FY 2002 Actual Obligations 3/ |
||||||||
---|---|---|---|---|---|---|---|---|
FTE |
$ |
FTE |
$ |
FTE |
$ |
FTE |
$ |
|
Salaries and Expenses: |
||||||||
Foods......................................................................... |
2,835 |
$401,582 |
2,734 |
$393,256 |
3,011 |
$409,602 |
3,015 |
$413,208 |
Center.................................................................... |
907 |
143,871 |
924 |
143,178 |
899 |
147,306 |
905 |
144,351 |
Field....................................................................... |
1,928 |
257,711 |
1,810 |
250,078 |
2,112 |
262,296 |
2,110 |
268,857 |
Human Drugs............................................................ |
2,956 |
398,409 |
2,517 |
364,344 |
3,067 |
457,638 |
3,247 |
485,862 |
Center.................................................................... |
2,120 |
313,464 |
1,780 |
282,110 |
2,207 |
362,505 |
2,382 |
393,203 |
Field....................................................................... |
836 |
84,945 |
737 |
82,234 |
860 |
95,133 |
865 |
92,659 |
Biologics ................................................................. |
966 |
141,979 |
1,136 |
177,842 |
1,023 |
166,114 |
1,073 |
169,791 |
Center.................................................................... |
717 |
113,955 |
894 |
149,311 |
777 |
136,761 |
828 |
141,655 |
Field....................................................................... |
249 |
28,024 |
242 |
28,531 |
246 |
29,353 |
245 |
28,136 |
Animal Drugs and Feeds......................................... |
593 |
85,850 |
570 |
85,643 |
597 |
88,423 |
636 |
89,974 |
Center.................................................................... |
320 |
55,644 |
323 |
55,727 |
318 |
57,522 |
357 |
60,407 |
Field....................................................................... |
273 |
30,206 |
247 |
29,916 |
279 |
30,901 |
279 |
29,567 |
Devices and Radiological Health.......................... |
1,523 |
195,651 |
1,454 |
193,657 |
1,581 |
219,975 |
1,655 |
216,729 |
Center.................................................................... |
1,028 |
136,580 |
997 |
136,385 |
1,073 |
155,551 |
1,145 |
154,183 |
Field....................................................................... |
495 |
59,071 |
457 |
57,272 |
508 |
64,424 |
510 |
62,546 |
National Center for Toxicological Research.... |
237 |
42,760 |
221 |
39,259 |
233 |
40,600 |
233 |
40,151 |
Other Activities........................................................ |
819 |
96,458 |
788 |
94,086 |
828 |
112,721 |
843 |
116,360 |
Office of the Commissioner.................................... |
251 |
31,287 |
114 |
14,319 |
256 |
33,008 |
258 |
33,357 |
Office of Management & Systems.......................... |
417 |
41,659 |
401 |
39,645 |
416 |
50,782 |
426 |
53,714 |
Office of Senior Associate Commissioner.............. |
86 |
9,337 |
97 |
10,501 |
90 |
10,872 |
0 |
0 |
Office of External Relations.................................... |
0 |
0 |
0 |
0 |
0 |
0 |
91 |
11,008 |
Office of International & Constituent Relations....... |
0 |
0 |
79 |
8,046 |
0 |
0 |
0 |
0 |
Office of Policy and Planning.................................. |
65 |
7,212 |
97 |
9,604 |
66 |
11,096 |
68 |
11,318 |
Central Services...................................................... |
- |
6,963 |
- |
11,971 |
- |
6,963 |
- |
6,963 |
Other Rent and Rent Related Activities .................. |
- |
42,748 |
- |
38,195 |
- |
36,914 |
- |
43,088 |
GSA Rental Payments................................................. |
- |
105,116 |
- |
99,916 |
- |
108,269 |
- |
120,045 |
SUBTOTAL .................................................................... |
9,929 |
$1,510,553 |
9,420 |
$1,486,198 |
10,340 |
$1,640,256 |
10,702 |
$1,695,208 |
Center Activities.................................................. |
6,148 |
902,732 |
5,927 |
900,056 |
6,335 |
1,012,966 |
6,693 |
1,050,310 |
Field Activities...................................................... |
3,781 |
459,957 |
3,493 |
448,031 |
4,005 |
482,107 |
4,009 |
481,765 |
Rent Activities...................................................... |
- |
147,864 |
- |
138,111 |
- |
145,183 |
- |
163,133 |
Export Certification................................................. |
13 |
1,500 |
15 |
1,657 |
13 |
1,500 |
13 |
1,570 |
Certification Fund.................................................... |
38 |
4,681 |
33 |
5,237 |
38 |
4,878 |
38 |
5,079 |
SUBTOTAL, Salaries & Expenses Appropriation 4/... |
9,980 |
$1,516,734 |
9,468 |
$1,493,092 |
10,391 |
$1,646,634 |
10,753 |
$1,701,857 |
Buildings and Facilities: |
- |
$34,281 |
- |
$43,867 |
- |
$8,000 |
- |
$11,500 |
Total Program Level |
9,980 |
$1,551,015 |
9,468 |
$1,536,959 |
10,391 |
$1,654,634 |
10,753 |
$1,713,357 |
Less User Fees: |
||||||||
Current Law: |
||||||||
Prescription Drug User Fee Act (PDUFA) 2/ |
1,102 |
161,716 |
1,060 |
161,812 |
1,214 |
222,900 |
1,343 |
249,825 |
Mammography Quality Standards Act (MQSA) |
50 |
15,590 |
49 |
13,887 |
50 |
16,112 |
50 |
16,576 |
Medical Devices (MDUFMA) |
97 |
25,125 |
197 |
29,190 |
||||
Export Certification |
13 |
1,500 |
15 |
1,657 |
13 |
1,500 |
13 |
1,570 |
Certification Fund |
38 |
4,681 |
33 |
5,237 |
38 |
4,878 |
38 |
5,079 |
Proposed Law: |
||||||||
Animal Drugs (ADUFA) |
40 |
5,000 |
||||||
SUBTOTAL User Fees |
1,203 |
183,487 |
1,157 |
182,593 |
1,412 |
270,515 |
1,681 |
307,240 |
Total Budget Authority |
8,777 |
$1,367,528 |
8,311 |
$1,354,366 |
8,979 |
$1,384,119 |
9,072 |
$1,406,117 |
Less ERF |
(832) |
($157,872) |
(832) |
($157,872) |
(894) |
($159,048) |
(901) |
($179,548) |
Budget Authority less ERF |
7,945 |
$1,209,656 |
7,479 |
$1,196,494 |
8,085 |
$1,225,071 |
8,171 |
$1,226,569 |
1/ Revised from the FY 2003 PB to reflect PDUFA III as enacted and MDUFMA based on the receipt of appropriated dollars and user fees in FY 2003 and FY 2004.
2/ FY 2003 PDUFA includes $24,882,000 in PDUFA IT funds, and FY 2004 PDUFA includes $25,302,000 in PDUFA IT funds.
COMPARABLE 3/ FY 2002 is comparable to FY 2004 for HHS reduction for the creation of the Department of Homeland Security. FY 2003 refelcts transfer of $583,000 and 2 FTE.
4/ Does not include 62 reimbursable FTE in FY 2002 and 88 reimbursable FTE in FY 2003-2004.
COMPARABLE 5/ Includes effect of proposed reallocations including the creation of the Office of External Relations, transfer of the Office of Legislation from OPPL to OC, creation of the Office of Crisis Management, and the transfer of Therapeutics from CBER to CDER.
COMPARABLE 6/ Includes reduction of $583,000 and 2 FTE for the creation of the Department of Homeland Security.
7/ FY 2003 includes technical FTE adjustment to reflect current estimates for FY 2003 burn rate.
Note: Totals include the resources for Public Affairs, Legislative Affairs, Human Resources and Buildings and Facilities designated for consolidation. This budget display is consistent with the HHS consolidation policy in the FY 2003 President's Budget.
FDA Home Page | Search | A-Z Index | Site Map | Contact FDA
OC/OIRM/DSES