Aggregate Enterprise Amortized Original LTV Distribution

Original LTV	UPB Distribution	Wt Avg AOLTV for Range
LTV > 100	.1355%	84.69%
0 < LTV <= 60	25.93%	42.09%
60 < LTV <= 70	17.20%	61.58%
70 < LTV <= 75	10.65%	68.14%
75 < LTV <= 80	31.96%	75.50%
80 < LTV <= 90	7.691%	82.48%
90 < LTV <= 95	4.501%	89.53%
95 < LTV <=100	1.944%	96.34%

Source: RBC Report Combined Enterprise All SF Sold Loans as of 2005Q4

Table 3-59