2/  Includes FY 2000 Rescission.
BUDGET AUTHORITY
FOOD  AND  DRUG  ADMINISTRATION
All Purpose Table  --  BUDGET AUTHORITY
(Dollars in Thousands)
Project FY 1999 Enacted      FY 1999 Actuals FY 2000                     Pre-Rescission Appropriation FY 2000                     Final Appropriation   Changes +/-          From FY 2000 FY 2001 Request
FTE $ FTE $ FTE $ FTE $ FTE $ FTE $
                     
Foods 2,275 $235,203 2,339 $235,168 2,391 $269,245 2,378 $267,449 99 $35,108 2,477 $302,557
CFSAN       811             99,891       784                99,891        876         119,040        869           118,058            13             17,550          882           135,608
Field Activities    1,464           135,312    1,555              135,277      1,515         150,205      1,509           149,391            86             17,558       1,595           166,949
                   
Human Drugs    1,988           200,427    1,846              200,423 1,935         206,273 1,934           206,129 87             24,370       2,021           230,499
CDER    1,234           139,643    1,130              139,685      1,217         145,341      1,216           145,228              5             10,913       1,221           156,141
Field Activities       754             60,784       716                60,738        718           60,932        718             60,901            82             13,457          800             74,358
                   
Biologics       828             95,697       791                95,023 813         102,142 812           102,018 48             19,307          860           121,325
CBER             2/       608             78,512       592                77,822        602           84,291        601             84,167            30             14,109          631             98,276
Field Activities       220             17,185       199                17,201        211           17,851        211             17,851            18               5,198          229             23,049
                   
Animal Drugs & Feeds       428             43,256       393                43,253 431           48,821 430             48,713 18             14,048          448             62,761
CVM       270             30,678       254                30,668        279           36,195        278             36,087            12             10,953          290             47,040
Field Activities       158             12,578       139                12,585        152           12,626        152             12,626              6               3,095          158             15,721
                   
Device & Radiological Products    1,464           145,799    1,432              145,790 1,445 $154,271 1,444 $154,107 16 $17,570       1,460           171,677
CDRH       984           105,553       966              105,553        982         114,211        981           114,065             (3)             11,855          978           125,920
Field Activities       480             40,246       466                40,237        463           40,060        463             40,042            19               5,715          482             45,757
                   
NCTR       226             32,109       223                32,109        232           34,536        229             34,186              1               3,682          230             37,868
                   
Tobacco         25             34,000         25                34,000          25           34,000          25             34,000            -                 5,000            25             39,000
                   
Other Activities         1/ 856 74,630 802 74,615 742 71,693 742 71,628 (60) (5,359) 682 66,269
Office of the Commissioner       120             10,099       113                10,250          93             9,527          93              9,518             (7)                 (591)            86               8,927
Office of Policy         29              1,840         25                  2,017           -             -                -                      -              -                      -  
Office of External Affairs       150             12,894       144                12,948           -             -                     -              -                      -              -                      -  
Off of Operns/Orphan Grants Admin         20              2,471         23                  2,714           -             -                     -              -                      -              -                      -  
Office of Management & Systems       483             33,795       447                34,025        375           30,923        375             30,895             (9)              (2,674)          366             28,221
Office of Senior Associate Commissioner         24              2,034         20                  1,661        116           10,265        116             10,256           (10)                 (906)          106               9,350
Office of Dep Comm. Intrn'l & Constituent Rel         19              1,421         12                     991          70             4,914          70              4,910             (6)                 (434)            64               4,476
Office of Policy, Legislation & Planning         11              1,836         18                  1,522          88             8,544          88              8,536           (28)                 (754)            60               7,782
Central Services         -                8,240         -                    8,487           -               7,520           -                7,513            -                      -              -                 7,513
        -                     -           -                        -              
Other Rent & Rent-related Activities         -               25,855         -                  25,854           -             25,855           -               25,855            -                      -              -               25,855
                   
Rental Payments to GSA         -               82,866         -                  82,866           -             94,537           -               94,311            -                 4,783            -               99,094
                   
Total, Salaries & Expenses   8,090         969,842   7,851             969,101     8,014     1,041,373     7,994      1,038,396         209          118,509      8,203       1,156,905
Non-Field Activities    5,014           703,737    4,776              703,063      4,955         759,699      4,941           757,585             (2)             73,486       4,939           831,071
Field Activities    3,076           266,105    3,075              266,038      3,059         281,674      3,053           280,811          211             45,023       3,264           325,834
                   
Buildings & Facilities         -               11,350         -                  16,178           -             11,350           -               11,350            -               20,000            -               31,350
                   
Total, Budget Authority 8,090 $981,192 7,851 $985,279 8,014 $1,052,723 7,994 $1,049,746 209 $138,509 8,203 $1,188,255
Bioterrorism Transfer (Non-Add)  4/ [$7,500] [$11,500]
Total, Budget Authority with Transfer 7,851 $985,279 8,014 $1,052,723 7,994 #VALUE! 209 $138,509 8,203 $1,188,255
1/ Other Activities PDUFA for FY 1999 includes reallocation of funds.  FY 2001 includes projected  reallocation of funds and FTE.
2/ CBER includes $735,000 from NIH Management Fund in FY 2000 and FY 2001.
3/  Reimbursable FTE include Y2K FTE (14 FTE in FY 1999, 2 FTE in FY 2000)
4/ Bioterrorism - $7.5 Million One-time Funding in FY 2000; $11.5 M included in Programs in FY 2001.