CRD 05-15

Table 24.  Sensitivity of Present Value Calculations to the Discount Rate
Strategy 3% 5% 7% 9%
Import Sales ($1,000 US)
30,000 mt 260,704 236,854 216,092 197,939
40,000 mt 301,076 273,480 249,433 228,388
50,000 mt 315,305 287,311 262,834 241,342
FRef 316,309 288,729 264,577 243,338
         
  Eastern Georges Banks Canadian Ex-Vessel Revenue ($1,000 US)
30,000 mt 177,151 161,384 147,624 135,562
40,000 mt 219,601 199,981 182,836 167,788
50,000 mt 235,981 215,828 198,130 182,523
FRef 237,873 218,084 200,665 185,269
         
  Eastern Georges Bank United States Ex-Vessel Revenue ($1,000 US)
30,000 mt 162,557 148,179 135,627 124,620
40,000 mt 201,334 183,447 167,811 154,084
50,000 mt 216,472 198,082 181,928 167,678
FRef 218,271 200,206 184,301 170,238

www.nefsc.noaa.gov
Search
Link Disclaimer
webMASTER
Privacy Policy
 (Modified Jun. 13 2008)