The NGN Program is a series of thirteen securitization transactions. The terms and characteristics of each securitization vary and the table below provides a summary of each transaction.
Trust Name |
Trust Type |
Collateral Type |
Closing Date |
Note Tranches |
Issued Balance |
Contributing AMEs |
Fixed/ Floating |
Coupon |
Cap |
Maturity Date |
2010-R1 |
Grantor Trust |
Private Label RMBS |
October 27, 2010 |
I-A |
3,280,000,000 |
US Central |
Floating |
Libor+ 0.45% |
7% |
October 7, 2020 |
II-A |
566,500,000 |
US Central |
Fixed |
1.84% |
N/A |
2010-C1 |
REMIC |
CMBS |
November 10, 2010 |
A1 |
613,200,000 |
US Central
Western Corp |
Fixed |
1.60% |
N/A |
October 29, 2020 |
A2 |
1,360,800,000 |
Fixed |
2.90% |
N/A |
A-PT |
1,786,000,000 |
Fixed |
2.65% |
N/A |
C (Not Offered) |
179,000 |
See Offering Memorandum |
N/A |
N/A |
2010-R2 |
Grantor Trust |
Private Label RMBS |
November 17, 2010 |
I-A |
2,620,000,000 |
US Central |
Floating |
Libor+ 0.37% |
7.0% |
November 6, 2017 |
Western Corp |
Members United |
Southwest |
II-A |
2,862,000,000 |
US Central |
Floating |
Libor+ 0.47% |
7.0% |
November 5, 2020 |
Western Corp |
Members United |
Southwest |
2010-R3 |
Grantor Trust |
Private Label RMBS |
December 9, 2010 |
I-A |
1,548,000,000 |
US Central |
Floating |
Libor + 0.56% |
8.0% |
December 8, 2020 |
Western Corp |
Members United |
Constitution |
Southwest |
II-A |
1,600,200,000 |
US Central |
Floating |
Libor + 0.56% |
8.0% |
December 8, 2020 |
Western Corp |
Members United |
Constitution |
Southwest |
III-A |
370,000,000 |
US Central |
Fixed |
2.40% |
N/A |
December 8, 2020 |
Western Corp |
Members United |
Constitution |
Southwest |
2010-A1 |
Grantor Trust |
Private Student Loans |
December 17, 2010 |
Senior |
1,160,863,000 |
US Central |
Floating |
Libor + 0.35% |
7.0% |
December 10, 2020 |
Western Corp |
Members United |
Southwest |
2011-R1 |
Grantor Trust |
Private Label RMBS |
January 27, 2011 |
Senior |
1,511,000,000 |
US Central |
Floating |
Libor + 0.45% |
8.0% |
January 8, 2020 |
Western Corp |
Members United |
Constitution |
Southwest |
2011-R2 |
Grantor Trust |
RMBS |
February 11, 2011 |
Senior |
1,253,000,000 |
US Central |
Floating |
Libor + 0.40% |
8.0% |
February 6, 2020 |
Western Corp |
Members United |
Constitution |
Southwest |
2011-C1 |
Grantor Trust |
CMBS |
February 28, 2011 |
I-A |
235,000,000 |
Western Corp |
Floating |
Libor + 0.33% |
None |
February 28, 2020 |
Members United |
II-A |
605,000,000 |
US Central |
Floating |
Libor + 0.53% |
8.0% |
March 9, 2021 |
Western Corp |
Members United |
Constitution |
2011-R3 |
Grantor Trust |
RMBS |
March 1, 2011 |
Senior |
1,096,000,000 |
US Central |
Floating |
Libor + 0.40% |
8.0% |
March 11, 2020 |
Western Corp |
Members United |
Southwest |
Constitution |
2011-R4 |
Grantor Trust |
Private Label RMBS |
March 31, 2011 |
Senior |
1,525,000,000 |
US Central |
Floating |
Libor + 0.38% |
7.5% |
March 6, 2020 |
Western Corp |
Members United |
Southwest |
2011-R5 |
Grantor Trust |
Private Label RMBS |
April 14, 2011 |
Senior |
1,165,000,000 |
US Central |
Floating |
Libor + 0.38% |
7.5% |
April 6, 2020 |
Western Corp |
Members United |
Southwest |
Constitution |
2011-R6 |
Grantor Trust |
Private Label RMBS |
May 5, 2011 |
Senior |
965,000,000 |
US Central |
Floating |
Libor + 0.38% |
7.5% |
May 7, 2020 |
Western Corp |
Members United |
Southwest |
Constitution |
2011-M1 |
Grantor Trust |
RMBS Student Loan ABS Receivable ABS Corporate Debt CDOs |
June 15, 2011 |
A1 |
730,000,000 |
US Central |
Floating |
Libor + 0.02% |
None |
June 12, 2013 |
A2 |
425,000,000 |
Western Corp |
Fixed |
1.40% |
None |
June 12, 2015 |
A3 |
380,000,000 |
Members United |
Fixed |
2.35% |
None |
June 12, 2017 |
A4 |
300,000,000 |
Southwest |
Fixed |
3.00% |
None |
June 12, 2019 |
A5 |
375,000,000 |
Constitution |
Fixed |
3.45% |
None |
June 12, 2021 |
Issued BalanceTotal |
28,332,742,000 |
|
Click here to download the above information in a zipped Excel file.