United States
Table C:  Debt-Service Payment Schedule for outstanding external debt as of June 30, 2003
(Millions of U.S. Dollars) (Revised 9/2004)
One year Over one year Over
or less to two years  two
(Months) (Months)  years
   --------------------------------------------------------------------      --------------------      ---------
Immediate 1/ 0-3 4-6 7-9 10-12 13-18 19-24 31-Dec
General Government 2/
Debt Securities
Principal 17 193,596 134,558 44,508 41,401 133,037 132,090 649,049
Interest 0 13,743 13,327 12,980 12,387 23,437 21,976 302,646
Loans
Principal 0 0 0 0 0 0 0 0
Interest 0 0 0 0 0 0 0 0
Trade credits
Principal 0 0 0 0 0 0 0 0
Interest 0 0 0 0 0 0 0 0
Other debt liabilities
Principal   not available          
Interest                
Monetary Authorities
Debt Securities
Principal 0 0 0 0 0 0 0 0
Interest 0 0 0 0 0 0 0 0
Loans
Principal 0 0 0 0 0 0 0 0
Interest 0 0 0 0 0 0 0 0
Currency and deposits
Principal 308,700 0 0 0 0 0 0 0
Interest 0 0 0 0 0 0 0 0
Other debt liabilities
Principal 0 0 0 0 0 0 0 0
Interest 0 0 0 0 0 0 0 0
Banks
Debt Securities
Principal 192 35,160 12,389 5,698 7,946 8,683 9,023 51,770
Interest 0 1,323 1,292 1,284 1,259 2,429 2,392 20,212
Loans
Principal 23,186 223,423 47,922 18,045 1,395 1,018 1,018 31,098
Interest 0 4,163 996 758 561 1,108 1,108 6,161
Currency and deposits
Principal 306,276 445,802 49,996 24,790 21,991 10,289 10,289 36,576
Interest 0 2,474 1,875 1,805 1,516 2,855 2,855 19,818
Other debt liabilities
Principal 2,112 0 0 0 0 0 0 0
Interest 0 0 0 0 0 0 0 0
Other Sectors
Debt Securities
Principal 6,968 142,877 66,967 62,906 57,920 84,871 123,007 1,400,743
Interest 0 26,531 26,180 25,576 24,743 47,565 45,077 676,832
Loans
Principal 220,446 261,299 11,851 2,100 2,401 3,202 3,202 40,227
Interest 0 2,182 2,034 2,016 2,005 4,002 4,002 35,908
Currency and deposits
Principal 15,788 31 0 0 0 0 0 241
Interest 0 3 43 43 43 87 87 833
Trade credits 3/
Principal 7,248 10,606 1,066 363 5,690 1,354 1,354 207
Interest 0 258 195 189 155 250 250 1,837
Other debt liabilities
Principal 898 0 0 0 0 0 0 0
Interest 0 0 0 0 0 0 0 0
Direct investment:  Intercompany lending
Debt liabilities to affiliated enterprises
Principal   not available          
Interest                
Debt liabilities to direct investors
Principal   not available          
Interest                
GROSS EXTERNAL DEBT PAYMENTS 4/ 5/
Principal 891,830 1,312,795 324,750 158,410 138,745 242,455 279,983 2,209,912
Interest 0 50,677 45,942 44,651 42,670 81,733 77,748 1,064,247
Debt service is unknown for debt totalling: 1,011,289
1/  Immediately available on demand or immediately due.
2/  For Currency and deposits, includes interest for years 2 through 7 on the principal that is immediately due (column 1).
     For debt securities and all other debt instruments, includes all scheduled principal and interest payments for all
     remaining future years. 
3/  Exclude non-bank financial corporations, which, by convention, do not issue trade credit.
4/  The total of all principal payments equals:  $5,558,879 million.
     The total of all principal payments plus the unknown principal in the bottom row of this table equals 
     the Gross External Debt in table A, except for a negligible amount due to rounding.
     External debt for which the scheduled principal and interest payments are unknown are Direct investment, Other debt  
     liabilities of General Government, and a small portion of loans to Other Sectors.
5/  It is assumed that the most recently available data on the interest rate composition of outstanding debt remain 
     unchanged throughout the projection period.