for former personnel | 1 | 1 | |
25.2 | Other services from non-Federal sources | 1 | 1 | 3 |
|
|
|
||
99.0 | Direct obligations | 17 | 16 | 19 |
99.0 | Reimbursable obligations | 35 | 35 | 33 |
99.5 | Below reporting threshold | 1 | 1 | |
|
|
|
||
99.9 | Total new obligations | 52 | 52 | 53 |
|
Employment Summary
|
||||
Identification code 03–0102–0–1–376 | 2011 actual | 2012 est. | 2013 est. | |
|
||||
1001 | Direct civilian full-time equivalent employment | 405 | 153 | 178 |
2001 | Reimbursable civilian full-time equivalent employment | 51 | 322 | 297 |
|
For all necessary expenses to carry out the provisions of section 203 of the Legislative Reorganization Act of 1946 (2 U.S.C. 166) and to revise and extend the Annotated Constitution of the United States of America, [$106,790,000] $109,205,000: Provided, That no part of such amount may be used to pay any salary or expense in connection with any publication, or preparation of material therefor (except the Digest of Public General Bills), to be issued by the Library of Congress unless such publication has obtained prior approval of either the Committee on House Administration of the House of Representatives or the Committee on Rules and Administration of the Senate. (Legislative Branch Appropriations Act, 2012.)
Program and Financing (in millions of dollars)
|
||||
Identification code 03–0127–0–1–801 | 2011 actual | 2012 est. | 2013 est. | |
|
||||
Obligations by program activity: | ||||
0001 | Direct program activity | 111 | 107 | 109 |
|
||||
Budgetary Resources: | ||||
Budget authority: | ||||
Appropriations, discretionary: | ||||
1100 | Appropriation | 111 | 107 | 109 |
|
|
|
||
1160 | Appropriation, discretionary (total) | 111 | 107 | 109 |
1930 | Total budgetary resources available | 111 | 107 | 109 |
|
||||
Change in obligated balance: | ||||
Obligated balance, start of year (net): | ||||
3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 12 | 14 | 14 |
3030 | Obligations incurred, unexpired accounts | 111 | 107 | 109 |
3040 | Outlays (gross) | –109 | –107 | –109 |
Obligated balance, end of year (net): | ||||
3090 | Unpaid obligations, end of year (gross) | 14 | 14 | 14 |
|
|
|
||
3100 | Obligated balance, end of year (net) | 14 | 14 | 14 |
|
||||
Budget authority and outlays, net: | ||||
Discretionary: | ||||
4000 | Budget authority, gross | 111 | 107 | 109 |
Outlays, gross: | ||||
4010 | Outlays from new discretionary authority | 98 | 98 | 100 |
4011 | Outlays from discretionary balances | 11 | 9 | 9 |
|
|
|
||
4020 | Outlays, gross (total) | 109 | 107 | 109 |
4180 | Budget authority, net (total) | 111 | 107 | 109 |
4190 | Outlays, net (total) | 109 | 107 | 109 |
|
The Congressional Research Service (CRS) assists all Members and committees of Congress with its deliberations and legislative decisions by providing objective, authoritative, non-partisan, and confidential research and analysis. As a shared resource, serving Congress exclusively, CRS experts work along side the Congress at all stages of the legislative process and provide integrated and interdisciplinary analysis and insights in all areas of legislative activity.
Object Classification (in millions of dollars)
|
||||
Identification code 03–0127–0–1–801 | 2011 actual | 2012 est. | 2013 est. | |
|
||||
Direct obligations: | ||||
Personnel compensation: | ||||
11.1 | Full-time permanent | 75 | 72 | 74 |
11.3 | Other than full-time permanent | 2 | 2 | 2 |
11.5 | Other personnel compensation | 1 | 1 | 1 |
|
|
|
||
11.9 | Total personnel compensation | 78 | 75 | 77 |
12.1 | Civilian personnel benefits | 20 | 20 | 20 |
13.0 | Benefits for former personnel | 1 | 1 | |
25.1 | Advisory and assistance services | 1 | 1 | |
25.2 | Other services from non-Federal sources | 5 | 3 | 3 |
25.7 | Operation and maintenance of equipment | 1 | 1 | 1 |
26.0 | Supplies and materials | 4 | 3 | 3 |
31.0 | Equipment | 2 | 3 | 3 |
|
|
|
||
99.0 | Direct obligations | 110 | 107 | 109 |
99.5 | Below reporting threshold | 1 | ||
|
|
|
||
99.9 | Total new obligations | 111 | 107 | 109 |
|
Employment Summary
|
||||
Identification code 03–0127–0–1–801 | 2011 actual | 2012 est. | 2013 est. | |
|
||||
1001 | Direct civilian full-time equivalent employment | 647 | 651 | 620 |
|
For salaries and expenses to carry out the Act of March 3, 1931 (chapter 400; 46 Stat. 1487; 2 U.S.C. 135a), [$50,674,000] $51,522,000: Provided, That of the total amount appropriated, $650,000 shall be available to contract to provide newspapers to blind and physically handicapped residents at no cost to the individual. (Legislative Branch Appropriations Act, 2012.)
Program and Financing (in millions of dollars)
|
||||
Identification code 03–0141–0–1–503 | 2011 actual | 2012 est. | 2013 est. | |
|
||||
Obligations by program activity: | ||||
0001 | Direct service to users | 59 | 51 | 52 |
|
||||
Budgetary Resources: | ||||
Unobligated balance: | ||||
1000 | Unobligated balance brought forward, Oct 1 | 1 | 9 | 9 |
Budget authority: | ||||
Appropriations, discretionary: | ||||
1100 | Appropriation | 68 | 51 | 52 |
|
|
|
||
1160 | Appropriation, discretionary (total) | 68 | 51 | 52 |
1930 | Total budgetary resources available | 69 | 60 | 61 |
Memorandum (non-add) entries: | ||||
1940 | Unobligated balance expiring | –1 | ||
1941 | Unexpired unobligated balance, end of year | 9 | 9 | 9 |
|
||||
Change in obligated balance: | ||||
Obligated balance, start of year (net): | ||||
3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 76 | 59 | 31 |
3030 | Obligations incurred, unexpired accounts | 59 | 51 | 52 |
3040 | Outlays (gross) | –75 | –79 | –53 |
3081 | Recoveries of prior year unpaid obligations, expired | –1 | ||
Obligated balance, end of year (net): | ||||
3090 | Unpaid obligations, end of year (gross) | 59 | 31 | 30 |
|
|
|
||
3100 | Obligated balance, end of year (net) | 59 | 31 | 30 |
|
||||
Budget authority and outlays, net: | ||||
Discretionary: | ||||
4000 | Budget authority, gross | 68 | 51 | 52 |
Outlays, gross: | ||||
4010 | Outlays from new discretionary authority | 20 | 26 | 27 |
4011 | Outlays from discretionary balances | 55 | 53 | 26 |
|
|
|
||
4020 | Outlays, gross (total) | 75 | 79 | 53 |
4180 | Budget authority, net (total) | 68 | 51 | 52 |
4190 | Outlays, net (total) | 75 | 79 | 53 |
|
The National Library Service for the Blind and Physically Handicapped (NLS) is responsible for administering a national program to provide reading material for blind and physically handicapped residents of the United States, its outlying areas, and for U.S. citizens residing abroad.
Direct service to users._During the past five-year period, 2007–2011, the blind and physically handicapped readership throughout the country ranged from 822,596 to approximately 932,761 and circulation ranged from 25,553,931 units (volumes and containers) to approximately 27,000,000.
Support services._A variety of professional, technical, and clerical functions are performed by the NLS. A total of 11,222 requests for information concerning library and related services available to the blind and to other physically handicapped persons were received in 2011 and 192,529 interlibrary loan items were circulated.
Object Classification (in millions of dollars)
|
||||
Identification code 03–0141–0–1–503 | 2011 actual | 2012 est. | 2013 est. | |
|
||||
Direct obligations: | ||||
11.1 | Personnel compensation: Full-time permanent | 8 | 8 | 8 |
12.1 | Civilian personnel benefits | 2 | 2 | 2 |
23.1 | Rental payments to GSA | 2 | 2 | 2 |
24.0 | Printing and reproduction | 1 | 1 | 1 |
25.1 | Advisory and assistance services | 1 | 1 | 1 |
25.2 | Other services from non-Federal sources | 5 | 6 | 6 |
31.0 | Equipment | 39 | 30 | 30 |
|
|
|
||
99.0 | Direct obligations | 58 | 50 | 50 |
99.5 | Below reporting threshold | 1 | 1 | 2 |
|
|
|
||
99.9 | Total new obligations | 59 | 51 | 52 |
|
Employment Summary
|
||||
Identification code 03–0141–0–1–503 | 2011 actual | 2012 est. | 2013 est. | |
|
||||
1001 | Direct civilian full-time equivalent employment | 112 | 128 | 120 |
|
Special and Trust Fund Receipts (in millions of dollars)
|
||||
Identification code 03–5175–0–2–376 | 2011 actual | 2012 est. | 2013 est. | |
|
||||
0100 | Balance, start of year | |||
Receipts: | ||||
0200 | Fees from Jukebox, Satellite and Cable Television for Operating Costs, Copyright Office | 6 | 6 | 6 |
|
|
|
||
0400 | Total: Balances and collections | 6 | 6 | 6 |
Appropriations: | ||||
0500 | Payments to Copyright Owners | –6 | –6 | –6 |
|
|
|
||
0799 | Balance, end of year | |||
|
Program and Financing (in millions of dollars)
|
||||
Identification code 03–5175–0–2–376 | 2011 actual | 2012 est. | 2013 est. | |
|
||||
Obligations by program activity: | ||||
0001 | Licensing costs | 6 | 6 | 6 |
|
|
|
||
0900 | Total new obligations (object class 25.3) | 6 | 6 | 6 |
|
||||
Budgetary Resources: | ||||
Budget authority: | ||||
Appropriations, mandatory: | ||||
1201 | Appropriation (special or trust fund) | 6 | 6 | 6 |
|
|
|
||
1260 | Appropriations, mandatory (total) | 6 | 6 | 6 |
1930 | Total budgetary resources available | 6 | 6 | 6 |
|
||||
Change in obligated balance: | ||||
3030 | Obligations incurred, unexpired accounts | 6 | 6 | 6 |
3040 | Outlays (gross) | –6 | –6 | –6 |
|
||||
Budget authority and outlays, net: | ||||
Mandatory: | ||||
4090 | Budget authority, gross | 6 | 6 | 6 |
Outlays, gross: | ||||
4100 | Outlays from new mandatory authority | 6 | 6 | |
4101 | Outlays from mandatory balances | 6 | ||
|
|
|
||
4110 | Outlays, gross (total) | 6 | 6 | 6 |
4180 | Budget authority, net (total) | 6 | 6 | 6 |
4190 | Outlays, net (total) | 6 | 6 | 6 |
|
The receipts from digital audio devices are distributed to the copyright owners through this appropriation after deduction of administrative costs for the Copyright Office Licensing Division and the Copyright Royalty Judges program. Distributions are made in accordance with the schedule established in 17 U.S.C. subsection 1007.
Program and Financing (in millions of dollars)
|
||||
Identification code 03–4325–0–3–503 | 2011 actual | 2012 est. | 2013 est. | |
|
||||
Obligations by program activity: | ||||
0801 | Cooperative Acquisitions Program | 3 | 6 | 6 |
|
||||
Budgetary Resources: | ||||
Unobligated balance: | ||||
1000 | Unobligated balance brought forward, Oct 1 | 4 | 5 | 5 |
1021 | Recoveries of prior year unpaid obligations | 1 | ||
|
|
|
||
1050 | Unobligated balance (total) | 5 | 5 | 5 |
Budget authority: | ||||
Spending authority from offsetting collections, discretionary: | ||||
1700 | Collected | 3 | 6 | 6 |
|
|
|
||
1750 | Spending auth from offsetting collections, disc (total) | 3 | 6 | 6 |
1930 | Total budgetary resources available | 8 | 11 | 11 |
Memorandum (non-add) entries: | ||||
1941 | Unexpired unobligated balance, end of year | 5 | 5 | 5 |
|
||||
Change in obligated balance: | ||||
Obligated balance, start of year (net): | ||||
3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 1 | 1 | |
3030 | Obligations incurred, unexpired accounts | 3 | 6 | 6 |
3040 | Outlays (gross) | –3 | –5 | –5 |
3080 | Recoveries of prior year unpaid obligations, unexpired | –1 | ||
Obligated balance, end of year (net): | ||||
3090 | Unpaid obligations, end of year (gross) | 1 | 2 | |
|
|
|
||
3100 | Obligated balance, end of year (net) | 1 | 2 | |
|
||||
Budget authority and outlays, net: | ||||
Discretionary: | ||||
4000 | Budget authority, gross | 3 | 6 | 6 |
Outlays, gross: | ||||
4010 | Outlays from new discretionary authority | 3 | 5 | 5 |
Offsets against gross budget authority and outlays: | ||||
Offsetting collections (collected) from: | ||||
4033 | Non-Federal sources | –3 | –6 | –6 |
4190 | Outlays, net (total) | –1 | –1 | |
|
Under the authority of 2 U.S.C. 182, the Library of Congress operates a revolving fund for the acquisition of foreign research materials for participating institutions through the Library's overseas offices.
Object Classification (in millions of dollars)
|
||||
Identification code 03–4325–0–3–503 | 2011 actual | 2012 est. | 2013 est. | |
|
||||
Reimbursable obligations: | ||||
11.1 | Personnel compensation: Full-time permanent | 1 | 1 | |
31.0 | Equipment | 2 | 3 | 3 |
99.0 | Reimbursable obligations | 2 | 4 | 4 |
99.5 | Below reporting threshold | 1 | 2 | 2 |
|
|
|
||
99.9 | Total new obligations | 3 | 6 | 6 |
|
Employment Summary
|
||||
Identification code 03–4325–0–3–503 | 2011 actual | 2012 est. | 2013 est. | |
|
||||
2001 | Reimbursable civilian full-time equivalent employment | 3 | 3 | 3 |
|
Under the authority of 2 U.S.C. 182a, the Library of Congress operates a revolving fund to provide preservation and duplication services for the Library's audio-visual collections, including duplication services for motion pictures, videotapes, sound recordings, and radio and television broadcasts. Audio-visual preservation and access services are also provided to other archives, libraries, and industry constituents.
Employment Summary
|
||||
Identification code 03–4339–0–3–503 | 2011 actual | 2012 est. | 2013 est. | |
|
||||
2001 | Reimbursable civilian full-time equivalent employment | 2 | ||
|
Program and Financing (in millions of dollars)
|
||||
Identification code 03–4346–0–3–503 | 2011 actual | 2012 est. | 2013 est. | |
|
||||
Obligations by program activity: | ||||
0801 | National Library | 6 | 9 | 10 |
|
||||
Budgetary Resources: | ||||
Unobligated balance: | ||||
1000 | Unobligated balance brought forward, Oct 1 | 2 | 3 | 3 |
Budget authority: | ||||
Spending authority from offsetting collections, discretionary: | ||||
1700 | Collected | 7 | 9 | 10 |
|
|
|
||
1750 | Spending auth from offsetting collections, disc (total) | 7 | 9 | 10 |
1930 | Total budgetary resources available | 9 | 12 | 13 |
Memorandum (non-add) entries: | ||||
1941 | Unexpired unobligated balance, end of year | 3 | 3 | 3 |
|
||||
Change in obligated balance: | ||||
Obligated balance, start of year (net): | ||||
3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 1 | 1 | |
3030 | Obligations incurred, unexpired accounts | 6 | 9 | 10 |
3040 | Outlays (gross) | –6 | –10 | –10 |
Obligated balance, end of year (net): | ||||
3090 | Unpaid obligations, end of year (gross) | 1 | ||
|
|
|
||
3100 | Obligated balance, end of year (net) | 1 | ||
|
||||
Budget authority and outlays, net: | ||||
Discretionary: | ||||
4000 | Budget authority, gross | 7 | 9 | 10 |
Outlays, gross: | ||||
4010 | Outlays from new discretionary authority | 4 | 8 | 9 |
4011 | Outlays from discretionary balances | 2 | 2 | 1 |
|
|
|
||
4020 | Outlays, gross (total) | 6 | 10 | 10 |
Offsets against gross budget authority and outlays: | ||||
Offsetting collections (collected) from: | ||||
4030 | Federal sources | –2 | –9 | –10 |
4033 | Non-Federal sources | –5 | ||
|
|
|
||
4040 | Offsets against gross budget authority and outlays (total) | –7 | –9 | –10 |
4080 | Outlays, net (discretionary) | –1 | 1 | |
4190 | Outlays, net (total) | –1 | 1 | |
|
Under the authority of 2 U.S.C. 182b, the Library of Congress operates a revolving fund for the support of the Library's retail marketing sales shop activities; for providing Dewey Decimal Classification editorial services; for providing preservation microfilming services for the Library's collections and photocopy, microfilm, photographic and digital services to other libraries, research institutions, government agencies, and individuals in the United States and abroad; and for operating special events and programs.
Object Classification (in millions of dollars)
|
||||
Identification code 03–4346–0–3–503 | 2011 actual | 2012 est. | 2013 est. | |
|
||||
Reimbursable obligations: | ||||
Personnel compensation: | ||||
11.1 | Full-time permanent | 2 | 3 | 3 |
11.5 | Other personnel compensation | 1 | 1 | |
|
|
|
||
11.9 | Total personnel compensation | 2 | 4 | 4 |
12.1 | Civilian personnel benefits | 1 | 1 | 1 |
25.1 | Advisory and assistance services | 1 | 1 | |
25.2 | Other services from non-Federal sources | 1 | 1 | 2 |
25.3 | Other goods and services from Federal sources | 1 | 1 | 1 |
26.0 | Supplies and materials | 1 | 1 | 1 |
|
|
|
||
99.9 | Total new obligations | 6 | 9 | 10 |
|
Employment Summary
|
||||
Identification code 03–4346–0–3–503 | 2011 actual | 2012 est. | 2013 est. | |
|
||||
2001 | Reimbursable civilian full-time equivalent employment | 27 | 31 | 31 |
|
Program and Financing (in millions of dollars)
|
||||
Identification code 03–4543–0–4–503 | 2011 actual | 2012 est. | 2013 est. | |
|
||||
Obligations by program activity: | ||||
0801 | Fedlink and Federal Research | 94 | 152 | 160 |
|
||||
Budgetary Resources: | ||||
Unobligated balance: | ||||
1000 | Unobligated balance brought forward, Oct 1 | 8 | 11 | 11 |
1021 | Recoveries of prior year unpaid obligations | 10 | ||
|
|
|
||
1050 | Unobligated balance (total) | 18 | 11 | 11 |
Budget authority: | ||||
Spending authority from offsetting collections, discretionary: | ||||
1700 | Collected | 84 | 152 | 160 |
1701 | Change in uncollected payments, Federal sources | 3 | ||
|
|
|
||
1750 | Spending auth from offsetting collections, disc (total) | 87 | 152 | 160 |
1930 | Total budgetary resources available | 105 | 163 | 171 |
Memorandum (non-add) entries: | ||||
1941 | Unexpired unobligated balance, end of year | 11 | 11 | 11 |
|
||||
Change in obligated balance: | ||||
Obligated balance, start of year (net): | ||||
3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 53 | 54 | 54 |
3010 | Uncollected pymts, Fed sources, brought forward, Oct 1 | –12 | –15 | –15 |
|
|
|
||
3020 | Obligated balance, start of year (net) | 41 | 39 | 39 |
3030 | Obligations incurred, unexpired accounts | 94 | 152 | 160 |
3040 | Outlays (gross) | –83 | –152 | –157 |
3050 | Change in uncollected pymts, Fed sources, unexpired | –3 | ||
3080 | Recoveries of prior year unpaid obligations, unexpired | –10 | ||
Obligated balance, end of year (net): | ||||
3090 | Unpaid obligations, end of year (gross) | 54 | 54 | 57 |
3091 | Uncollected pymts, Fed sources, end of year | –15 | –15 | –15 |
|
|
|
||
3100 | Obligated balance, end of year (net) | 39 | 39 | 42 |
|
||||
Budget authority and outlays, net: | ||||
Discretionary: | ||||
4000 | Budget authority, gross | 87 | 152 | 160 |
Outlays, gross: | ||||
4010 | Outlays from new discretionary authority | 49 | 97 | 102 |
4011 | Outlays from discretionary balances | 34 | 55 | 55 |
|
|
|
||
4020 | Outlays, gross (total) | 83 | 152 | 157 |
Offsets against gross budget authority and outlays: | ||||
Offsetting collections (collected) from: | ||||
4030 | Federal sources | –84 | –152 | –160 |
Additional offsets against gross budget authority only: | ||||
4050 | Change in uncollected pymts, Fed sources, unexpired | –3 | ||
4080 | Outlays, net (discretionary) | –1 | –3 | |
4190 | Outlays, net (total) | –1 | –3 | |
|
Under the authority of 2 U.S.C. 182c, the Library of Congress operates a revolving fund for providing support to federal libraries through cost effective training, procurement of books, serials, and computer-based information retrieval services, and for providing customized research services to federal agencies.
Object Classification (in millions of dollars)
|
||||
Identification code 03–4543–0–4–503 | 2011 actual | 2012 est. | 2013 est. | |
|
||||
Reimbursable obligations: | ||||
11.1 | Personnel compensation: Full-time permanent | 5 | 7 | 7 |
12.1 | Civilian personnel benefits | 1 | 2 | 2 |
25.1 | Advisory and assistance services | 2 | 2 | 1 |
25.2 | Other services from non-Federal sources | 51 | 79 | 84 |
25.3 | Other goods and services from Federal sources | 2 | 2 | 2 |
31.0 | Equipment | 33 | 60 | 63 |
99.0 | Reimbursable obligations | 94 | 152 | 159 |
99.5 | Below reporting threshold | 1 | ||
|
|
|
||
99.9 | Total new obligations | 94 | 152 | 160 |
|
Employment Summary
|
||||
Identification code 03–4543–0–4–503 | 2011 actual | 2012 est. | 2013 est. | |
|
||||
2001 | Reimbursable civilian full-time equivalent employment | 57 | 71 | 71 |
|
Special and Trust Fund Receipts (in millions of dollars)
|
||||
Identification code 03–9971–0–7–503 | 2011 actual | 2012 est. | 2013 est. | |
|
||||
0100 | Balance, start of year | 9 | 10 | 10 |
Adjustments: | ||||
0190 | Adjustment - rounding | 1 | ||
|
|
|
||
0199 | Balance, start of year | 10 | 10 | 10 |
Receipts: | ||||
0220 | Contributions, Library of Congress Gift Fund | 10 | 10 | 10 |
0221 | Contributions, Library of Congress Permanent Loan Account | 4 | 4 | 4 |
0222 | Income from Donated Securities, Library of Congress | 3 | 4 | 3 |
|
|
|
||
0299 | Total receipts and collections | 17 | 18 | 17 |
|
|
|
||
0400 | Total: Balances and collections | 27 | 28 | 27 |
Appropriations: | ||||
0500 | Gift and Trust Fund Accounts | –18 | –18 | –19 |
0795 | Adjustment - rounding | 1 | ||
|
|
|
||
0799 | Balance, end of year | 10 | 10 | 8 |
|
Program and Financing (in millions of dollars)
|
||||
Identification code 03–9971–0–7–503 | 2011 actual | 2012 est. | 2013 est. | |
|
||||
Obligations by program activity: | ||||
0003 | Library Services | 18 | 18 | 19 |
|
||||
Budgetary Resources: | ||||
Unobligated balance: | ||||
1000 | Unobligated balance brought forward, Oct 1 | 36 | 41 | 41 |
1021 | Recoveries of prior year unpaid obligations | 1 | ||
|
|
|
||
1050 | Unobligated balance (total) | 37 | 41 | 41 |
Budget authority: | ||||
Appropriations, mandatory: | ||||
1201 | Appropriation (special or trust fund) | 18 | 18 | 19 |
|
|
|
||
1260 | Appropriations, mandatory (total) | 18 | 18 | 19 |
Spending authority from offsetting collections, mandatory: | ||||
1800 | Collected | 4 | ||
|
|
|
||
1850 | Spending auth from offsetting collections, mand (total) | 4 | ||
1900 | Budget authority (total) | 22 | 18 | 19 |
1930 | Total budgetary resources available | 59 | 59 | 60 |
Memorandum (non-add) entries: | ||||
1941 | Unexpired unobligated balance, end of year | 41 | 41 | 41 |
|
||||
Change in obligated balance: | ||||
Obligated balance, start of year (net): | ||||
3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 6 | 5 | 5 |
3030 | Obligations incurred, unexpired accounts | 18 | 18 | 19 |
3040 | Outlays (gross) | –18 | –18 | –19 |
3080 | Recoveries of prior year unpaid obligations, unexpired | –1 | ||
Obligated balance, end of year (net): | ||||
3090 | Unpaid obligations, end of year (gross) | 5 | 5 | 5 |
|
|
|
||
3100 | Obligated balance, end of year (net) | 5 | 5 | 5 |
|
||||
Budget authority and outlays, net: | ||||
Mandatory: | ||||
4090 | Budget authority, gross | 22 | 18 | 19 |
Outlays, gross: | ||||
4100 | Outlays from new mandatory authority | 1 | 14 | 15 |
4101 | Outlays from mandatory balances | 17 | 4 | 4 |
|
|
|
||
4110 | Outlays, gross (total) | 18 | 18 | 19 |
Offsets against gross budget authority and outlays: | ||||
Offsetting collections (collected) from: | ||||
4123 | Non-Federal sources | –4 | ||
4180 | Budget authority, net (total) | 18 | 18 | 19 |
4190 | Outlays, net (total) | 14 | 18 | 19 |
|
||||
Memorandum (non-add) entries: | ||||
5000 | Total investments, SOY: Federal securities: Par value | 37 | 40 | 35 |
5001 | Total investments, EOY: Federal securities: Par value | 40 | 35 | 37 |
5010 | Total investments, SOY: non-Fed securities: Market value | 85 | 81 | 87 |
5011 | Total investments, EOY: non-Fed securities: Market value | 81 | 87 | 88 |
|
This schedule covers: (1) funds received as gifts for immediate expenditure, funds received as trust funds for expenditure, and receipts from the sale of recordings, publications, and other materials financed from capital originally received as gifts; (2) income from investments held by or for the Library of Congress Trust Fund Board; and (3) interest paid by the Treasury on the principal funds deposited therewith as described under "Library of Congress Trust Fund, Principal Accounts." The Library has seven program areas related to Gift and Trust funds:
Library Services._Library Services acquires and catalogs materials for the Library's collections; manages and maintains the collections; and preserves materials for use now and in the future. It also serves the public and contributes directly to the nation's educational and intellectual life through programs that interpret the Library's resources and promote the use of its unparalleled collections.
Office of Strategic Initiatives._The Office of Strategic Initiatives (OSI) supports the Library's mission by directing the national program for long-term preservation of digital cultural assets and provides access to the nations incomparable cultural heritage collections.
Law Library._The Law Library of Congress maintains a global law collection of over 2,780,000 volumes and approximately 2.5 million microformats and digital items as well as legal information websites, and provides legal research and reference services, covering more than 200 foreign jurisdictions, to the Congress, the Judiciary, federal agencies, and the public - approximately 100,000 users and over 3,000,000 queries and website visits annually.
Copyright Office._The Copyright Office administers the U.S. copyright laws; provides expert advice to the Congress, the executive branch, and the courts; and promotes international protection for copyrighted works.
Congressional Research Service._The Congressional Research Service (CRS) serves all Members and committees of the Congress. CRS experts provide Congress with authoritative, confidential, non-partisan, and objective expertise across the full range of legislative policy issues.
National Library Service for the Blind and Physically Handicapped._The National Library Service for the Blind and Physically Handicapped manages a free national reading program for blind and physically handicapped people - circulating at no cost to users approximately 27,000,000 items a year.
Revolving Gift Funds._Under the authority of 2 U.S.C. 160, the Library of Congress operates six gift revolving activities that provide traveling exhibits, publishing services, and special music programs for the benefit of other libraries, institutions, and the general public.
Object Classification (in millions of dollars)
|
||||
Identification code 03–9971–0–7–503 | 2011 actual | 2012 est. | 2013 est. | |
|
||||
Direct obligations: | ||||
11.1 | Personnel compensation: Full-time permanent | 2 | 2 | 2 |
12.1 | Civilian personnel benefits | 1 | 1 | 1 |
25.1 | Advisory and assistance services | 5 | 5 | 5 |
25.2 | Other services from non-Federal sources | 2 | 2 | 3 |
25.3 | Other goods and services from Federal sources | 2 | 2 | 2 |
31.0 | Equipment | 2 | 2 | 2 |
33.0 | Investments and loans | 2 | 2 | |
41.0 | Grants, subsidies, and contributions | 1 | 1 | 2 |
|
|
|
||
99.0 | Direct obligations | 15 | 17 | 19 |
33.0 | Allocation Account - reimbursable: Investments and loans | 2 | ||
99.5 | Below reporting threshold | 1 | 1 | |
|
|
|
||
99.9 | Total new obligations | 18 | 18 | 19 |
|
Employment Summary
|
||||
Identification code 03–9971–0–7–503 | 2011 actual | 2012 est. | 2013 est. | |
|
||||
1001 | Direct civilian full-time equivalent employment | 31 | 31 | 31 |
|
Reimbursable and Revolving Fund Activities
SEC. 1301. (a) In General.—For fiscal year [2012] 2013, the obligational authority of the Library of Congress for the activities described in subsection (b) may not exceed [$169,725,000] $178,958,000.(b) Activities.—The activities referred to in subsection (a) are reimbursable and revolving fund activities that are funded from sources other than appropriations to the Library in appropriations Acts for the legislative branch.
(c) Transfer of Funds.—During fiscal year [2012] 2013, the Librarian of Congress may temporarily transfer funds appropriated in this Act, under the heading "Library of Congress'', under the subheading "Salaries and Expenses'', to the revolving fund for the FEDLINK Program and the Federal Research Program established under section 103 of the Library of Congress Fiscal Operations Improvement Act of 2000 (Public Law 106–481; 2 U.S.C. 182c): Provided, That the total amount of such transfers may not exceed $1,900,000: Provided further, That the appropriate revolving fund account shall reimburse the Library for any amounts transferred to it before the period of availability of the Library appropriation expires.
'Transfer Authority
SEC. 1302. (a) In General.—Amounts appropriated for fiscal year [2012] 2013 for the Library of Congress may be transferred during fiscal year [2012] 2013 between any of the headings under the heading "Library of Congress'' upon the approval of the Committees on Appropriations of the House of Representatives and the Senate.(b) Limitation.—Not more than 10 percent of the total amount of funds appropriated to the account under any heading under the heading "Library of Congress'' for fiscal year [2012] 2013 may be transferred from that account by all transfers made under subsection (a).
'[funds available for workers compensation payments]
[SEC. 1303. (a) In General.—Available balances of expired Library of Congress appropriations shall be available to the Library of Congress to make the deposit to the credit of the Employees' Compensation Fund required by subsection 8147(b) of title 5, United States Code.(b) Effective Date.—This section shall apply with respect to appropriations for fiscal year 2012 and each fiscal year thereafter.]
'[permitting use of proceeds from disposition of surplus or obsolete personal property]
[SEC. 1304. (a) Disposition of Property.—Within the limits of available appropriations, the Librarian of Congress may dispose of surplus or obsolete personal property of the Library of Congress by interagency transfer, donation, sale, trade-in, or other appropriate method.(b) Use of Proceeds.—Any amounts received by the Librarian of Congress from the disposition of property under subsection (a) shall be credited to the funds available for the operations of the Library of Congress, and shall be available to acquire the same or similar property during the fiscal year in which the amounts are received and the following fiscal year.
(c) Effective Date.—This section shall apply with respect to fiscal year 2012 and each succeeding fiscal year.]
(Legislative Branch Appropriations Act, 2012.)For authorized printing and binding for the Congress and the distribution of Congressional information in any format; printing and binding for the Architect of the Capitol; expenses necessary for preparing the semimonthly and session index to the Congressional Record, as authorized by law (section 902 of title 44, United States Code); printing and binding of Government publications authorized by law to be distributed to Members of Congress; and printing, binding, and distribution of Government publications authorized by law to be distributed without charge to the recipient, [$90,700,000] $83,632,000: Provided, That this appropriation shall not be available for paper copies of the permanent edition of the Congressional Record for individual Representatives, Resident Commissioners or Delegates authorized under section 906 of title 44, United States Code: Provided further, That this appropriation shall be available for the payment of obligations incurred under the appropriations for similar purposes for preceding fiscal years: Provided further, That notwithstanding the 2-year limitation under section 718 of title 44, United States Code, none of the funds appropriated or made available under this Act or any other Act for printing and binding and related services provided to Congress under chapter 7 of title 44, United States Code, may be expended to print a document, report, or publication after the 27-month period beginning on the date that such document, report, or publication is authorized by Congress to be printed, unless Congress reauthorizes such printing in accordance with section 718 of title 44, United States Code: Provided further, That any unobligated or unexpended balances in this account or accounts for similar purposes for preceding fiscal years may be transferred to the Government Printing Office revolving fund for carrying out the purposes of this heading, subject to the approval of the Committees on Appropriations of the House of Representatives and Senate: Provided further, That notwithstanding sections 901, 902, and 906 of title 44, United States Code, this appropriation may be used to prepare indexes to the Congressional Record on only a monthly and session basis. (Legislative Branch Appropriations Act, 2012.)
Program and Financing (in millions of dollars)
|
||||
Identification code 04–0203–0–1–801 | 2011 actual | 2012 est. | 2013 est. | |
|
||||
Obligations by program activity: | ||||
0001 | Direct program activity | 94 | 91 | 84 |
|
|
|
||
0900 | Total new obligations (object class 24.0) | 94 | 91 | 84 |
|
||||
Budgetary Resources: | ||||
Budget authority: | ||||
Appropriations, discretionary: | ||||
1100 | Appropriation | 94 | 91 | 84 |
|
|
|
||
1160 | Appropriation, discretionary (total) | 94 | 91 | 84 |
1930 | Total budgetary resources available | 94 | 91 | 84 |
|
||||
Change in obligated balance: | ||||
Obligated balance, start of year (net): | ||||
3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 43 | 58 | 12 |
3030 | Obligations incurred, unexpired accounts | 94 | 91 | 84 |
3040 | Outlays (gross) | –79 | –137 | –81 |
Obligated balance, end of year (net): | ||||
3090 | Unpaid obligations, end of year (gross) | 58 | 12 | 15 |
|
|
|
||
3100 | Obligated balance, end of year (net) | 58 | 12 | 15 |
|
||||
Budget authority and outlays, net: | ||||
Discretionary: | ||||
4000 | Budget authority, gross | 94 | 91 | 84 |
Outlays, gross: | ||||
4010 | Outlays from new discretionary authority | 60 | 82 | 76 |
4011 | Outlays from discretionary balances | 19 | 55 | 5 |
|
|
|
||
4020 | Outlays, gross (total) | 79 | 137 | 81 |
4180 | Budget authority, net (total) | 94 | 91 | 84 |
4190 | Outlays, net (total) | 79 | 137 | 81 |
|
This appropriation covers authorized printing and binding for the Congress and the Architect of the Capitol, content management, and for printing and binding of Government publications authorized by law to be distributed to Members of Congress. Also, this appropriation includes funding for printing, binding, and distribution of Government publications authorized by law to be distributed without charge to the recipients.
For expenses of the Office of Superintendent of Documents necessary to provide for the cataloging and indexing of Government publications and their distribution to the public, Members of Congress, other Government agencies, and designated depository and international exchange libraries as authorized by law, [$35,000,000] $34,728,000: Provided, That amounts of not more than $2,000,000 from current year appropriations are authorized for producing and disseminating congressional serial sets and other related publications for fiscal years [2010 and] 2011 and 2012 to depository and other designated libraries: Provided further, That any unobligated or unexpended balances in this account or accounts for similar purposes for preceding fiscal years may be transferred to the Government Printing Office revolving fund for carrying out the purposes of this heading, subject to the approval of the Committees on Appropriations of the House of Representatives and Senate. (Legislative Branch Appropriations Act, 2012.)
Program and Financing (in millions of dollars)
|
||||
Identification code 04–0201–0–1–808 | 2011 actual | 2012 est. | 2013 est. | |
|
||||
Obligations by program activity: | ||||
0001 | Depository Library Distribution | 28 | 25 | 25 |
0002 | Cataloging and Indexing | 10 | 9 | 9 |
0003 | International Exchange | 1 | 1 | 1 |
0004 | By Law Distribution | 1 | ||
|
|
|
||
0900 | Total new obligations | 40 | 35 | 35 |
|
||||
Budgetary Resources: | ||||
Budget authority: | ||||
Appropriations, discretionary: | ||||
1100 | Appropriation | 40 | 35 | 35 |
|
|
|
||
1160 | Appropriation, discretionary (total) | 40 | 35 | 35 |
1930 | Total budgetary resources available | 40 | 35 | 35 |
|
||||
Change in obligated balance: | ||||
Obligated balance, start of year (net): | ||||
3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 32 | 32 | 29 |
3030 | Obligations incurred, unexpired accounts | 40 | 35 | 35 |
3040 | Outlays (gross) | –40 | –38 | –36 |
Obligated balance, end of year (net): | ||||
3090 | Unpaid obligations, end of year (gross) | 32 | 29 | 28 |
|
|
|
||
3100 | Obligated balance, end of year (net) | 32 | 29 | 28 |
|
||||
Budget authority and outlays, net: | ||||
Discretionary: | ||||
4000 | Budget authority, gross | 40 | 35 | 35 |
Outlays, gross: | ||||
4010 | Outlays from new discretionary authority | 30 | 18 | 18 |
4011 | Outlays from discretionary balances | 10 | 20 | 18 |
|
|
|
||
4020 | Outlays, gross (total) | 40 | 38 | 36 |
4180 | Budget authority, net (total) | 40 | 35 | 35 |
4190 | Outlays, net (total) | 40 | 38 | 36 |
|
The Office of the Superintendent of Documents operates under a separate appropriation that provides funds for: (1) the mailing for Members of Congress and other Government agencies of certain Government publications, as authorized by law; (2) the distribution of Government publications to designated depository libraries, including tangible Government information products, online access to over approximately 5,000 databases of Federal Government information, via GPO's Federal Digital System (FDsys); (3) the compilation of catalogs and indexes of Government publications; and (4) the distribution of Government publications in the International Exchange Program. These four functions are related to the publication activity of other agencies and to the demands of the public, Members of Congress, and depository libraries. Consequently, the Office of the Superintendent of Documents can exercise limited control over the volume of work which it may be called upon to perform. Following is a description of these four functions.
Distribution for other Government agencies and Members of Congress (By-Law Distribution)._The Office of Superintendent of Documents maintains mailing lists and mails, at the request of Government agencies and Members of Congress, certain publications specified by public law.
Federal Depository Library Program._Established by Congress to ensure the American public has access to its Governments information, the Federal Depository Library
Program (FDLP) involves the acquisition, format conversion, and distribution of depository materials and the coordination
of Federal depository libraries across the country.
The mission of the FDLP is to disseminate information products from all three branches of the Government to over 1,200 libraries
nationwide. Libraries that have been designated as Federal depositories maintain these information products (as provided by
GPO) as part of their existing collections and are responsible for assuring that the public has free access to the material
provided by the FDLP.
Included in this program is the maintenance and expansion of free, electronic access to information products produced by the
Federal Government via FDsys. Electronic information dissemination and access have greatly expanded the number of publications
offered to the Federal depository libraries as well as increasing public use of the FDLP content. As the FDLP continues its
transition to a primarily electronic program, the costs of the program are increasingly related to identifying, acquiring,
cataloging, linking to, authenticating, modernizing, and providing permanent public access to electronic Government information,
which involves recurring costs.
Cataloging and indexing._The Office of Superintendent of Documents is charged with preparing catalogs and indexes of all publications issued by the Federal Government that are not confidential in character. The principal publication is the web-based "Catalog of U.S. Government Publications" (CGP). GPO's goal is to expand the CGP to a more comprehensive title listing of public documents, both historic and electronic, to increase the visibility and use of Govenrment information products.
International exchange._Under the direction of the library of Congress (LC), the Superintendent of Documents distributes tangible Government publications to foreign governments that agree to send the United States similar publications of their governments for the LC collections.
Object Classification (in millions of dollars)
|
||||
Identification code 04–0201–0–1–808 | 2011 actual | 2012 est. | 2013 est. | |
|
||||
Direct obligations: | ||||
11.1 | Personnel compensation: Full-time permanent | 10 | 9 | 10 |
12.1 | Civilian personnel benefits | 2 | 3 | 3 |
22.0 | Transportation of things | 2 | 1 | 1 |
24.0 | Printing and reproduction | 9 | 8 | 8 |
25.2 | Other services from non-Federal sources | 16 | 14 | 13 |
26.0 | Supplies and materials | 1 | ||
|
|
|
||
99.9 | Total new obligations | 40 | 35 | 35 |
|
Employment Summary
|
||||
Identification code 04–0201–0–1–808 | 2011 actual | 2012 est. | 2013 est. | |
|
||||
1001 | Direct civilian full-time equivalent employment | 111 | 114 | 114 |
|
For payment to the Government Printing Office Revolving Fund, [$500,000] $7,840,000, to remain available until expended, for information technology development and facilities repair: Provided, That the Government Printing Office is hereby authorized to make such expenditures, within the limits of funds available and in accordance with law, and to make such contracts and commitments without regard to fiscal year limitations as provided by section 9104 of title 31, United States Code, as may be necessary in carrying out the programs and purposes set forth in the budget for the current fiscal year for the Government Printing Office revolving fund: Provided further, That not more than $7,500 may be expended on the certification of the Public Printer in connection with official representation and reception expenses: Provided further, That the revolving fund shall be available for the hire or purchase of not more than 12 passenger motor vehicles: Provided further, That expenditures in connection with travel expenses of the advisory councils to the Public Printer shall be deemed necessary to carry out the provisions of title 44, United States Code: Provided further, That the revolving fund shall be available for temporary or intermittent services under section 3109(b) of title 5, United States Code, but at rates for individuals not more than the daily equivalent of the annual rate of basic pay for level V of the Executive Schedule under section 5316 of such title: Provided further, That activities financed through the revolving fund may provide information in any format: Provided further, That the revolving fund and the funds provided under the headings "Office of Superintendent of Documents'' and "Salaries and Expenses'' may not be used for contracted security services at GPO's passport facility in the District of Columbia. (Legislative Branch Appropriations Act, 2012.)
Program and Financing (in millions of dollars)
|
||||
Identification code 04–4505–0–4–808 | 2011 actual | 2012 est. | 2013 est. | |
|
||||
Obligations by program activity: | ||||
0801 | Printing and binding | 775 | 777 | 786 |
0802 | Publication and Information Sales | 22 | 19 | 19 |
0811 | Capital investment | 14 | 17 | 18 |
|
|
|
||
0900 | Total new obligations | 811 | 813 | 823 |
|
||||
Budgetary Resources: | ||||
Unobligated balance: | ||||
1000 | Unobligated balance brought forward, Oct 1 | 125 | 166 | 135 |
Budget authority: | ||||
Appropriations, discretionary: | ||||
1100 | Appropriation | 2 | 1 | 8 |
|
|
|
||
1160 | Appropriation, discretionary (total) | 2 | 1 | 8 |
Spending authority from offsetting collections, mandatory: | ||||
1800 | Collected | 880 | 813 | 813 |
1801 | Change in uncollected payments, Federal sources | –30 | –32 | –34 |
|
|
|
||
1850 | Spending auth from offsetting collections, mand (total) | 850 | 781 | 779 |
1900 | Budget authority (total) | 852 | 782 | 787 |
1930 | Total budgetary resources available | 977 | 948 | 922 |
Memorandum (non-add) entries: | ||||
1941 | Unexpired unobligated balance, end of year | 166 | 135 | 99 |
|
||||
Change in obligated balance: | ||||
Obligated balance, start of year (net): | ||||
3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 490 | 451 | 394 |
3010 | Uncollected pymts, Fed sources, brought forward, Oct 1 | –350 | –320 | –288 |
|
|
|
||
3020 | Obligated balance, start of year (net) | 140 | 131 | 106 |
3030 | Obligations incurred, unexpired accounts | 811 | 813 | 823 |
3040 | Outlays (gross) | –850 | –870 | –1,003 |
3050 | Change in uncollected pymts, Fed sources, unexpired | 30 | 32 | 34 |
Obligated balance, end of year (net): | ||||
3090 | Unpaid obligations, end of year (gross) | 451 | 394 | 214 |
3091 | Uncollected pymts, Fed sources, end of year | –320 | –288 | –254 |
|
|
|
||
3100 | Obligated balance, end of year (net) | 131 | 106 | –40 |
|
||||
Budget authority and outlays, net: | ||||
Discretionary: | ||||
4000 | Budget authority, gross | 2 | 1 | 8 |
Outlays, gross: | ||||
4010 | Outlays from new discretionary authority | 2 | 1 | 8 |
Mandatory: | ||||
4090 | Budget authority, gross | 850 | 781 | 779 |
Outlays, gross: | ||||
4100 | Outlays from new mandatory authority | 682 | 703 | 701 |
4101 | Outlays from mandatory balances | 166 | 166 | 294 |
|
|
|
||
4110 | Outlays, gross (total) | 848 | 869 | 995 |
Offsets against gross budget authority and outlays: | ||||
Offsetting collections (collected) from: | ||||
4120 | Federal sources | –863 | –794 | –796 |
4123 | Non-Federal sources | –17 | –19 | –17 |
|
|
|
||
4130 | Offsets against gross budget authority and outlays (total) | –880 | –813 | –813 |
Additional offsets against gross budget authority only: | ||||
4140 | Change in uncollected pymts, Fed sources, unexpired | 30 | 32 | 34 |
4170 | Outlays, net (mandatory) | –32 | 56 | 182 |
4180 | Budget authority, net (total) | 2 | 1 | 8 |
4190 | Outlays, net (total) | –30 | 57 | 190 |
|
The Government Printing Office executes orders for printing, binding, and blankbook work, CD-ROMs and electronic formats, placed by Congress and the various agencies of the Federal Government, and furnishes on order blank paper, inks, and similar supplies. The Government Printing Office also sells publications to the public through its sales of publications program, and distributes publications to the public for other Government agencies.
Such work is financed through the Government Printing Office revolving fund (44 U.S.C. 309). The fund is reimbursed by the customer agencies and receipts from sales of publications to the general public.
Object Classification (in millions of dollars)
|
||||
Identification code 04–4505–0–4–808 | 2011 actual | 2012 est. | 2013 est. | |
|
||||
Reimbursable obligations: | ||||
Personnel compensation: | ||||
11.1 | Full-time permanent | 175 | 173 | 166 |
11.5 | Other personnel compensation | 1 | 1 | 1 |
|
|
|
||
11.9 | Total personnel compensation | 176 | 174 | 167 |
12.1 | Civilian personnel benefits | 56 | 51 | 49 |
21.0 | Travel and transportation of persons | 1 | 1 | 1 |
22.0 | Transportation of things | 9 | 12 | 12 |
23.2 | Rental payments to others | 3 | 2 | 2 |
23.3 | Communications, utilities, and miscellaneous charges | 13 | 16 | 16 |
24.0 | Printing and reproduction | 375 | 392 | 400 |
25.2 | Other services from non-Federal sources | 37 | 43 | 44 |
26.0 | Supplies and materials | 127 | 105 | 114 |
31.0 | Equipment | 14 | 17 | 18 |
|
|
|
||
99.9 | Total new obligations | 811 | 813 | 823 |
|
Employment Summary
|
||||
Identification code 04–4505–0–4–808 | 2011 actual | 2012 est. | 2013 est. | |
|
||||
2001 | Reimbursable civilian full-time equivalent employment | 2,089 | 1,891 | 1,836 |
|
For necessary expenses of the Government Accountability Office, including not more than [$12,500] $12,500 to be expended on the certification of the Comptroller General of the United States in connection with official representation and reception expenses; temporary or intermittent services under section 3109(b) of title 5, United States Code, but at rates for individuals not more than the daily equivalent of the annual rate of basic pay for level IV of the Executive Schedule under section 5315 of such title; hire of one passenger motor vehicle; advance payments in foreign countries in accordance with section 3324 of title 31, United States Code; benefits comparable to those payable under sections 901(5), (6), and (8) of the Foreign Service Act of 1980 (22 U.S.C. 4081(5), (6), and (8)); and under regulations prescribed by the Comptroller General of the United States, rental of living quarters in foreign countries, [$511,296,000] $526,233,000: Provided, That, in addition, [$22,304,000] $24,318,000 of payments received under sections 782, 3521, and 9105 of title 31, United States Code, shall be available without fiscal year limitation: Provided further, That this appropriation and appropriations for administrative expenses of any other department or agency which is a member of the National Intergovernmental Audit Forum or a Regional Intergovernmental Audit Forum shall be available to finance an appropriate share of either Forum's costs as determined by the respective Forum, including necessary travel expenses of non-Federal participants: Provided further, That payments hereunder to the Forum may be credited as reimbursements to any appropriation from which costs involved are initially financed. (Legislative Branch Appropriations Act, 2012.)
Program and Financing (in millions of dollars)
|
||||
Identification code 05–0107–0–1–801 | 2011 actual | 2012 est. | 2013 est. | |
|
||||
Obligations by program activity: | ||||
0001 | GOAL 1-Timely, quality service to Congress & federal gov. to address current & emerging challenges to the well-being & financial security of the American people. | 241 | 215 | 221 |
0002 | GOAL 2-Timely, quality service to Congress & federal government to respond to changing security threats & the challenges of global interdependence. | 145 | 132 | 135 |
0003 | GOAL 3-Help transform the federal government's role & how it does business to meet 21st century challenges. | 149 | 148 | 154 |
0004 | GOAL 4-Maximize the value of GAO by being a model federal agency & a world-class professional services organization. | 11 | 16 | 16 |
|
|
|
||
0799 | Total direct obligations | 546 | 511 | 526 |
0801 | Reimbursable program activity goal 1 | 4 | 9 | 3 |
0802 | Reimbursable program activity goal 2 | 15 | 18 | 2 |
0803 | Reimbursable program activity goal 3 | 3 | 4 | 20 |
0804 | Reimbursable program activity goal 4 | 4 | ||
|
|
|
||
0809 | Reimbursable program activities, subtotal | 22 | 31 | 29 |
|
|
|
||
0899 | Total reimbursable obligations | 22 | 31 | 29 |
|
|
|
||
0900 | Total new obligations | 568 | 542 | 555 |
|
||||
Budgetary Resources: | ||||
Unobligated balance: | ||||
1000 | Unobligated balance brought forward, Oct 1 | 7 | 10 | 9 |
Budget authority: | ||||
Appropriations, discretionary: | ||||
1100 | Appropriation | 547 | 511 | 526 |
1130 | Appropriations permanently reduced | –1 | ||
|
|
|
||
1160 | Appropriation, discretionary (total) | 546 | 511 | 526 |
Spending authority from offsetting collections, discretionary: | ||||
1700 | Collected | 19 | 30 | 29 |
1701 | Change in uncollected payments, Federal sources | 8 | ||
|
|
|
||
1750 | Spending auth from offsetting collections, disc (total) | 27 | 30 | 29 |
1900 | Budget authority (total) | 573 | 541 | 555 |
1930 | Total budgetary resources available | 580 | 551 | 564 |
Memorandum (non-add) entries: | ||||
1940 | Unobligated balance expiring | –2 | ||
1941 | Unexpired unobligated balance, end of year | 10 | 9 | 9 |
|
||||
Change in obligated balance: | ||||
Obligated balance, start of year (net): | ||||
3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 78 | 75 | 21 |
3010 | Uncollected pymts, Fed sources, brought forward, Oct 1 | –1 | –9 | –9 |
|
|
|
||
3020 | Obligated balance, start of year (net) | 77 | 66 | 12 |
3030 | Obligations incurred, unexpired accounts | 568 | 542 | 555 |
3031 | Obligations incurred, expired accounts | 5 | ||
3040 | Outlays (gross) | –569 | –596 | –553 |
3050 | Change in uncollected pymts, Fed sources, unexpired | –8 | ||
3081 | Recoveries of prior year unpaid obligations, expired | –7 | ||
Obligated balance, end of year (net): | ||||
3090 | Unpaid obligations, end of year (gross) | 75 | 21 | 23 |
3091 | Uncollected pymts, Fed sources, end of year | –9 | –9 | –9 |
|
|
|
||
3100 | Obligated balance, end of year (net) | 66 | 12 | 14 |
|
||||
Budget authority and outlays, net: | ||||
Discretionary: | ||||
4000 | Budget authority, gross | 573 | 541 | 555 |
Outlays, gross: | ||||
4010 | Outlays from new discretionary authority | 505 | 530 | 543 |
4011 | Outlays from discretionary balances | 64 | 66 | 10 |
|
|
|
||
4020 | Outlays, gross (total) | 569 | 596 | 553 |
Offsets against gross budget authority and outlays: | ||||
Offsetting collections (collected) from: | ||||
4030 | Federal sources | –21 | –30 | –29 |
Additional offsets against gross budget authority only: | ||||
4050 | Change in uncollected pymts, Fed sources, unexpired | –8 | ||
4052 | Offsetting collections credited to expired accounts | 2 | ||
|
|
|
||
4060 | Additional offsets against budget authority only (total) | –6 | ||
|
|
|
||
4070 | Budget authority, net (discretionary) | 546 | 511 | 526 |
4080 | Outlays, net (discretionary) | 548 | 566 | 524 |
4180 | Budget authority, net (total) | 546 | 511 | 526 |
4190 | Outlays, net (total) | 548 | 566 | 524 |
|
The Government Accountability Office's mission is to support the Congress in meeting its constitutional responsiblities and to help improve the performance and ensure the accountability of the federal government for the benefit of the American people.
Object Classification (in millions of dollars)
|
||||
Identification code 05–0107–0–1–801 | 2011 actual | 2012 est. | 2013 est. | |
|
||||
Direct obligations: | ||||
Personnel compensation: | ||||
11.1 | Full-time permanent | 323 | 300 | 301 |
11.3 | Other than full-time permanent | 15 | 16 | 21 |
11.5 | Other personnel compensation | 3 | 1 | 2 |
|
|
|
||
11.9 | Total personnel compensation | 341 | 317 | 324 |
12.1 | Civilian personnel benefits | 97 | 91 | 96 |
13.0 | Benefits for former personnel | 1 | ||
21.0 | Travel and transportation of persons | 8 | 8 | 10 |
23.1 | Rental payments to GSA | 9 | 9 | 7 |
23.3 | Communications, utilities, and miscellaneous charges | 7 | 6 | 8 |
25.1 | Advisory and assistance services | 3 | 4 | 4 |
25.2 | Other services from non-Federal sources | 17 | 16 | 18 |
25.3 | Other goods and services from Federal sources | 1 | 1 | 1 |
25.4 | Operation and maintenance of facilities | 9 | 9 | 4 |
25.7 | Operation and maintenance of equipment | 44 | 40 | 42 |
26.0 | Supplies and materials | 1 | 1 | 2 |
31.0 | Equipment | 5 | 8 | 6 |
32.0 | Land and structures | 3 | 1 | 4 |
|
|
|
||
99.0 | Direct obligations | 546 | 511 | 526 |
99.0 | Reimbursable obligations | 21 | 30 | 28 |
99.5 | Below reporting threshold | 1 | 1 | 1 |
|
|
|
||
99.9 | Total new obligations | 568 | 542 | 555 |
|
Employment Summary
|
||||
Identification code 05–0107–0–1–801 | 2011 actual | 2012 est. | 2013 est. | |
|
||||
1001 | Direct civilian full-time equivalent employment | 3,192 | 2,982 | 3,037 |
2001 | Reimbursable civilian full-time equivalent employment | 20 | 18 | 9 |
|
(1) by striking subsection (d); and
(2) in subsection (f)(2)(A), by striking "United States Code'' and inserting "United States Code, but excluding the Government Accountability Office''.
(b) Section 3521(1) of title 5, United States Code, is amended by striking "section 105'' and inserting "section 105 (other than the Government Accountability Office)''.
(c) The amendments made by this section shall apply with respect to voluntary separation incentive payments made during fiscal year 2012 or any succeeding fiscal year.]
(Legislative Branch Appropriations Act, 2012.)For necessary expenses, including contract reporting and other services as authorized by 5 U.S.C. 3109, [$51,079,000] $53,103,429: Provided, That travel expenses of the judges shall be paid upon the written certificate of the judge. (Financial Services and General Government Appropriations Act, 2012.)
Program and Financing (in millions of dollars)
|
||||
Identification code 23–0100–0–1–752 | 2011 actual | 2012 est. | 2013 est. | |
|
||||
Obligations by program activity: | ||||
0001 | Direct program activity | 51 | 51 | 53 |
|
||||
Budgetary Resources: | ||||
Unobligated balance: | ||||
1000 | Unobligated balance brought forward, Oct 1 | 1 | ||
Budget authority: | ||||
Appropriations, discretionary: | ||||
1100 | Appropriation | 52 | 52 | 53 |
|
|
|
||
1160 | Appropriation, discretionary (total) | 52 | 52 | 53 |
1930 | Total budgetary resources available | 52 | 52 | 54 |
Memorandum (non-add) entries: | ||||
1940 | Unobligated balance expiring | –1 | ||
1941 | Unexpired unobligated balance, end of year | 1 | 1 | |
|
||||
Change in obligated balance: | ||||
Obligated balance, start of year (net): | ||||
3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 11 | 8 | 4 |
3030 | Obligations incurred, unexpired accounts | 51 | 51 | 53 |
3040 | Outlays (gross) | –54 | –55 | –53 |
Obligated balance, end of year (net): | ||||
3090 | Unpaid obligations, end of year (gross) | 8 | 4 | 4 |
|
|
|
||
3100 | Obligated balance, end of year (net) | 8 | 4 | 4 |
|
||||
Budget authority and outlays, net: | ||||
Discretionary: | ||||
4000 | Budget authority, gross | 52 | 52 | 53 |
Outlays, gross: | ||||
4010 | Outlays from new discretionary authority | 46 | 47 | 48 |
4011 | Outlays from discretionary balances | 8 | 8 | 5 |
|
|
|
||
4020 | Outlays, gross (total) | 54 | 55 | 53 |
4180 | Budget authority, net (total) | 52 | 52 | 53 |
4190 | Outlays, net (total) | 54 | 55 | 53 |
|
The United States Tax Court (referred to herein as the Tax Court or Court) was established in 1969 under Article I of the United States Constitution. The jurisdiction of the Tax Court is established by U.S. Code Title 26 (the Internal Revenue Code). The Court is a court of law which the Supreme Court has said closely resembles the Federal District Courts, and solely exercises judicial powers. It is also a court of national jurisdiction, and conducts trial sessions in 74 cities throughout the United States.
The Tax Court is independent of the Executive and Legislative Branches, and is not affiliated with the Internal Revenue Service (IRS). It is one of three Federal courts in which taxpayers may dispute certain IRS determinations, and the only court in which taxpayers may dispute IRS determinations without prepaying the disputed taxes.
The Tax Court is composed of 19 judges, who elect one of them as Chief Judge. Judges are appointed to 15-year terms by the President, by and with the advice and consent of the Senate. Retired (or Senior) judges may be recalled by the Chief Judge to perform judicial duties. The Chief Judge is also authorized to appoint special trial judges who have statutory authority to decide several categories of cases, including cases involving up to $50,000 in dispute per tax year. Decisions by the Tax Court are reviewable by the United States Courts of Appeals and, if certiorari is granted, by the Supreme Court.
.
Object Classification (in millions of dollars)
|
||||
Identification code 23–0100–0–1–752 | 2011 actual | 2012 est. | 2013 est. | |
|
||||
Direct obligations: | ||||
11.1 | Personnel compensation: Full-time permanent | 23 | 25 | 26 |
12.1 | Civilian personnel benefits | 5 | 6 | 7 |
21.0 | Travel and transportation of persons | 1 | 1 | 1 |
23.1 | Rental payments to GSA | 12 | 12 | 12 |
25.2 | Other services from non-Federal sources | 8 | 6 | 5 |
26.0 | Supplies and materials | 1 | 1 | 1 |
31.0 | Equipment | 1 | 1 | |
|
|
|
||
99.9 | Total new obligations | 51 | 51 | 53 |
|
Employment Summary
|
||||
Identification code 23–0100–0–1–752 | 2011 actual | 2012 est. | 2013 est. | |
|
||||
1001 | Direct civilian full-time equivalent employment | 335 | 335 | 335 |
|
Special and Trust Fund Receipts (in millions of dollars)
|
||||
Identification code 23–8115–0–7–602 | 2011 actual | 2012 est. | 2013 est. | |
|
||||
0100 | Balance, start of year | 8 | 8 | 8 |
Receipts: | ||||
0240 | Tax Court Judges Survivors Annuity, Interest and Profits on Investments | 1 | 1 | |
|
|
|
||
0400 | Total: Balances and collections | 8 | 9 | 9 |
Appropriations: | ||||
0500 | Tax Court Judges Survivors Annuity Fund | –1 | –1 | |
|
|
|
||
0799 | Balance, end of year | 8 | 8 | 8 |
|
Program and Financing (in millions of dollars)
|
||||
Identification code 23–8115–0–7–602 | 2011 actual | 2012 est. | 2013 est. | |
|
||||
Obligations by program activity: | ||||
0001 | Direct program activity | 1 | 1 | 1 |
|
|
|
||
0900 | Total new obligations (object class 12.1) | 1 | 1 | 1 |
|
||||
Budgetary Resources: | ||||
Unobligated balance: | ||||
1000 | Unobligated balance brought forward, Oct 1 | 1 | ||
Budget authority: | ||||
Appropriations, mandatory: | ||||
1201 | Appropriation (special or trust fund) | 1 | 1 | |
|
|
|
||
1260 | Appropriations, mandatory (total) | 1 | 1 | |
1930 | Total budgetary resources available | 1 | 1 | 1 |
|
||||
Change in obligated balance: | ||||
Obligated balance, start of year (net): | ||||
3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 1 | 2 | |
3030 | Obligations incurred, unexpired accounts | 1 | 1 | 1 |
Obligated balance, end of year (net): | ||||
3090 | Unpaid obligations, end of year (gross) | 1 | 2 | 3 |
|
|
|
||
3100 | Obligated balance, end of year (net) | 1 | 2 | 3 |
|
||||
Budget authority and outlays, net: | ||||
Mandatory: | ||||
4090 | Budget authority, gross | 1 | 1 | |
4180 | Budget authority, net (total) | 1 | 1 | |
|
||||
Memorandum (non-add) entries: | ||||
5000 | Total investments, SOY: Federal securities: Par value | 10 | 11 | 11 |
5001 | Total investments, EOY: Federal securities: Par value | 11 | 11 | 11 |
|
The Tax Court Judges' Survivors Annuity Fund, established under 26 U.S.C. sec. 7448, is used to pay survivorship benefits to eligible surviving spouses and dependent children of deceased judges of the Tax Court. Participating judges pay 3.5 percent of their salaries or retired pay into the fund to cover creditable service for which payment is required. Additional funds, as are needed, subject to a maximum of 11 percent of the participating judges' salaries, are provided through the annual appropriation of the Tax Court. As of September 30, 2011, 24 judges of the Tax Court were participating in the fund, 1 eligible dependent child and 5 surviving spouses were receiving survivorship annuity payments.
For expenses necessary to carry out section 1805 of the Social Security Act, [$11,800,000] $12,210,000, to be transferred to this appropriation from the Federal Hospital Insurance Trust Fund and the Federal Supplementary Medical Insurance Trust Fund. (Departments of Labor, Health and Human Services, and Education, and Related Agencies Appropriations Act, 2012.)
Program and Financing (in millions of dollars)
|
||||
Identification code 48–1550–0–1–571 | 2011 actual | 2012 est. | 2013 est. | |
|
||||
Obligations by program activity: | ||||
0801 | Reimbursable program | 12 | 12 | 12 |
|
|
|
||
0809 | Reimbursable program activities, subtotal | 12 | 12 | 12 |
|
||||
Budgetary Resources: | ||||
Budget authority: | ||||
Spending authority from offsetting collections, discretionary: | ||||
1700 | Collected | 12 | 12 | 12 |
|
|
|
||
1750 | Spending auth from offsetting collections, disc (total) | 12 | 12 | 12 |
1930 | Total budgetary resources available | 12 | 12 | 12 |
|
||||
Change in obligated balance: | ||||
Obligated balance, start of year (net): | ||||
3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 3 | 4 | |
3030 | Obligations incurred, unexpired accounts | 12 | 12 | 12 |
3040 | Outlays (gross) | –11 | –16 | –12 |
Obligated balance, end of year (net): | ||||
3090 | Unpaid obligations, end of year (gross) | 4 | ||
|
|
|
||
3100 | Obligated balance, end of year (net) | 4 | ||
|
||||
Budget authority and outlays, net: | ||||
Discretionary: | ||||
4000 | Budget authority, gross | 12 | 12 | 12 |
Outlays, gross: | ||||
4010 | Outlays from new discretionary authority | 9 | 12 | 12 |
4011 | Outlays from discretionary balances | 2 | 4 | |
|
|
|
||
4020 | Outlays, gross (total) | 11 | 16 | 12 |
Offsets against gross budget authority and outlays: | ||||
Offsetting collections (collected) from: | ||||
4030 | Federal sources | –12 | –12 | |
4033 | Non-Federal sources | –12 | ||
|
|
|
||
4040 | Offsets against gross budget authority and outlays (total) | –12 | –12 | –12 |
4080 | Outlays, net (discretionary) | –1 | 4 | |
4190 | Outlays, net (total) | –1 | 4 | |
|
The Medicare Payment Advisory Commission, established under section 1805 of the Social Security Act (42 U.S.C. 1395 b-6) as added by section 4022 of the Balanced Budget Act of 1997 (P.L. 105–33), is an independent legislative agency charged with advising the Congress on payment and other policy issues affecting the Medicare program, as well as on the implications of changes in health care delivery in the United States and in the market for health care services on the Medicare program.
The Commission's 17 members represent diverse points of view including providers, payers, consumers, employers, and individuals with expertise in biomedical, health services, and health economics research. It maintains a full time staff of 40 in Washington, D.C.
The Commission is required by law to report to the Congress on March 1 and June 15 of each year, and to comment on congressionally mandated reports of the Secretary of Health and Human Services.
Object Classification (in millions of dollars)
|
||||
Identification code 48–1550–0–1–571 | 2011 actual | 2012 est. | 2013 est. | |
|
||||
99.9 | Total new obligations | 12 | 12 | 12 |
|
Employment Summary
|
||||
Identification code 48–1550–0–1–571 | 2011 actual | 2012 est. | 2013 est. | |
|
||||
2001 | Reimbursable civilian full-time equivalent employment | 34 | 36 | 36 |
|
For necessary expenses for the National Health Care Workforce Commission, as authorized by title V, subtitle B, section 5101 of the Patient Protection and Affordable Care Act (Public Law 111–148), $3,000,000, to remain available until expended. (Legislative Branch Appropriations Act, 2012.)
Program and Financing (in millions of dollars)
|
||||
Identification code 09–1805–0–1–801 | 2011 actual | 2012 est. | 2013 est. | |
|
||||
Obligations by program activity: | ||||
0001 | Direct program activity | 3 | ||
|
|
|
||
0900 | Total new obligations | 3 | ||
|
||||
Budgetary Resources: | ||||
Budget authority: | ||||
Appropriations, discretionary: | ||||
1100 | Appropriation | 3 | ||
|
|
|
||
1160 | Appropriation, discretionary (total) | 3 | ||
1930 | Total budgetary resources available | 3 | ||
|
||||
Change in obligated balance: | ||||
3030 | Obligations incurred, unexpired accounts | 3 | ||
3040 | Outlays (gross) | –3 | ||
|
||||
Budget authority and outlays, net: | ||||
Discretionary: | ||||
4000 | Budget authority, gross | 3 | ||
Outlays, gross: | ||||
4010 | Outlays from new discretionary authority | 3 | ||
4180 | Budget authority, net (total) | 3 | ||
4190 | Outlays, net (total) | 3 | ||
|
The National Health Care Workforce Commission (the Commission) was established under section 5101 of The Patient Protection and Affordable Care Act. The independent Commission was created to serve as a national resource on health care workforce policy for the Congress, the President, states and localities; communicate and coordinate with federal departments; develop and commission evaluations of education and training activities; identify barriers to improve coordination at the federal, state, and local levels and recommend ways to address them; and to encourage innovations that address population needs, changing technology, and other environmental factors affecting the health care workforce. The Commission's 15 members represent diverse points of view and expertise on workforce issues, including representatives of health care workforce and health professionals; employers, including small business and self-employed individuals; third-party payers; individuals skilled in the conduct and interpretation of health care services and health economics research; representatives of consumers, labor unions, state or local workforce investment boards; and educational institutions. The Commission will maintain a full time staff in Washington, DC, and is required by law to report to the Congress on April 1 and October 1 of each year.
Object Classification (in millions of dollars)
|
||||
Identification code 09–1805–0–1–801 | 2011 actual | 2012 est. | 2013 est. | |
|
||||
25.2 | Direct obligations: Other services from non-Federal sources | 2 | ||
99.5 | Below reporting threshold | 1 | ||
|
|
|
||
99.9 | Total new obligations | 3 | ||
|
For expenses necessary to carry out section 1900 of the Social Security Act, [$6,000,000] $11,000,000. (Departments of Labor, Health and Human Services, and Education, and Related Agencies Appropriations Act, 2012.)
Program and Financing (in millions of dollars)
|
||||
Identification code 09–1801–0–1–551 | 2011 actual | 2012 est. | 2013 est. | |
|
||||
Obligations by program activity: | ||||
0123 | Direct program activity | 6 | 11 | 11 |
|
||||
Budgetary Resources: | ||||
Unobligated balance: | ||||
1000 | Unobligated balance brought forward, Oct 1 | 11 | 5 | |
Budget authority: | ||||
Appropriations, discretionary: | ||||
1100 | Appropriation | 6 | 11 | |
|
|
|
||
1160 | Appropriation, discretionary (total) | 6 | 11 | |
1900 | Budget authority (total) | 6 | 11 | |
1930 | Total budgetary resources available | 11 | 11 | 11 |
Memorandum (non-add) entries: | ||||
1941 | Unexpired unobligated balance, end of year | 5 | ||
|
||||
Change in obligated balance: | ||||
Obligated balance, start of year (net): | ||||
3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 1 | 3 | |
3030 | Obligations incurred, unexpired accounts | 6 | 11 | 11 |
3040 | Outlays (gross) | –5 | –9 | –9 |
Obligated balance, end of year (net): | ||||
3090 | Unpaid obligations, end of year (gross) | 1 | 3 | 5 |
|
|
|
||
3100 | Obligated balance, end of year (net) | 1 | 3 | 5 |
|
||||
Budget authority and outlays, net: | ||||
Discretionary: | ||||
4000 | Budget authority, gross | 6 | 11 | |
Outlays, gross: | ||||
4010 | Outlays from new discretionary authority | 5 | 9 | |
Mandatory: | ||||
Outlays, gross: | ||||
4101 | Outlays from mandatory balances | 5 | 4 | |
4180 | Budget authority, net (total) | 6 | 11 | |
4190 | Outlays, net (total) | 5 | 9 | 9 |
|
The Medicaid and CHIP Payment and Access Commission (MACPAC), established under section 1900 of the Social Security Act (42 U.S.C. 1396) as added by section 506 the Children's Health Insurance Program Reauthorization Act of 2009 (P.L. 111–3) and later amended by section 2801 of the Patient Protection and Affordable Care Act (P.L. 111–148), is an independent legislative agency charged with advising the Congress on access, payment, and other policies affecting Medicaid and CHIP.The Commission's 17 members, appointed by the Comptroller General of the United States, provide diverse expertise on the Medicaid and CHIP programs. The Commissioners include health care providers, health plan executives, parents or caregivers of enrollees, current and former state and Federal Medicaid and CHIP officials, an actuary, and other Medicaid/CHIP experts. MACPAC is required by law to report to the Congress on March 15 and June 15 of each year and to comment on congressionally mandated reports of the Secretary of Health and Human Services. In carrying out its duties, MACPAC regularly consults with states to inform its analytic work and recommendations. It also coordinates with MedPAC and the Federal Coordinated Health Care Office regarding issues affecting individuals eligible for both Medicare and Medicaid.
Object Classification (in millions of dollars)
|
||||
Identification code 09–1801–0–1–551 | 2011 actual | 2012 est. | 2013 est. | |
|
||||
Direct obligations: | ||||
11.1 | Personnel compensation: Full-time permanent | 2 | 4 | 4 |
12.1 | Civilian personnel benefits | 1 | 1 | 1 |
25.2 | Other services from non-Federal sources | 3 | 6 | 6 |
|
|
|
||
99.9 | Total new obligations | 6 | 11 | 11 |
|
Employment Summary
|
||||
Identification code 09–1801–0–1–551 | 2011 actual | 2012 est. | 2013 est. | |
|
||||
1001 | Direct civilian full-time equivalent employment | 17 | 26 | 32 |
|
For necessary expenses of the United States-China Economic and Security Review Commission, as authorized by section 1238 of the Floyd D. Spence National Defense Authorization Act for Fiscal Year 2001 (22 U.S.C. 7002), [$3,493,000] $3,500,000, including not more than $4,000 for the purpose of official representation, to remain available until September 30, [2013] 2014: Provided, That the [authorities, requirements, limitations, and conditions contained in the second through sixth provisos under this heading in division F of Public Law 111–117 shall continue in effect during fiscal year 2012 and shall apply to funds appropriated under this heading as if included in this Act] Commission shall provide to the Committees on Appropriations a quarterly accounting of the cumulative balances of any unobligated funds that were received by the Commission during any previous fiscal year: Provided further, That section 308(e) of the United States-China Relations Act of 2000 (22 U.S.C. 6918(e)) (relating to the treatment of employees as Congressional employees), and section 309 of such Act (22 U.S.C. 6919) (relating to printing and binding costs), shall apply to the Commission in the same manner as such section applies to the Congressional-Executive Commission on the People's Republic of China: Provided further, That the Commission shall comply with chapter 43 of title 5, United States Code, regarding the establishment and regular review of employee performance appraisals: Provided further, That the Commission shall comply with section 4505a of title 5, United States Code, with respect to limitations on payment of performance-based cash awards: Provided further, That compensation for the executive director of the Commission may not exceed the rate payable for level II of the Executive Schedule under section 5313 of title 5, United States Code: Provided further, That travel by members and staff of the Commission shall be arranged and conducted under the rules and procedures applying to travel by members and staff of the House of Representatives. (State, Foreign Operations, and Related Programs Appropriations Act, 2012.)
Program and Financing (in millions of dollars)
|
||||
Identification code 48–2973–0–1–808 | 2011 actual | 2012 est. | 2013 est. | |
|
||||
Obligations by program activity: | ||||
0001 | Direct program activity | 4 | 4 | 4 |
|
|
|
||
0900 | Total new obligations | 4 | 4 | 4 |
|
||||
Budgetary Resources: | ||||
Unobligated balance: | ||||
1000 | Unobligated balance brought forward, Oct 1 | 2 | 2 | 1 |
Budget authority: | ||||
Appropriations, discretionary: | ||||
1100 | Appropriation | 4 | 3 | 4 |
|
|
|
||
1160 | Appropriation, discretionary (total) | 4 | 3 | 4 |
1930 | Total budgetary resources available | 6 | 5 | 5 |
Memorandum (non-add) entries: | ||||
1941 | Unexpired unobligated balance, end of year | 2 | 1 | 1 |
|
||||
Change in obligated balance: | ||||
Obligated balance, start of year (net): | ||||
3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 1 | ||
3030 | Obligations incurred, unexpired accounts | 4 | 4 | 4 |
3040 | Outlays (gross) | –4 | –3 | –4 |
Obligated balance, end of year (net): | ||||
3090 | Unpaid obligations, end of year (gross) | 1 | 1 | |
|
|
|
||
3100 | Obligated balance, end of year (net) | 1 | 1 | |
|
||||
Budget authority and outlays, net: | ||||
Discretionary: | ||||
4000 | Budget authority, gross | 4 | 3 | 4 |
Outlays, gross: | ||||
4010 | Outlays from new discretionary authority | 2 | 3 | 4 |
4011 | Outlays from discretionary balances | 2 | ||
|
|
|
||
4020 | Outlays, gross (total) | 4 | 3 | 4 |
4180 | Budget authority, net (total) | 4 | 3 | 4 |
4190 | Outlays, net (total) | 4 | 3 | 4 |
|
U.S.-China Economic and Security Review Commission._Congress created the U.S.-China Economic and Security Review Commission (USCC) in 2000 in the National Defense Authorization
Act (Public Law 106–398 as amended by Division P of the Consolidated Appropriations Resolution, 2003 (Public Law 108–7), as
amended by Public Law 109–108 (November 10, 2005). The statute gives the Commission the mandate to monitor, investigate, and
assess the "national security implications of the bilateral trade and economic relationship between the United States and
the People's Republic of China.'' Its members are appointed by Congressional leaders, and its statutory mandate is to report
to Congress on Chinese proliferation practices; the qualitative and quantitative effects of transfers of U.S. economic production
activities to China; the effect of China's development on world energy supplies; the access to and use of U.S. capital markets
by China; China's regional economic and security impacts; U.S.-China bilateral programs and agreements; China's compliance
with its accession agreement to the World Trade Organization; and the implications of China's restrictions on freedom of expression.
The Commission reports annually on these issues to the Congress, making recommendations for policy action and legislation
when appropriate. In order to obtain new information and perspectives on these issues, the USCC conducts hearings throughout
the year and maintains a website containing the records of these proceedings as well as original commissioned research on
economic and security matters related to the Commission's statutory mandate.
The Commission is comprised of 12 Commissioners, 3 Commissioners appointed by each leader in the House and Senate, supported
by a professional staff numbering approximately 18. The chairmanship of the USCC rotates between a Republican and a Democratic
Commissioner upon issuance of each annual report to Congress.
Object Classification (in millions of dollars)
|
||||
Identification code 48–2973–0–1–808 | 2011 actual | 2012 est. | 2013 est. | |
|
||||
11.1 | Direct obligations: Personnel compensation: Full-time permanent | 2 | 3 | 3 |
99.5 | Below reporting threshold | 2 | 1 | 1 |
|
|
|
||
99.9 | Total new obligations | 4 | 4 | 4 |
|
Employment Summary
|
||||
Identification code 48–2973–0–1–808 | 2011 actual | 2012 est. | 2013 est. | |
|
||||
1001 | Direct civilian full-time equivalent employment | 18 | 18 | 18 |
1001 | Direct civilian full-time equivalent employment | 12 | 12 | 12 |
|
For necessary expenses for the United States Commission on International Religious Freedom, as authorized by title II of the International Religious Freedom Act of 1998 (Public Law 105–292), [$3,000,000] $3,500,000, to remain available until September 30, [2013] 2014: Provided, That section 209 of the International Religious Freedom Act of 1998 (22 U.S.C. 6436) shall be applied by substituting "September 30, [2012''] 2014" for "September 30, 2011'': Provided further, That notwithstanding the expenditure limitation specified in section 208(c)(1) of such Act (22 U.S.C. 6435a(c)(1)), the Commission may expend up to $250,000 of the funds made available under this heading to procure temporary and intermittent services under the authority of section 3109(b) of title 5, United States Code: Provided further, That [travel by], pursuant to section 201(i) of the International Religious Freedom Act of 1998, as amended (22 U.S.C. 6431(i)), travel by members and staff of the Commission [shall be arranged and conducted under the rules and procedures applying to travel by members and staff of the House of Representatives] are subject to the requirements set forth in chapters 300 through 304 of title 41, Code of Federal Regulations (commonly known as the 'Federal Travel Regulation') and the Department of State Standardized Regulations governing authorized travel at government expense, including regulations concerning the mode of travel, lodging and per diem expenditures, reimbursement payments, and expense reporting and documentation requirements: Provided further, That for the purposes of employment rights, any employee of the Commission shall be considered to be a congressional employee as defined in section 2107 of title 5, United States Code and the Commission shall be treated as a congressional employing office. (State, Foreign Operations, and Related Programs Appropriations Act, 2012.)
Program and Financing (in millions of dollars)
|
||||
Identification code 48–2975–0–1–801 | 2011 actual | 2012 est. | 2013 est. | |
|
||||
Obligations by program activity: | ||||
0001 | Direct program activity | 4 | 3 | 4 |
|
|
|
||
0900 | Total new obligations | 4 | 3 | 4 |
|
||||
Budgetary Resources: | ||||
Budget authority: | ||||
Appropriations, discretionary: | ||||
1100 | Appropriation | 4 | 3 | 4 |
|
|
|
||
1160 | Appropriation, discretionary (total) | 4 | 3 | 4 |
1930 | Total budgetary resources available | 4 | 3 | 4 |
|
||||
Change in obligated balance: | ||||
3030 | Obligations incurred, unexpired accounts | 4 | 3 | 4 |
3040 | Outlays (gross) | –4 | –3 | –3 |
Obligated balance, end of year (net): | ||||
3090 | Unpaid obligations, end of year (gross) | 1 | ||
|
|
|
||
3100 | Obligated balance, end of year (net) | 1 | ||
|
||||
Budget authority and outlays, net: | ||||
Discretionary: | ||||
4000 | Budget authority, gross | 4 | 3 | 4 |
Outlays, gross: | ||||
4010 | Outlays from new discretionary authority | 4 | 3 | 3 |
4180 | Budget authority, net (total) | 4 | 3 | 4 |
4190 | Outlays, net (total) | 4 | 3 | 3 |
|
The United States Commission on International Religious Freedom is an independent, bipartisan U.S. government agency that was created by the International Religious Freedom Act of 1998 to monitor the status of freedom of thought, conscience, and religion or belief abroad, as defined in the Universal Declaration of Human Rights and related international instruments, and to give independent policy recommendations to the President, the Secretary of State and the Congress.
Object Classification (in millions of dollars)
|
||||
Identification code 48–2975–0–1–801 | 2011 actual | 2012 est. | 2013 est. | |
|
||||
11.1 | Direct obligations: Personnel compensation: Full-time permanent | 2 | 2 | 2 |
99.5 | Below reporting threshold | 2 | 1 | 2 |
|
|
|
||
99.9 | Total new obligations | 4 | 3 | 4 |
|
Employment Summary
|
||||
Identification code 48–2975–0–1–801 | 2011 actual | 2012 est. | 2013 est. | |
|
||||
1001 | Direct civilian full-time equivalent employment | 16 | 16 | 16 |
|
For necessary expenses of the Commission on Security and Cooperation in Europe, as authorized by Public Law 94–304, [$2,715,000] $2,579,250, to remain available until September 30, [2013] 2014. (State, Foreign Operations, and Related Programs Appropriations Act, 2012.)
For necessary expenses of the Congressional-Executive Commission on the People's Republic of China, as authorized by title III of the U.S.-China Relations Act of 2000 (22 U.S.C. 6911–6919), [$1,996,000] $2,000,000, including not more than $3,000 for the purpose of official representation, to remain available until September 30, [2013] 2014. (State, Foreign Operations, and Related Programs Appropriations Act, 2012.)
For necessary expenses, including the costs of construction design, of the Dwight D. Eisenhower Memorial Commission, [$2,000,000] $5,600,000, to remain available until expended. (Department of the Interior, Environment, and Related Agencies Appropriations Act, 2012.)
Program and Financing (in millions of dollars)
|
||||
Identification code 09–9911–0–1–999 | 2011 actual | 2012 est. | 2013 est. | |
|
||||
Obligations by program activity: | ||||
0001 | Direct program activity | 9 | 7 | 10 |
|
||||
Budgetary Resources: | ||||
Unobligated balance: | ||||
1000 | Unobligated balance brought forward, Oct 1 | 12 | 9 | 10 |
Budget authority: | ||||
Appropriations, discretionary: | ||||
1100 | Appropriation | 5 | 7 | 10 |
|
|
|
||
1160 | Appropriation, discretionary (total) | 5 | 7 | 10 |
Spending authority from offsetting collections, discretionary: | ||||
1700 | Collected | 1 | 1 | 1 |
|
|
|
||
1750 | Spending auth from offsetting collections, disc (total) | 1 | 1 | 1 |
1900 | Budget authority (total) | 6 | 8 | 11 |
1930 | Total budgetary resources available | 18 | 17 | 21 |
Memorandum (non-add) entries: | ||||
1941 | Unexpired unobligated balance, end of year | 9 | 10 | 11 |
|
||||
Change in obligated balance: | ||||
Obligated balance, start of year (net): | ||||
3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 2 | 1 | |
3030 | Obligations incurred, unexpired accounts | 9 | 7 | 10 |
3040 | Outlays (gross) | –10 | –8 | –10 |
Obligated balance, end of year (net): | ||||
3090 | Unpaid obligations, end of year (gross) | 1 | ||
|
|
|
||
3100 | Obligated balance, end of year (net) | 1 | ||
|
||||
Budget authority and outlays, net: | ||||
Discretionary: | ||||
4000 | Budget authority, gross | 6 | 8 | 11 |
Outlays, gross: | ||||
4010 | Outlays from new discretionary authority | 4 | 6 | 8 |
4011 | Outlays from discretionary balances | 6 | 2 | 2 |
|
|
|
||
4020 | Outlays, gross (total) | 10 | 8 | 10 |
Offsets against gross budget authority and outlays: | ||||
Offsetting collections (collected) from: | ||||
4030 | Federal sources | –1 | –1 | –1 |
4180 | Budget authority, net (total) | 5 | 7 | 10 |
4190 | Outlays, net (total) | 9 | 7 | 9 |
|
||||
Memorandum (non-add) entries: | ||||
5000 | Total investments, SOY: Federal securities: Par value | 1 | 1 | 1 |
5001 | Total investments, EOY: Federal securities: Par value | 1 | 1 | 1 |
|
This presentation includes the following:
Commission on Security and Cooperation in Europe._The Commission on Security and Cooperation in Europe is authorized and directed to monitor the acts of the signatories which reflect compliance with or violation of the articles of the Final Act of the Conference on Security and Cooperation in Europe, with particular regard to the provisions relating to Cooperation in Humanitarian Fields. The law establishing the Commission on Security and Cooperation in Europe also mandated it to monitor and encourage U.S. Government and private activities designed to expand East-West trade and the exchange of people and ideas. The Commission will receive an annual report from the Secretary of State discussing the overall United States policy objectives that are advanced through meetings of decision-making bodies of the Organization for Security and Cooperation in Europe (OSCE), the OSCE implementation review process, and other activities of the OSCE.
Congressional-Executive Commission on the People's Republic of China._Congress created the Congressional-Executive Commission on the People's Republic of China (CECC) in 2000 by passing Title
III of P.L. 106–286, the China Relations Act of 2000. The statute gives the Commission the mandate to monitor the Chinese
government's compliance with international human rights standards and to track the development of the rule of law in China.
The Commission reports annually on these issues to the President and the Congressional leadership, making recommendations
for policy action and legislation when appropriate. The CECC was also charged with creating and maintaining a registry of
victims of human rights abuses in China, including prisoners of conscience. The CECC conducts hearings and staff-led issues
roundtables throughout the year and maintains a website containing the records of these proceedings, as well as other information
about human rights and rule of law issues in China. The CECC seeks to be a resource on these issues for Capitol Hill, the
NGO community, the academic world, and the general public.
The Commission comprises nine Senators, nine Members of the House of Representatives, and five Executive Branch officials,
supported by a professional staff numbering about 15 people. The chairmanship of the CECC rotates from the Senate to the House
in even-numbered Congresses.
Dwight D. Eisenhower Memorial Commission._The Dwight D. Eisenhower Memorial Commission was created by Congress in 1999 by Public Law 106–79. The Commission's congressional mandate is to establish an appropriate, permanent national memorial to Dwight D. Eisenhower, who served as Supreme Commander of the Allied forces in Europe in World War II and subsequently as 34th President of the United States. The Commission's enabling legislation dictates that a memorial should be created to perpetuate his memory and his contributions to the United States. The Commission is bipartisan and consists of 12 members. Four Commissioners are members of the House of Representatives, four are Senators, and four are private citizens appointed by the President. The Commission is led by two World War II combat-decorated veterans: Rocco C. Siciliano and Senator Daniel K. Inouye. The Commemorative Works Act and GSA policy require sufficient funding for the Commission to complete the Memorial before construction can begin. To continue our accelerated schedule and open the Memorial in May 2015 (the 70th anniversary of victory in World War II), the Commission requests these funds in FY 2013.
Object Classification (in millions of dollars)
|
||||
Identification code 09–9911–0–1–999 | 2011 actual | 2012 est. | 2013 est. | |
|
||||
Direct obligations: | ||||
11.1 | Personnel compensation: Full-time permanent | 5 | 4 | 4 |
12.1 | Civilian personnel benefits | 1 | 1 | 1 |
25.2 | Other services from non-Federal sources | 3 | ||
|
|
|
||
99.0 | Direct obligations | 6 | 5 | 8 |
99.0 | Reimbursable obligations | 1 | 1 | 1 |
99.5 | Below reporting threshold | 2 | 1 | 1 |
|
|
|
||
99.9 | Total new obligations | 9 | 7 | 10 |
|
Employment Summary
|
||||
Identification code 09–9911–0–1–999 | 2011 actual | 2012 est. | 2013 est. | |
|
||||
1001 | Direct civilian full-time equivalent employment | 65 | 44 | 44 |
|
For necessary expenses of the Dwight D. Eisenhower Memorial Commission for design and construction of a memorial in honor of Dwight D. Eisenhower, as authorized by Public Law 106–79, [$30,990,000] $54,240,000, to remain available until expended: Provided, That beginning in fiscal year 2012 and thereafter, any procurement for the construction of the permanent memorial to Dwight D. Eisenhower, as authorized by section 8162 of the Department of Defense Appropriations Act, 2000 (16 U.S.C. 431 note; Public Law 106–79), as amended by section 8120 of the Department of Defense Appropriations Act, 2002 (Public Law 107–117), may be issued which includes the full scope of the project: Provided further, That the solicitation and contract with respect to the procurement shall contain the "availability of funds'' clause described in section 52.232.18 of title 48, Code of Federal Regulations: Provided further, That the funds appropriated herein shall be deemed to satisfy the criteria for issuing a permit contained in 40 U.S.C. 8906(a)(4) and (b). (Department of the Interior, Environment, and Related Agencies Appropriations Act, 2012.)
Program and Financing (in millions of dollars)
|
||||
Identification code 48–2990–0–1–808 | 2011 actual | 2012 est. | 2013 est. | |
|
||||
Obligations by program activity: | ||||
0001 | Direct program activity | 8 | 31 | 54 |
|
|
|
||
0293 | Direct program activities, subtotal | 8 | 31 | 54 |
|
|
|
||
0900 | Total new obligations (object class 25.2) | 8 | 31 | 54 |
|
||||
Budgetary Resources: | ||||
Unobligated balance: | ||||
1000 | Unobligated balance brought forward, Oct 1 | 11 | 3 | 3 |
Budget authority: | ||||
Appropriations, discretionary: | ||||
1100 | Appropriation | 31 | 54 | |
|
|
|
||
1160 | Appropriation, discretionary (total) | 31 | 54 | |
1930 | Total budgetary resources available | 11 | 34 | 57 |
Memorandum (non-add) entries: | ||||
1941 | Unexpired unobligated balance, end of year | 3 | 3 | 3 |
|
||||
Change in obligated balance: | ||||
Obligated balance, start of year (net): | ||||
3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 3 | 6 | 23 |
3030 | Obligations incurred, unexpired accounts | 8 | 31 | 54 |
3040 | Outlays (gross) | –5 | –14 | –13 |
Obligated balance, end of year (net): | ||||
3090 | Unpaid obligations, end of year (gross) | 6 | 23 | 64 |
|
|
|
||
3100 | Obligated balance, end of year (net) | 6 | 23 | 64 |
|
||||
Budget authority and outlays, net: | ||||
Discretionary: | ||||
4000 | Budget authority, gross | 31 | 54 | |
Outlays, gross: | ||||
4010 | Outlays from new discretionary authority | 5 | 8 | |
4011 | Outlays from discretionary balances | 5 | 9 | 5 |
|
|
|
||
4020 | Outlays, gross (total) | 5 | 14 | 13 |
4180 | Budget authority, net (total) | 31 | 54 | |
4190 | Outlays, net (total) | 5 | 14 | 13 |
|
For a payment to the Open World Leadership Center Trust Fund for financing activities of the Open World Leadership Center under section 313 of the Legislative Branch Appropriations Act, 2001 (2 U.S.C. 1151), [$10,000,000] $10,000,000. (Legislative Branch Appropriations Act, 2012.)
Program and Financing (in millions of dollars)
|
||||
Identification code 09–0145–0–1–154 | 2011 actual | 2012 est. | 2013 est. | |
|
||||
Obligations by program activity: | ||||
0001 | Direct program activity | 12 | 10 | 10 |
|
|
|
||
0900 | Total new obligations (object class 94.0) | 12 | 10 | 10 |
|
||||
Budgetary Resources: | ||||
Unobligated balance: | ||||
1000 | Unobligated balance brought forward, Oct 1 | 1 | 1 | |
1011 | Unobligated balance transfer from other accts [72–0306] | 1 | ||
|
|
|
||
1050 | Unobligated balance (total) | 1 | 1 | 1 |
Budget authority: | ||||
Appropriations, discretionary: | ||||
1100 | Appropriation | 11 | 10 | 10 |
1121 | Appropriations transferred from other accts [72–0306] | 1 | ||
|
|
|
||
1160 | Appropriation, discretionary (total) | 12 | 10 | 10 |
1930 | Total budgetary resources available | 13 | 11 | 11 |
Memorandum (non-add) entries: | ||||
1941 | Unexpired unobligated balance, end of year | 1 | 1 | 1 |
|
||||
Change in obligated balance: | ||||
3030 | Obligations incurred, unexpired accounts | 12 | 10 | 10 |
3040 | Outlays (gross) | –12 | –10 | –10 |
|
||||
Budget authority and outlays, net: | ||||
Discretionary: | ||||
4000 | Budget authority, gross | 12 | 10 | 10 |
Outlays, gross: | ||||
4010 | Outlays from new discretionary authority | 11 | 10 | 10 |
4011 | Outlays from discretionary balances | 1 | ||
|
|
|
||
4020 | Outlays, gross (total) | 12 | 10 | 10 |
4180 | Budget authority, net (total) | 12 | 10 | 10 |
4190 | Outlays, net (total) | 12 | 10 | 10 |
|
The Open World Leadership Center, under the direction of its Board of Trustees, supports the identification of emerging leaders from foreign countries selected by the Board of Trustees and oversees the development of an intensive program in the United States to link up to 3,000 participants each year with U.S. counterparts. The Center's mission entails enhancing the understanding and capabilities for cooperation between the United States and participating countries by developing a network of leaders who have gained significant, firsthand exposure to America's democratic, accountable government and its free-market system. The Center has also administered a program to enable cultural leaders from the Russian Federation to gain exposure to the operations of American cultural institutions.
The Center is authorized to solicit and accept federal and private funds, in addition to receipt of this appropriation, and to invest appropriated funds in par value securities at the U.S. Treasury. The Center is governed by an eleven-member board of trustees, composed of the Librarian of Congress, members of the U.S. Senate and House of Representatives and representatives of the private sector. The Center is authorized to obtain a wide range of administrative support, including space, from the Library of Congress.
FY 2013 funding supports U.S. grants and logistical services for hosting in communities throughout the United States as well as other operating expenses of the Center.
For payment to the John C. Stennis Center for Public Service Development Trust Fund established under section 116 of the John C. Stennis Center for Public Service Training and Development Act (2 U.S.C. 1105), $430,000. (Legislative Branch Appropriations Act, 2012.)
Special and Trust Fund Receipts (in millions of dollars)
|
||||
Identification code 09–8275–0–7–801 | 2011 actual | 2012 est. | 2013 est. | |
|
||||
0100 | Balance, start of year | 7 | 8 | |
Adjustments: | ||||
0190 | Adjustment - improved accounting to reflect amount that is available for investment only | 7 | ||
|
|
|
||
0199 | Balance, start of year | 7 | 7 | 8 |
Receipts: | ||||
0240 | Payments, John C. Stennis Center for Public Service Training and Development | 1 | 1 | 1 |
0241 | Interest Received by Trust Fund, J. C. Stennis Center | 2 | 2 | |
|
|
|
||
0299 | Total receipts and collections | 1 | 3 | 3 |
|
|
|
||
0400 | Total: Balances and collections | 8 | 10 | 11 |
Appropriations: | ||||
0500 | John C. Stennis Center for Public Service Training and Development Trust Fund | –1 | –2 | –2 |
|
|
|
||
0799 | Balance, end of year | 7 | 8 | 9 |
|
Program and Financing (in millions of dollars)
|
||||
Identification code 09–8275–0–7–801 | 2011 actual | 2012 est. | 2013 est. | |
|
||||
Obligations by program activity: | ||||
0001 | Direct program activity | 1 | 2 | 2 |
|
|
|
||
0900 | Total new obligations (object class 99.5) | 1 | 2 | 2 |
|
||||
Budgetary Resources: | ||||
Unobligated balance: | ||||
1000 | Unobligated balance brought forward, Oct 1 | 7 | 7 | 7 |
Budget authority: | ||||
Appropriations, mandatory: | ||||
1201 | Appropriation (special or trust fund) | 1 | 2 | 2 |
|
|
|
||
1260 | Appropriations, mandatory (total) | 1 | 2 | 2 |
1900 | Budget authority (total) | 1 | 2 | 2 |
1930 | Total budgetary resources available | 8 | 9 | 9 |
Memorandum (non-add) entries: | ||||
1941 | Unexpired unobligated balance, end of year | 7 | 7 | 7 |
|
||||
Change in obligated balance: | ||||
3030 | Obligations incurred, unexpired accounts | 1 | 2 | 2 |
3040 | Outlays (gross) | –1 | –2 | –2 |
|
||||
Budget authority and outlays, net: | ||||
Mandatory: | ||||
4090 | Budget authority, gross | 1 | 2 | 2 |
Outlays, gross: | ||||
4100 | Outlays from new mandatory authority | 1 | 2 | 2 |
4180 | Budget authority, net (total) | 1 | 2 | 2 |
4190 | Outlays, net (total) | 1 | 2 | 2 |
|
||||
Memorandum (non-add) entries: | ||||
5000 | Total investments, SOY: Federal securities: Par value | 15 | 15 | 15 |
5001 | Total investments, EOY: Federal securities: Par value | 15 | 15 | 15 |
|
The principal for this fund was established by the transfer of $7,500,000 from the appropriation "Payment to the John C. Stennis Center''. The principal for the Stennis Center Fund is a non-expendable corpus invested in Special Issue Certificates of Indebtedness with the U.S. Treasury. The Center's operations are funded by the interest on these Treasury investments as well as by other funds and contributions provided by outside sources.
Employment Summary
|
||||
Identification code 09–8275–0–7–801 | 2011 actual | 2012 est. | 2013 est. | |
|
||||
1001 | Direct civilian full-time equivalent employment | 1 | 2 | 2 |
|
Special and Trust Fund Receipts (in millions of dollars)
|
||||
Identification code 09–8300–0–7–801 | 2011 actual | 2012 est. | 2013 est. | |
|
||||
0100 | Balance, start of year | 1 | ||
Adjustments: | ||||
0190 | Adjustment - rounding | –1 | ||
|
|
|
||
0199 | Balance, start of year | |||
|
|
|
||
0799 | Balance, end of year | |||
|
Program and Financing (in millions of dollars)
|
||||
Identification code 09–8300–0–7–801 | 2011 actual | 2012 est. | 2013 est. | |
|
||||
Budgetary Resources: | ||||
Unobligated balance: | ||||
1000 | Unobligated balance brought forward, Oct 1 | 10 | 10 | 10 |
1930 | Total budgetary resources available | 10 | 10 | 10 |
Memorandum (non-add) entries: | ||||
1941 | Unexpired unobligated balance, end of year | 10 | 10 | 10 |
|
||||
Memorandum (non-add) entries: | ||||
5000 | Total investments, SOY: Federal securities: Par value | 11 | 10 | 11 |
5001 | Total investments, EOY: Federal securities: Par value | 10 | 11 | 11 |
|
Special and Trust Fund Receipts (in millions of dollars)
|
||||
Identification code 09–8148–0–7–154 | 2011 actual | 2012 est. | 2013 est. | |
|
||||
0100 | Balance, start of year | |||
Receipts: | ||||
0240 | Payment from the General Fund, Open World Leadership Center Trust Fund | 12 | 10 | 10 |
|
|
|
||
0400 | Total: Balances and collections | 12 | 10 | 10 |
Appropriations: | ||||
0500 | Open World Leadership Center Trust Fund | –13 | –10 | –10 |
0795 | Adjustment - rounding | 1 | ||
|
|
|
||
0799 | Balance, end of year | |||
|
Program and Financing (in millions of dollars)
|
||||
Identification code 09–8148–0–7–154 | 2011 actual | 2012 est. | 2013 est. | |
|
||||
Obligations by program activity: | ||||
0001 | Direct program activity | 13 | 10 | 10 |
|
||||
Budgetary Resources: | ||||
Unobligated balance: | ||||
1000 | Unobligated balance brought forward, Oct 1 | 1 | 2 | 2 |
1021 | Recoveries of prior year unpaid obligations | 1 | ||
|
|
|
||
1050 | Unobligated balance (total) | 2 | 2 | 2 |
Budget authority: | ||||
Appropriations, discretionary: | ||||
1101 | Appropriation (special or trust fund) | 13 | 10 | 10 |
|
|
|
||
1160 | Appropriation, discretionary (total) | 13 | 10 | 10 |
1900 | Budget authority (total) | 13 | 10 | 10 |
1930 | Total budgetary resources available | 15 | 12 | 12 |
Memorandum (non-add) entries: | ||||
1941 | Unexpired unobligated balance, end of year | 2 | 2 | 2 |
|
||||
Change in obligated balance: | ||||
Obligated balance, start of year (net): | ||||
3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 7 | 7 | 3 |
3030 | Obligations incurred, unexpired accounts | 13 | 10 | 10 |
3040 | Outlays (gross) | –12 | –14 | –11 |
3080 | Recoveries of prior year unpaid obligations, unexpired | –1 | ||
Obligated balance, end of year (net): | ||||
3090 | Unpaid obligations, end of year (gross) | 7 | 3 | 2 |
|
|
|
||
3100 | Obligated balance, end of year (net) | 7 | 3 | 2 |
|
||||
Budget authority and outlays, net: | ||||
Discretionary: | ||||
4000 | Budget authority, gross | 13 | 10 | 10 |
Outlays, gross: | ||||
4010 | Outlays from new discretionary authority | 5 | 8 | 8 |
4011 | Outlays from discretionary balances | 7 | 6 | 3 |
|
|
|
||
4020 | Outlays, gross (total) | 12 | 14 | 11 |
4180 | Budget authority, net (total) | 13 | 10 | 10 |
4190 | Outlays, net (total) | 12 | 14 | 11 |
|
||||
Memorandum (non-add) entries: | ||||
5000 | Total investments, SOY: Federal securities: Par value | 7 | 7 | 8 |
5001 | Total investments, EOY: Federal securities: Par value | 7 | 8 | 8 |
|
Object Classification (in millions of dollars)
|
||||
Identification code 09–8148–0–7–154 | 2011 actual | 2012 est. | 2013 est. | |
|
||||
Direct obligations: | ||||
11.1 | Personnel compensation: Full-time permanent | 1 | 1 | 1 |
25.1 | Advisory and assistance services | 8 | 6 | 6 |
41.0 | Grants, subsidies, and contributions | 4 | 3 | 3 |
|
|
|
||
99.9 | Total new obligations | 13 | 10 | 10 |
|
Employment Summary
|
||||
Identification code 09–8148–0–7–154 | 2011 actual | 2012 est. | 2013 est. | |
|
||||
1001 | Direct civilian full-time equivalent employment | 8 | 7 | 7 |
|
(in millions of dollars)
|
||||
2011 actual | 2012 est. | 2013 est. | ||
|
||||
Offsetting receipts from the public: | ||||
01–322000 | All Other General Fund Proprietary Receipts Including Budget Clearing Accounts | 3 | 2 | 2 |
|
|
|
||
General Fund Offsetting receipts from the public | 3 | 2 | 2 | |
|
fiscal year limitation
SEC. 202. No part of the funds appropriated in this Act shall remain available for obligation beyond fiscal year [2012] 2013 unless expressly so provided in this Act.'rates of compensation and designation
SEC. 203. Whenever in this Act any office or position not specifically established by the Legislative Pay Act of 1929 (46 Stat. 32 et seq.) is appropriated for or the rate of compensation or designation of any office or position appropriated for is different from that specifically established by such Act, the rate of compensation and the designation in this Act shall be the permanent law with respect thereto: Provided, That the provisions in this Act for the various items of official expenses of Members, officers, and committees of the Senate and House of Representatives, and clerk hire for Senators and Members of the House of Representatives shall be the permanent law with respect thereto.'consulting services
SEC. 204. The expenditure of any appropriation under this Act for any consulting service through procurement contract, under section 3109 of title 5, United States Code, shall be limited to those contracts where such expenditures are a matter of public record and available for public inspection, except where otherwise provided under existing law, or under existing Executive order issued under existing law.'awards and settlements
SEC. 205. Such sums as may be necessary are appropriated to the account described in subsection (a) of section 415 of the Congressional Accountability Act of 1995 (2 U.S.C. 1415(a)) to pay awards and settlements as authorized under such subsection.'costs of LBFMC
SEC. 206. Amounts available for administrative expenses of any legislative branch entity which participates in the Legislative Branch Financial Managers Council (LBFMC) established by charter on March 26, 1996, shall be available to finance an appropriate share of LBFMC costs as determined by the LBFMC, except that the total LBFMC costs to be shared among all participating legislative branch entities (in such allocations among the entities as the entities may determine) may not exceed $2,000.'landscape maintenance
SEC. 207. The Architect of the Capitol, in consultation with the District of Columbia, is authorized to maintain and improve the landscape features, excluding streets, in the irregular shaped grassy areas bounded by Washington Avenue, SW, on the northeast, Second Street, SW, on the west, Square 582 on the south, and the beginning of the I-395 tunnel on the southeast.'limitation on transfers
SEC. 208. None of the funds made available in this Act may be transferred to any department, agency, or instrumentality of the United States Government, except pursuant to a transfer made by, or transfer authority provided in, this Act or any other appropriation Act.'guided tours of the capitol
SEC. 209. (a) Except as provided in subsection (b), none of the funds made available to the Architect of the Capitol in this Act may be used to eliminate or restrict guided tours of the United States Capitol which are led by employees and interns of offices of Members of Congress and other offices of the House of Representatives and Senate.(b) At the direction of the Capitol Police Board, or at the direction of the Architect of the Capitol with the approval of the Capitol Police Board, guided tours of the United States Capitol which are led by employees and interns described in subsection (a) may be suspended temporarily or otherwise subject to restriction for security or related reasons to the same extent as guided tours of the United States Capitol which are led by the Architect of the Capitol.
SEC. 210. None of the funds made available in this Act may be used to deliver a printed copy of a bill, joint resolution, or resolution to the office of a Member of the House of Representatives (including a Delegate or Resident Commissioner to the Congress) unless the Member requests a copy.SEC. 211. None of the funds made available by this Act may be used to deliver a printed copy of any version of the Congressional Record to the office of a Member of the House of Representatives (including a Delegate or Resident Commissioner to the Congress).SEC. 212. None of the funds made available in this Act may be used by the Chief Administrative Officer of the House of Representatives to make any payments from any Members' Representational Allowance for the leasing of a vehicle, excluding mobile district offices, in an aggregate amount that exceeds $1,000 for the vehicle in any month. (Legislative Branch Appropriations Act, 2012.)