The accompanying notes are an integral part of these statements. Consolidated Statement of Net Cost
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 2003 | 2002 | ||
|---|---|---|---|
| Current Programs | Research on Health Costs, Quality and Outcomes | $194,463 | $227,432 |
| Medical Expenditure Panel Survey | 22,245 | 45,698 | |
| Program Support | 42 | 2,545 | |
| Totals—Current Programs | $216,750 | $275,675 | |
| Net Cost of Operations | $216,750 | $275,675 | |
The accompanying notes are an integral part of these statements.
Consolidated Statement of Changes in Net Position
For Fiscal Years Ending September 30, 2003, and 2002 (in thousands)
| 2003 Cumulative Results of Operations | 2003 Unexpended Appropriations | 2002 Cumulative Results of Operations | 2002 Unexpended Appropriations | ||
|---|---|---|---|---|---|
| Beginning Balances (10/1/03 & 10/1/02) | $296,489 | $35,314 | $177,137 | $89,680 | |
| Prior period adjustments | - | ||||
| Beginning balances, as adjusted | 296,489 | 35,314 | 177,137 | 89,680 | |
| Budgetary Financing Sources: | Appropriations received | 2,600 | |||
| Appropriations transferred-in/out (+/-) | - | ||||
| Other adjustments | 14 | (1,164) | 19,952 | (19,057) | |
| Appropriations used | 24,283 | (24,283) | 37,909 | (37,909) | |
| Nonexchange revenue | - | 336,015 | |||
| Donations and forfeitures of cash and cash equivalents | 102 | - | |||
| Transfers—in/out without reimbursement (+/-) | - | ||||
| Other budgetary financing resources | - | ||||
| Other Financing Sources: | Donations and forfeitures of property | - | |||
| Transfers—in/out without reimbursements | - | ||||
| Imputed financing from costs absorbed by others | 1,767 | 1,167 | |||
| Other | (16) | ||||
| Total Financing Sources | 26,166 | (25,447) | 395,027 | (54,366) | |
| Net Cost of Operations | 216,750 | 275,675 | |||
| Ending Balances | $105,905 | $9,867 | $296,489 | $35,314 | |
The accompanying notes are an integral part of these statements.
Statement of Budgetary Resources
For the Fiscal Years Ending September 30, 2003, and 2002 (in thousands)
| 2003 Combined Total | 2002 Combined Total | ||||
|---|---|---|---|---|---|
| Budgetary Resources | 1. Budget Authority | Appropriations received | $2,600 | ||
| Net Transfers | |||||
| Other | 100 | 1,767 | |||
| 2. Unobligated Balances—Beginning of period | Beginning of Period | 22,737 | 5,196 | ||
| Net transfers | |||||
| 3. Spending Authority from Offsetting Collections Earned | Collected | 298,011 | 223,024 | ||
| Receivables from Federal Sources | 4,545 | - | |||
| 3B. Change in Unfilled Customer Orders | Advance Received | (188,249) | 113,728 | ||
| Without Advance from Federal Sources | 218,149 | (5,022) | |||
| 3C. Anticipated for rest of year | - | ||||
| 3D. Subtotal | 332,456 | 331,730 | |||
| 4. Recoveries of Prior Year Obligations | 939 | 1,884 | |||
| 5. Temporarily Not Available Pursuant to Public Law | - | - | |||
| 6. Permanently Not Available | (1,156) | (15) | |||
| 7. Total Budgetary Resources | $355,076 | $343,162 | |||
| Status of Budgetary Resources | 8. Obligations Incurred | Direct | $(2,569) | $4,467 | |
| Reimbursable | 332,239 | 315,958 | |||
| Subtotal | 329,670 | 320,425 | |||
| 9. Unobligated Balances - Available | Apportioned | 22,519 | 8,567 | ||
| Exempt from apportionment | 100 | ||||
| 10. Unobligated Balances - Not Available | 2,787 | 14,170 | |||
| 11. Total Status of Budgetary Resources | $355,076 | $343,162 | |||
| Relationship of Obligations to Outlays | 12. Obligated Balance, Net—Beginning of Period | 341,939 | 289,128 | ||
| 13. Obligated Balance Transferred, Net | - | - | |||
| 14. Obligated Balance, Net - End of Period | Accounts receivable (-) | (4,545) | - | ||
| Unfilled customer orders from Federal sources (-) | (218,949) | (800) | |||
| Undelivered orders | 345,463 | 326,018 | |||
| Accounts payable | 14,159 | 16,720 | |||
| 15. Outlays | Disbursements | 312,208 | 270,752 | ||
| Collections (-) | (110,122) | (336,752) | |||
| Subtotal | 202,086 | (66,000) | |||
| 16. Less: Offsetting receipts | |||||
| 17. Net Outlays | $202,086 | $(66,000) | |||
The accompanying notes are an integral part of these statements.
Combined Statement of Financing
For the Fiscal Years Ending September 30, 2003, and 2002 (in thousands)
| 2003 Consolidated Total | 2002 Consolidated Total | |||
|---|---|---|---|---|
| Resources Used to Finance Activities | Budgetary Resources Obligated | Obligations incurred | $329,670 | $320,425 |
| Less: Spending from offsetting collections and recoveries | 333,395 | 333,614 | ||
| Obligations net of offsetting collections and recoveries | (3,725) | (13,189) | ||
| Less: Offsetting receipts | - | - | ||
| Net obligations | (3,725) | (13,189) | ||
| Other Resources | Donations and forfeitures of property | - | - | |
| Transfers in/out without reimbursements | - | - | ||
| Imputed financing | 1,767 | 1,167 | ||
| Other resources | - | (16) | ||
| Net other resources used to finance activities | 1,767 | 1,151 | ||
| Total resources used to finance activities | $(1,958) | $(12,038) | ||
| Resources Used to Finance Items Not Part of the Net Cost of Operations | Change in budgetary resources obligated for goods, services and benefits ordered but not yet provided | (23,044) | 63,997 | |
| Resources that fund expenses recognized in prior periods | ||||
| Budgetary offsetting collections and receipts that do not affect net cost of operations | ||||
| Credit program collections which increase liabilities for loan guarantees or allowance for subsidy | ||||
| Other budgetary collections and receipts | 102 | (336,015) | ||
| Resources that finance the acquisition of assets | ||||
| Other resources or adjustments to net obligated resources that do not affect net cost of operations | (201,904) | - | ||
| Total resources used to finance items not part of the net cost of operations | (224,846) | (336,015) | ||
| Total resources used to finance the net cost of operations | $222,888 | $323,977 | ||
| Components of the net cost of operations that will not require or generate resources in the current period: | Components requiring or generating resources in future periods | Increase in annual leave liability | 111 | |
| Increase in environmental and disposal liability | ||||
| Upward/downward reestimate of credit subsidy expense | ||||
| Increase in exchange revenues receivable from the public | ||||
| Other | ||||
| Total components of net cost of operations that will require or generate resources in future periods. | 111 | |||
| Components not requiring or generating resources | Depreciation and amortization | 76 | 117 | |
| Revaluation of assets or liabilities | ||||
| Other | (6,214) | 15,586 | ||
| Total components of net cost of operations that will not require or generate resources | (6,138) | 15,703 | ||
| Total components of net cost of operations that will not require or generate resources in the current period | (6,138) | 15,814 | ||
| Net cost of operations | $216,750 | $339,791 | ||
The accompanying notes are an integral part of these statements.
Return to Contents
Proceed to Next Section


540 Gaither Road Rockville, MD 20850