Congressional Budget OfficeSkip Navigation
Home Red Bullet Publications Red Bullet Cost Estimates Red Bullet About CBO Red Bullet Press Red Bullet Employment Red Bullet Contact Us Red Bullet Director's Blog Red Bullet   RSS
PDF
AN ANALYSIS OF THE PRESIDENT'S BUDGETARY PROPOSALS FOR FISCAL YEAR 2002
 
 
May 2001
 
 
NOTES

Numbers in the text and tables may not add up to totals because of rounding.

Unless otherwise indicated, all years referred to are fiscal years.

 
 
Preface

This Congressional Budget Office (CBO) analysis of the President's budget request for fiscal year 2002 was prepared at the request of the Senate Committee on Appropriations. It was produced by the staffs of CBO's Budget Analysis, Macroeconomic Analysis, and Tax Analysis divisions under the supervision of Robert Sunshine, Robert Dennis, and Tom Woodward. The baseline revenue estimates were prepared by CBO; the estimates of the President's revenue proposals were prepared by the Joint Committee on Taxation.

Sandy Davis of CBO's Projections Unit wrote the report under the supervision of Jeff Holland, with contributions from Mark Booth, Tom Bradley, Jeanne De Sa, Kathy Gramp, John Peterson, and Eric Rollins. Box 1 was written by Mark Hadley. Barry Blom, Ellen Hays, Felix LoStracco, Laurie Pounder, and Erin Whitaker provided valuable assistance. Fact checking was done by Mark Hadley, Ellen Hays, Ken Johnson, Rachel Milberg, Kathy Ruffing, Christi Hawley Sadoti, and Amy Wendholt.

Christine Bogusz edited the report, and Christian Spoor proofread it. Marion Curry produced the tables, and Kathryn Quattrone prepared the report for publication. Lenny Skutnik produced the printed copies, and Annette Kalicki prepared the electronic versions for CBO's Web site.
 

Dan L. Crippen
Director
May 2001
 
 


Contents
 

CBO'S BASELINE

THE PRESIDENT'S BUDGETARY POLICIES

COMPARISON OF CBO'S AND THE ADMINISTRATION'S ECONOMIC PROJECTIONS

DIFFERENCES BETWEEN CBO'S AND OMB'S BASELINE ESTIMATES

COMPARISON OF THE PRESIDENT'S BUDGET AND THE CONGRESSIONAL BUDGET RESOLUTION

APPENDIX: MAJOR CONTRIBUTORS TO THE REVENUE AND SPENDING PROJECTIONS
 
TABLES
 
1.  Comparison of Projected Surpluses in CBO's Baseline and Its Estimate of the President's Budget for 2002
2.  The President's 10-Year Budget Plan
3.  Changes in CBO's Baseline Projections of the Surplus Since January 2001
4.  CBO's Projections of Debt Held by the Public and Net Indebtedness at the End of the Year
5.  CBO's Baseline Budget Projections
6.  Comparison of CBO's and the Administration's Estimates of the Budget for 2002
7.  Sources of Differences Between CBO's and the Administration's Estimates of the President's Budgetary Proposals
8.  CBO's Estimate of the Effect of the President's Proposals on Baseline Surpluses
9.  CBO's Estimate of the President's Revenue Proposals, Including Effects on Outlays
10.  CBO's Baseline Projections of Mandatory Spending
11.  Discretionary Spending Under the President's Budgetary Proposals and CBO's Baseline Projections
12.  Comparison of Discretionary Budget Authority Enacted for 2001 and the President's Request for 2002, by Budget Function
13.  Comparison of CBO's and the Administration's Economic Projections for Calendar Years 2001-2011
14.  Comparison of CBO's Baseline and OMB's Current-Services Baseline
15.  Comparison of CBO's Baseline and Alternative Budget Plans
 
FIGURES
 
1.  Allocation of Projected Baseline Surpluses Under the President's Budget
2.  Reduction in Revenue Under the President's Proposed Tax Cuts, 2002-2011
 
BOX
 
1.  The Cost of Credit Programs in the Federal Budget


 


 
An Analysis of the President's Budgetary Proposals for Fiscal Year 2002

On April 9, President Bush submitted to the Congress the formal documents detailing his budget plan for fiscal year 2002. The broad outlines of that plan had been submitted on February 28 in a preliminary document titled A Blueprint for New Beginnings. There are few significant differences between the broad budget policies outlined in the President's blueprint and those detailed in his April submission.

At the request of the Senate Committee on Appropriations, the Congressional Budget Office (CBO) has prepared this analysis of the President's April budget submission. The President's plan would produce a total budget surplus of $257 billion in 2002, CBO estimates, including an on-budget surplus of $86 billion and an off-budget surplus of $171 billion (see Table 1). The off-budget figure consists almost entirely of the surpluses of the Social Security trust funds. Budget surpluses over 10 years (2002 through 2011) would total about $3.2 trillion under the President's proposals--$0.7 trillion on-budget and $2.5 trillion off-budget. CBO's estimates of the budget plan are similar to those of the Administration (see Table 2).
 


Table 1.
Comparison of Projected Surpluses in CBO's Baseline and Its Estimate of the President's Budget for 2002 (By fiscal year, in billions of dollars)

  2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 Total,
2002-
2011

Surplus in CBO's Baseline  
  On-budget 119 132 166 197 215 270 322 366 425 495 553 3,142
  Off-budget 156 172 187 202 221 238 256 275 293 311 330 2,487
 
    Total 275 304 353 400 437 508 578 641 718 806 883 5,629
 
Surplus in CBO's Estimate of the President's Budget  
  On-budget 116 86 75 72 42 46 51 56 73 87 111 698
  Off-budget 156 171 187 202 221 237 255 275 292 310 330 2,481
 
    Total 272 257 262 274 262 283 306 331 365 398 440 3,179
 
Difference (Baseline minus President's budget)  
  On-budget 3 46 91 125 174 225 271 310 352 408 442 2,443
  Off-budget 0 * * 1 1 1 1 1 1 1 6
 
    Total 3 47 91 125 174 225 272 311 353 408 442 2,449

SOURCE: Congressional Budget Office.
NOTE: * = between zero and $500 million.

 

Table 2.
The President's 10-Year Budget Plan (By fiscal year, in billions of dollars)

  Total, 2002-2011
  CBO's
Estimate
Administration's
Estimate

Baseline Surplus 5,629   5,637  
 
Tax Proposals (Revenue effects only) -1,698   -1,612  
 
Spending Proposals  
  Immediate Helping Hand and Medicare Modernization plana -153   -153  
  Other spending proposals (Including outlay effects of tax proposals) -137   -19  
  Additional debt service -462   -420  
 
Remaining Surplus 3,179   3,433  
  Off-budget surplusb 2,481   2,591  
  Reserve for contingencies 698   841  

SOURCES: Congressional Budget Office; Office of Management and Budget.
a. Sufficient detail is not available to permit CBO to do an independent estimate of these proposals. The estimates shown in the table are those contained in the President's budget.
b. The projected off-budget surplus consists principally of the surpluses of the Social Security trust funds.

The President's budget specifies plans for allocating projected surpluses over the 2002-2011 period (see Figure 1). In the absence of policy changes, CBO projects surpluses totaling $5.6 trillion over the 10-year period. The President proposes to devote all of the off-budget surpluses, which CBO estimates will total $2.5 trillion, to reducing debt held by the public.(1) The President's tax and spending policies, CBO estimates, would lower total surpluses by about $2.4 trillion. The President's proposals to cut taxes make up the largest component of that reduction. The Joint Committee on Taxation (JCT) and CBO estimate that those proposals would reduce baseline surpluses by nearly $1.8 trillion between 2002 and 2011 (excluding their impact on debt service). About $1.7 trillion of the reduction would come from lower estimated revenues and about $75 billion from higher outlays for refundable tax credits. Relative to CBO's baseline, other increases in spending would consume about $0.2 trillion of the projected 10-year surplus, and increased debt-service costs would use another $0.5 trillion.(2) The President proposes to set aside the remaining surpluses, which CBO estimates at about $0.7 trillion, in a contingency reserve to be used for emergencies, programmatic reforms, further debt reduction, or other purposes. However, because the President's budget does not include specific proposals for using the surpluses held in reserve, CBO assumes in this analysis that they would be used to pay down the debt.
 


Figure 1.
Allocation of Projected Baseline Surpluses Under the President's Budget (By fiscal year)
Graph

SOURCE: Congressional Budget Office.

Strong economic growth over the past few years has been the largest single cause of the surpluses, but recent signs of a weakening economy have prompted concern that projections of the surplus may fall. Although current economic conditions are somewhat weaker than CBO anticipated last winter, it is not clear that they warrant significant changes to CBO's long-term economic projections.(3) CBO does not normally revise its economic forecast until the summer, when it prepares its midyear update of the budget baseline. This analysis, therefore, does not reflect any revisions to CBO's economic assumptions.
 

CBO's Baseline

A baseline is a projection of spending and revenue levels under current budget policies and current economic assumptions. CBO prepares a 10-year baseline under the requirements and guidelines of the 1985 Balanced Budget and Emergency Deficit Control Act and the 1974 Congressional Budget Act, as amended. Revenues and mandatory spending, both of which typically flow from provisions of permanent law, are projected at levels that are estimated to occur under current policies. Discretionary spending, which is provided anew each year in appropriation acts, is projected at the levels enacted for the current year and adjusted for the projected rate of inflation.

The baseline is intended to be a neutral benchmark against which lawmakers can assess the budgetary impact of proposals to change laws governing spending or revenues. It is not a prediction of future outcomes. Policies will change and the economy will perform differently, either better or worse, than CBO now projects. Thus, baseline projections are inherently uncertain, especially in the later years of the 10-year projection period.(4)

In conjunction with this analysis of the President's budget, CBO has revised its January 2001 baseline projections to take into account new information from the President's budget and from other sources. In general, CBO's revised projections differ little from those in its January baseline (see Table 3). The changes reflect technical revisions, such as year-to-date information on spending and receipts, revised rates of projected spending, and budget reclassifications. CBO has not changed the economic assumptions that underlie the baseline, and no new laws affecting spending or revenues have been enacted since the January baseline was prepared.
 


Table 3.
Changes in CBO's Baseline Projections of the Surplus Since January 2001 (By fiscal year, in billions of dollars)

  2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 Total,
2002-
2011

January 2001 Baseline Surplus 281 313 359 397 433 505 573 635 710 796 889 5,610
 
Technical Changes
  Revenues -20 -10 -5 * * * * * * * * -15
  Outlays  
  Discretionary -4 -4 -3 -2 -2 -3 -3 -3 -3 -3 * -27
  Mandatory  
  Medicaid * * -1 -2 -2 -2 -3 -3 -3 -4 -5 -25
  SSI * -1 -1 -1 -2 -2 -2 -3 -3 -3 1 -17
  Credit reestimates -11 0 0 0 0 0 0 0 0 0 0 0
  SCHIP 1 1 1 1 1 1 1 1 1 1 * 7
  FHA (Mutual Mortgage Insurance)a 2 2 2 2 2 2 2 2 2 2 2 19
  Other -1 1 3 * * 1 * * -1 -2 7 9
  Subtotal, mandatory -10 3 3 * -2 * -2 -3 -4 -7 6 -7
 
  Subtotal, outlays -14 -1 1 -3 -4 -3 -5 -6 -8 -10 6 -34
 
            Total Effect on Surplus -6 -9 -6 3 4 3 5 6 8 10 -6 19
 
May 2001 Baseline Surplus 275 304 353 400 437 508 578 641 718 806 883 5,629

SOURCE: Congressional Budget Office.
NOTE: * = between -$500 million and $500 million; SSI = Supplemental Security Income; SCHIP = State Children's Health Insurance Program; FHA = Federal Housing Administration.
a. Outlay increases reflect offsetting collections reclassified as discretionary.

Like the January baseline, CBO's revised baseline shows record surpluses that grow steadily throughout the 10-year projection period. CBO's estimate of the total surplus for the 2002-2011 period remains essentially unchanged at about $5.6 trillion. Of that amount, on-budget surpluses would total $3.1 trillion and off-budget surpluses about $2.5 trillion. CBO continues to project that by 2006 those surpluses would be sufficient to pay off all of the publicly held debt that will be available to be redeemed (see Table 4).(5)
 


Table 4.
CBO's Projections of Debt Held by the Public and Net Indebtedness at the End of the Year (By fiscal year, in billions of dollars)

  Actual
2000
2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011

CBO's Baseline
 
Debt Held by the Public 3,410 3,169 2,870 2,537 2,157 1,738 1,306 1,185 1,100 1,007 953 898
 
Balance of Uncommitted Fundsa n.a. n.a. n.a. n.a. n.a. n.a. 60 503 1,046 1,658 2,397 3,212
 
Net Indebtedness 3,410 3,169 2,870 2,537 2,157 1,738 1,246 682 54 -651 -1,444 -2,314
 
CBO's Estimate of the President's Budget for 2002
 
Debt Held by the Public 3,410 3,173 2,921 2,679 2,426 2,183 1,917 1,623 1,303 1,007 953 898
 
Balance of Uncommitted Fundsa n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. 58 391 767
 
Net Indebtedness 3,410 3,173 2,921 2,679 2,426 2,183 1,917 1,623 1,303 949 562 131
 
Memorandum:  
Debt Held by the Public as a Percentage of GDP  
  Baseline 34.7 30.7 26.4 22.1 17.9 13.7 9.8 8.5 7.5 6.6 5.9 5.3
  President's Budget 34.7 30.8 26.8 23.3 20.1 17.3 14.4 11.6 8.9 6.6 5.9 5.3

SOURCE: Congressional Budget Office.
a. CBO's term for the surpluses remaining each year after paying down the publicly held debt available for redemption. Uncommitted funds accumulate from one year to the next.

Revisions to Estimates for Fiscal Year 2001

The total budget surplus will reach $275 billion in fiscal year 2001, CBO estimates, $6 billion lower than projected in January. That total comprises an on-budget surplus of $119 billion and an off-budget surplus of $156 billion (see Table 5). Revisions to the projected on-budget surplus account for nearly all of the difference, reflecting various technical revisions for updated data on receipts and outlays recorded since January and for new information from the President's budget and other sources.
 


Table 5.
CBO's Baseline Budget Projections (By fiscal year)

  Actual
2000
2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011

In Billions of Dollars
 
Revenues  
  Individual income taxes 1,004 1,071 1,125 1,176 1,230 1,289 1,354 1,424 1,500 1,583 1,675 1,774
  Corporate income taxes 207 200 207 221 236 246 255 264 276 289 303 319
  Social insurance taxes 653 686 725 762 797 840 879 921 963 1,010 1,059 1,110
  Other 161 158 169 179 190 194 200 207 216 225 234 244
 
  Total 2,025 2,115 2,226 2,338 2,453 2,570 2,689 2,816 2,955 3,107 3,271 3,447
  On-budget 1,545 1,610 1,693 1,777 1,864 1,950 2,040 2,136 2,243 2,360 2,489 2,628
  Off-budget 481 504 532 561 589 620 649 680 712 746 782 819
 
Outlays  
  Discretionary spending 615 643 678 707 727 748 763 778 801 821 841 866
  Mandatory spending 1,032 1,080 1,159 1,222 1,294 1,375 1,440 1,518 1,611 1,710 1,815 1,942
  Offsetting receipts -81 -88 -95 -107 -110 -107 -112 -119 -125 -131 -139 -148
  Net interest 223 205 180 163 142 117 91 74 67 60 55 52
  Proceeds earned on the balance of uncommitted fundsa n.a. n.a. n.a. n.a. n.a. n.a. -1 -13 -40 -71 -107 -148
 
    Total 1,789 1,839 1,922 1,985 2,054 2,133 2,181 2,238 2,314 2,389 2,465 2,564
      On-budget 1,458 1,491 1,561 1,611 1,667 1,734 1,769 1,814 1,877 1,935 1,994 2,075
      Off-budget 331 348 361 373 386 399 411 424 437 453 471 489
 
Surplus 236 275 304 353 400 437 508 578 641 718 806 883
  On-budget 87 119 132 166 197 215 270 322 366 425 495 553
  Off-budget 150 156 172 187 202 221 238 256 275 293 311 330
 
Memorandum:  
Gross Domestic Product 9,828 10,319 10,880 11,477 12,059 12,656 13,279 13,932 14,619 15,338 16,109 16,922
 
As a Percentage of GDP
 
Revenues  
  Individual income taxes 10.2 10.4 10.3 10.2 10.2 10.2 10.2 10.2 10.3 10.3 10.4 10.5
  Corporate income taxes 2.1 1.9 1.9 1.9 2.0 1.9 1.9 1.9 1.9 1.9 1.9 1.9
  Social insurance taxes 6.6 6.6 6.7 6.6 6.6 6.6 6.6 6.6 6.6 6.6 6.6 6.6
  Other 1.6 1.5 1.6 1.6 1.6 1.5 1.5 1.5 1.5 1.5 1.4 1.4
 
  Total 20.6 20.5 20.5 20.4 20.3 20.3 20.2 20.2 20.2 20.3 20.3 20.4
  On-budget 15.7 15.6 15.6 15.5 15.5 15.4 15.4 15.3 15.3 15.4 15.5 15.5
  Off-budget 4.9 4.9 4.9 4.9 4.9 4.9 4.9 4.9 4.9 4.9 4.9 4.8
 
Outlays  
  Discretionary spending 6.3 6.2 6.2 6.2 6.0 5.9 5.7 5.6 5.5 5.4 5.2 5.1
  Mandatory spending 10.5 10.5 10.7 10.6 10.7 10.9 10.8 10.9 11.0 11.1 11.3 11.5
  Offsetting receipts -0.8 -0.9 -0.9 -0.9 -0.9 -0.8 -0.8 -0.9 -0.9 -0.9 -0.9 -0.9
  Net interest 2.3 2.0 1.7 1.4 1.2 0.9 0.7 0.5 0.5 0.4 0.3 0.3
  Proceeds earned on the balance of uncommitted fundsa n.a. n.a. n.a. n.a. n.a. n.a. * -0.1 -0.3 -0.5 -0.7 -0.9
 
  Total 18.2 17.8 17.7 17.3 17.0 16.9 16.4 16.1 15.8 15.6 15.3 15.2
  On-budget 14.8 14.5 14.3 14.0 13.8 13.7 13.3 13.0 12.8 12.6 12.4 12.3
      Off-budget 3.4 3.4 3.3 3.3 3.2 3.2 3.1 3.0 3.0 3.0 2.9 2.9
 
Surplus 2.4 2.7 2.8 3.1 3.3 3.5 3.8 4.1 4.4 4.7 5.0 5.2
  On-budget 0.9 1.2 1.2 1.4 1.6 1.7 2.0 2.3 2.5 2.8 3.1 3.3
  Off-budget 1.5 1.5 1.6 1.6 1.7 1.7 1.8 1.8 1.9 1.9 1.9 2.0

SOURCE: Congressional Budget Office.
NOTE: n.a. = not applicable; * = between -0.05 percent and zero.
a. "Uncommitted funds" is CBO's term for the surpluses remaining in each year after paying down publicly held debt available for redemption.

Revenues for 2001 are expected to be lower--by about $20 billion--than CBO estimated in January. CBO now projects that corporate receipts in 2001 will fall $15 billion short of the amount it projected in January, a decline of about 3.5 percent below last year's level. CBO also reduced its estimate of revenues for 2001 by another $5 billion to reflect lower-than-expected collections of withheld income taxes since January. Corporate tax receipts and, to a lesser extent, withheld income taxes have been weaker than expected. Corporate receipts through April were 2.6 percent below those recorded a year ago. That weakness developed recently; from February through April, corporate receipts were 18 percent below the amount recorded during the same period last year. That development is consistent with the weak level of profits recently announced by firms and indicated by national income data for the fourth quarter of calendar year 2000 and the first quarter of 2001. Much of the weakness in profits and receipts was not anticipated when CBO prepared its January baseline projections.

The drop in the 2001 surplus caused by the estimate of lower revenues is partially offset by CBO's estimate of lower spending for 2001. CBO anticipates that this year outlays will fall about $14 billion below the level it estimated in January. That drop in spending largely results from a net reduction of $11 billion in estimated subsidy costs for credit programs that the President's Office of Management and Budget (OMB) plans to record this year. The reduction is an accounting adjustment that OMB makes each year to represent changes in its estimates of the long-term costs of federal direct loans and loan guarantees (see Box 1). Other revisions include a mix of relatively small increases and decreases in spending that reduce net outlays for the year by another $3 billion. Those revisions include slower-than-anticipated growth in discretionary spending for the year and other technical changes.
 

Box 1.
The Cost of Credit Programs in the Federal Budget

The federal budget includes dozens of programs that either provide direct loans to individuals or businesses or guarantee loans made by private financial institutions. In 2000, federal agencies issued about $35.5 billion in direct loans and guaranteed $180.6 billion of loans issued by others. The terms and conditions of those direct loans and loan guarantees vary, with some programs offering below-market interest rates, some charging fees that are expected to cover most or all of the costs, and others guaranteeing loans for particularly risky ventures.

In 1992, the federal budget began recording the cost of credit programs (direct loans and loan guarantees) as the estimated subsidy cost to the federal government of extending credit. The estimated subsidy cost is defined as the net present value of the credit program over its full term, accounting for interest rate subsidies, fees, expected repayments, and anticipated defaults.

Accurately projecting loan repayments, defaults, and changes in market interest rates over the uncertain and sometimes lengthy life of federal credit programs is very difficult, and errors are inevitable. The Federal Credit Reform Act of 1990 anticipated the problem, directing agencies to reestimate the cost of the federal credit subsidy for individual programs. Agencies have recorded such reestimates each year since 1994.

The President's budget for 2002 includes credit subsidy reestimates that will decrease on-budget outlays by nearly $18 billion in 2001. Of that $18 billion, about $14 billion represents changes in the estimated subsidy needed for outstanding loans, and $4 billion represents the interest savings on those changes. In its January 2001 baseline, the Congressional Budget Office (CBO) accounted for nearly $7 billion in credit subsidy reestimates that it anticipated would be made by the Federal Communications Commission and the Small Business Administration. CBO's May baseline reflects the remaining $11 billion in credit subsidy reestimates that have been included in the President's budget.

The reestimates in 2001 will be the largest reduction in outlays for credit subsidies ever recorded. They also differ in direction from most previous reestimates, which in total added about $7 billion to outlays over the 1994-2000 period, excluding interest. The figure below shows cumulative reestimates (without interest) since 1994, indicating the total difference between the original estimate and the current estimate of the costs of credit.

Over the 1994-2001 period, the magnitude of annual changes has grown. Aside from loans connected to the auction of licenses to use portions of the electromagnetic spectrum, as the portfolio of outstanding loans increases each year, the magnitude of reestimates is also likely to grow. At this time, however, CBO has no basis for anticipating the direction, size, or timing of future reestimates.
 

Cumulative Net Credit Subsidy Reestimates, Excluding Interest, 1994-2001
Graph
SOURCE: Congressional Budget Office based on data from Budget of the United States Government, Fiscal Year 2002: Analytical Perspectives, pp. 163-4.

Despite the magnitude of the reestimates for 2001, those and earlier reestimates still may not indicate the ultimate cost of credit programs. Many of the loans the government makes or guarantees will not mature for years; for 20-year loans made in 1992, final information on subsidy costs may not be available until 2012 or later. Additionally, the performance of existing loans may not accurately predict future behavior. The timing of defaults over the lifetime of a particular loan portfolio is uncertain. Even though the percentage of loans defaulting through 2000 might have been lower than expected (given historical averages), it is possible that more defaults will occur in the next few years. Loan performance during recent years (when the U.S. economy has experienced strong growth) may not be a good indicator of loan performance over the next several years (when economic conditions might not be as favorable).

Revisions to Projections for Fiscal Years 2002-2011

For fiscal years 2002 through 2011, CBO made smaller annual changes in its baseline to reflect the impact of the updated information received for the current fiscal year and other technical factors. For the 10-year period, CBO raised its estimate of total surpluses by $19 billion over the January projections.

CBO views the recent decline in corporate profits and tax receipts as a cyclical weakness in economic activity rather than a permanent one. Therefore, it expects that over the next two years, profits and receipts will revert to the levels projected in January. As a result, CBO reduced its estimate of corporate receipts by $10 billion for 2002 and $5 billion for 2003. It made no changes to the revenue projections beyond 2003.

CBO lowered its estimate of total outlays for the 2002-2011 period by about $34 billion, reflecting net reductions of $27 billion in discretionary outlays and $7 billion in mandatory outlays (see Table 3). One of the largest revisions in the two categories of spending reflects a budget-accounting change for offsetting collections of the Federal Housing Administration's Mutual Mortgage Insurance program. Those collections, now estimated at about $26 billion over the 10-year projection period, have been moved from the mandatory to the discretionary category to be consistent with OMB's treatment of the program. That reclassification lowers discretionary spending by $19 billion and increases the mandatory total by the same amount. In addition, CBO has increased its estimate of those collections by $7 billion since January to reflect a higher anticipated volume of loans. Other revisions in mandatory spending reflect slight changes in estimated caseloads for Supplemental Security Income, Medicaid, and the State Children's Health Insurance Program.
 

The President's Budgetary Policies

In general, CBO's estimates of the President's budget are similar to the Administration's over the 10-year projection period (see Table 6). The estimated surpluses differ by $253 billion over 10 years--with both CBO and the Administration estimating about $26 trillion in revenues and $23 trillion in outlays over that period. The small discrepancies are split between differing estimates of the President's policy proposals and different baseline budget projections (see Table 7). Baseline economic and technical differences between CBO and the Administration are discussed later in this report.
 


Table 6.
Comparison of CBO's and the Administration's Estimates of the Budget for 2002 (By fiscal year, in billions of dollars)

  2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 Total,
2002-
2011

CBO's Reestimate of the President's Budget for 2002
 
Revenues 2,115 2,201 2,275 2,359 2,440 2,517 2,616 2,735 2,863 3,001 3,165 26,173
  On-budget 1,610 1,669 1,715 1,770 1,820 1,868 1,936 2,023 2,117 2,219 2,346 19,482
  Off-budget 504 532 561 589 620 649 680 712 746 782 819 6,691
 
Outlays  
  Discretionary 643 684 712 733 755 770 786 809 830 855 875 7,809
  Mandatory 994 1,078 1,133 1,199 1,287 1,345 1,421 1,510 1,602 1,703 1,825 14,102
  Net interesta 206 182 168 153 135 119 103 86 66 46 25 1,083
 
    Total 1,843 1,944 2,013 2,084 2,177 2,234 2,310 2,405 2,498 2,604 2,725 22,994
      On-budget 1,495 1,583 1,639 1,698 1,778 1,822 1,885 1,967 2,044 2,132 2,235 18,784
      Off-budget 348 361 374 387 399 412 425 438 454 472 490 4,210
 
Surplus 272 257 262 274 262 283 306 331 365 398 440 3,179
  On-budget 116 86 75 72 42 46 51 56 73 87 111 698
  Off-budget 156 171 187 202 221 237 255 275 292 310 330 2,481
 
Administration's Estimate of the President's Budget for 2002
 
Revenues 2,137 2,192 2,258 2,339 2,438 2,529 2,643 2,771 2,910 3,058 3,233 26,370
  On-budget 1,633 1,661 1,697 1,749 1,809 1,870 1,950 2,044 2,149 2,255 2,386 19,570
  Off-budget 504 531 561 590 629 659 693 726 761 804 846 6,800
 
Outlays  
  Discretionary 649 692 712 731 754 770 787 809 830 854 877 7,816
  Mandatory 1,001 1,081 1,129 1,184 1,270 1,326 1,408 1,498 1,591 1,693 1,810 13,991
  Net interesta 206 188 175 161 145 127 109 90 69 46 20 1,130
 
    Total 1,856 1,961 2,016 2,077 2,169 2,224 2,303 2,398 2,490 2,593 2,706 22,938
      On-budget 1,509 1,601 1,649 1,697 1,776 1,818 1,880 1,959 2,032 2,113 2,203 18,729
      Off-budget 348 359 368 380 392 406 423 439 458 480 504 4,209
 
Surplus 281 231 242 262 269 305 340 373 420 465 526 3,433
  On-budget 125 59 49 52 32 52 69 85 117 142 184 841
  Off-budget 156 172 193 211 237 252 270 287 303 323 343 2,591
 
Difference (CBO minus Administration)
 
Revenues -22 9 17 20 2 -12 -27 -35 -47 -57 -67 -197
  On-budget -23 8 17 22 11 -2 -14 -22 -32 -36 -40 -88
  Off-budget * 1 * -2 -9 -9 -13 -14 -15 -22 -27 -109
 
Outlays  
  Discretionary -6 -7 * 2 1 * -1 -1 * 1 -1 -7
  Mandatory -7 -3 4 15 17 18 13 12 11 9 15 111
  Net interesta -1 -7 -7 -9 -9 -8 -6 -5 -3 * 5 -48
 
    Total -14 -17 -3 8 9 10 7 7 8 10 18 57
      On-budget -14 -18 -9 1 2 4 5 7 12 19 32 55
      Off-budget * 2 6 7 7 6 2 -1 -4 -9 -14 2
 
Surplus -9 26 20 12 -7 -22 -34 -42 -55 -67 -86 -253
  On-budget -9 26 26 21 9 -7 -18 -29 -44 -55 -73 -143
  Off-budget * * -6 -9 -16 -15 -15 -13 -11 -13 -13 -110

SOURCES: Congressional Budget Office; Office of Management and Budget.
NOTE: * = between -$500 million and $500 million.
a. Includes earnings on the balance of uncommitted funds.

 

Table 7.
Sources of Differences Between CBO's and the Administration's Estimates of the President's Budgetary Proposals (By fiscal year, in billions of dollars)

  2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 Total,
2002-
2011

Administration's Estimate
 
Surplus Under the President's Budgetary Policies 281 231 242 262 269 305 340 373 420 465 526 3,433
 
Sources of Differences Between CBO and the Adminstration
 
Revenue Differences  
  Baseline -23 5 14 15 * -9 -20 -24 -25 -30 -36 -110
  Policy * 5 4 5 1 -3 -7 -12 -22 -27 -31 -87
  Subtotal -22 9 17 20 2 -12 -27 -35 -47 -57 -67 -197
 
Outlay Differences  
  Discretionary -6 -7 * 2 1 * -1 -1 * 1 -1 -7
  Mandatory  
  Baseline -7 -4 * 8 9 10 5 4 3 2 7 44
  Policy * 1 4 6 8 8 8 8 8 8 8 67
  Subtotal, mandatory -7 -3 4 15 17 18 13 12 11 9 15 111
 
  Net interest -1 -7 -7 -9 -9 -8 -6 -5 -3 * 5 -48
 
  Total, outlays -14 -17 -3 8 9 10 7 7 8 10 18 57
 
All Differences -9 26 20 12 -7 -22 -34 -42 -55 -67 -86 -253
 
CBO's Estimate
 
Surplus Under the President's Budgetary Proposals 272 257 262 274 262 283 306 331 365 398 440 3,179
 
Memorandum:  
Economic Differences  
  Revenues 1 -5 -17 -32 -51 -67 -79 -84 -88 -92 -100 -614
  Outlays -4 -3 -2 -3 -5 -8 -13 -18 -24 -30 -35 -142
 
        Total 5 -2 -15 -29 -46 -59 -66 -66 -64 -62 -64 -473
 
Technical Differences  
  Revenues -24 15 34 52 53 55 52 49 41 35 32 417
  Outlays -10 -13 -1 11 14 19 20 25 32 40 54 198
 
  Total -14 28 36 41 39 37 33 24 9 -6 -21 219

SOURCE: Congressional Budget Office.
NOTE: * = between -$500 million and $500 million.

Surpluses under the President's budget would sum to about $3.2 trillion over 10 years, CBO projects. Of that amount, on-budget surpluses would total $0.7 trillion and off-budget surpluses would amount to $2.5 trillion. The President proposes to devote all of the projected off-budget surpluses--essentially the surpluses of the Social Security trust funds--to reducing debt held by the public. CBO estimates that total surpluses under the President's budget would be sufficient by 2009 to pay off all publicly held debt that will be available for redemption (see Table 4).

CBO anticipates that the President's tax and spending policies would lower surpluses by about $2.4 trillion compared with its baseline (see Table 8). Those budget effects are concentrated in two broad policy proposals--tax cuts and changes to Medicare. Based on information provided by the JCT, CBO estimates that the President's proposals to cut taxes would lower projected surpluses by $1.774 trillion over the 2002-2011 period. That estimate includes $1.698 trillion in lower revenues and $76 billion in higher outlays for the refundable portion of the President's tax proposals. The President's Medicare proposals, including prescription drug coverage and other changes, are referred to collectively in his budget as the "Immediate Helping Hand and Medicare Modernization" plan. Those proposals have not been specified in detail, so CBO could not prepare an independent estimate. The President's budget includes $153 billion for those proposals over the 2002-2011 period, and CBO has used that figure in this analysis.
 


Table 8.
CBO's Estimate of the Effect of the President's Proposals on Baseline Surpluses (By fiscal year, in billions of dollars)

  2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 Total,
2002-
2011

CBO's Baseline Surplus 275 304 353 400 437 508 578 641 718 806 883 5,629
 
Effect of the President's Proposals
  Revenues 0 -25 -63 -94 -130 -172 -199 -220 -243 -270 -282 -1,698
  Outlays  
  Discretionary 1 6 5 6 7 7 8 8 9 14 9 78
  Mandatory  
  Immediate Helping Handa 3 11 13 15 4 0 0 0 0 0 0 43
  Medicarea 0 0 0 0 8 13 13 16 17 20 24 110
  Medicaid 0 -1 -1 -1 -1 -1 -1 -1 -1 -1 -1 -10
  Auctions of electromagnetic spectrum 0 4 3 -3 -1 -4 * * * * * -3
  Earned income and child tax credits 0 * 1 2 2 3 3 3 3 3 3 24
  Health care tax credit 0 0 3 4 6 7 7 6 6 6 6 52
  Other * * * -1 * * * * -1 -1 -1 -4
  Subtotal, mandatory 3 14 19 15 19 17 22 24 24 27 31 211
 
  Net interest * 2 5 11 18 29 43 59 77 98 121 462
 
  Subtotal, outlays 3 22 28 31 44 54 73 91 110 138 160 751
 
            Total Effect on Surplus -3 -47 -91 -125 -174 -225 -272 -311 -353 -408 -442 -2,449
 
Surplus Under the President's Proposals 272 257 262 274 262 283 306 331 365 398 440 3,179

SOURCE: Congressional Budget Office.
NOTE: * = between -$500 million and $500 million.
a. Sufficient detail is not available to permit CBO to do an independent estimate of these proposals. The estimates shown in the table are those contained in the President's budget.

The President's proposals for discretionary spending would increase outlays by about $6 billion in 2002 and about $78 billion over the 2002-2011 period, relative to CBO's baseline projections. (The Administration estimates that discretionary outlays under the President's budget would rise about $28 billion above its baseline projections over the 10-year period--with most of that increase in the first five years.) Those increases differ largely because of differences in projected inflation and spending rates. In addition, CBO estimates that the President's budget proposals would result in $462 billion in additional outlays for net interest, mainly for higher debt service.

The President proposes to allocate the remaining on-budget surpluses, which CBO estimates at nearly $700 billion, to a contingency reserve. That amount might be used for emergencies, other unforeseen needs, program reforms, or other purposes over the 2002-2011 period. CBO's estimate of the President's budget assumes that the reserved amounts would reduce publicly held debt or increase uncommitted funds.(6) However, if the contingency reserve was used, both total and on-budget surpluses would fall from the levels that CBO now estimates under the President's budget.

Revenue Policies

The President's budget proposes changes to tax law that would significantly reduce tax revenues over the next decade. The package largely consists of proposals to reduce revenues from the personal income tax, estate and gift taxes, and, to a much smaller extent, the corporate income tax. The major proposals would start in 2002 and phase in over time, becoming fully effective in 2006 or beyond.

CBO and JCT estimate that the proposals in total would reduce revenues by $1.698 trillion over the period from 2002 through 2011 and would increase outlays by $76 billion over the same period through their effects on refundable credits (see Table 9).(7) As a share of projected gross domestic product (GDP), the revenue reductions would average 1.2 percent over the 10-year period, increasing steadily from 0.2 percent of GDP in 2002 to 1.7 percent of GDP by 2011. The budget includes only two revenue-increasing proposals, which would raise miscellaneous receipts by about $1 billion over the 10-year period.
 


Table 9.
CBO's Estimate of the President's Revenue Proposals, Including Effects on Outlays (By fiscal year, in billions of dollars) 

    2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 Total,
2002-
2011

Reduce Existing Individual Income Tax Rates 0 -13 -24 -38 -48 -64 -71 -73 -74 -77 -79 -560
 
Create a 10 Percent Individual Income Tax Rate 0 -6 -14 -22 -30 -38 -41 -41 -42 -42 -43 -317
 
Repeal Estate and Gift Taxes 0 * -6 -7 -11 -17 -23 -36 -53 -73 -79 -306
 
Increase the Child Tax Credit 0 -1 -6 -11 -17 -22 -28 -29 -31 -32 -33 -211
 
Reinstate the Two-Earner Deduction 0 -1 -4 -7 -10 -12 -13 -13 -14 -14 -15 -103
 
Allow Nonitemizers to Deduct Charitable Contributions 0 * -2 -4 -6 -9 -11 -12 -13 -14 -15 -84
 
Make the Research and Experimentation Tax Credit Permanent 0 0 0 -1 -4 -5 -6 -7 -8 -8 -9 -47
 
Other 0 -3 -11 -10 -14 -16 -17 -18 -19 -19 -20 -146
 
  Totala 0 -25 -67 -100 -138 -181 -209 -230 -253 -280 -292 -1,774
 
Memorandum:  
Outlay Effectsb 0 * 4 5 8 10 10 10 10 10 9 76
Revenue Effects 0 -25 -63 -94 -130 -172 -199 -220 -243 -270 -282 -1,698

SOURCES: Congressional Budget Office; Joint Committee on Taxation.
NOTE: * = between -$500 million and $500 million.
a. Includes effects on outlays.
b. This amount includes the effects on outlays from child tax credits, earned income tax credits, and the proposed health insurance credit. Increases in outlays are shown as positive numbers.

Under the President's plan, the major reductions in personal income taxes would become fully effective in 2006, and estate and gift taxes would be fully repealed by 2009. In all, 28 percent of the estimated reduction in revenue over 10 years would occur during the 2002-2006 period, and the remaining 72 percent would occur during the 2007-2011 period (see Figure 2). The disproportionately large share of the dollar reductions that would occur in the second half of the budget period in part reflects growth in projected income over time, but mostly reflects the phasing-in of the proposals. Adjusting the figures for that growth in income, CBO calculates that 33 percent of the estimated revenue reductions relative to projected GDP would occur during the first half of the 10-year period and the other 67 percent would occur during the second half.
 


Figure 2.
Reduction in Revenue Under the President's Proposed Tax Cuts, 2002-2011 (By fiscal year)
Graph

SOURCE: Congressional Budget Office.

Seven proposals account for over 90 percent of the cost of the President's tax package. The proposals to reduce existing statutory tax rates and create a 10 percent rate account for about half of the cost over the 2002-2011 period (see Table 9). Following is a brief summary of the major proposals and the total amount by which each proposal would reduce surpluses over the 2002-2011 period.(8)

Mandatory Spending Policies

Mandatory spending is usually provided by laws other than appropriation acts. It constitutes about two-thirds of total spending and goes largely for major entitlement programs such as Social Security, Medicare, Medicaid, federal retirement, and other benefit programs (see Table 10). Offsetting receipts are also considered part of mandatory spending.
 


Table 10.
CBO's Baseline Projections of Mandatory Spending (By fiscal year, in billions of dollars)

        Actual
2000
2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011

Means-Tested Programs
 
Medicaid 118 130 142 151 164 177 192 208 226 245 267 291
State Children's Health Insurance 1 4 4 4 5 4 4 5 5 5 5 5
Food Stamps 18 19 20 21 22 23 24 24 25 26 27 27
Supplemental Security Income 31 27 31 33 35 39 38 37 42 44 47 53
Family Supporta 21 24 25 25 25 25 26 26 26 26 26 26
Veterans' Pensions 3 3 3 3 3 3 3 3 3 4 4 5
Child Nutrition 9 10 10 10 11 11 12 12 13 13 14 14
Earned Income and Child Tax Credits 27 27 27 27 28 28 28 28 29 29 29 29
Student Loans 1 -1 5 4 4 4 4 4 4 4 4 4
Foster Care 5 6 6 7 7 8 8 9 10 10 11 11
 
      Total 236 248 273 287 303 324 340 356 382 406 432 466
 
Non-Means-Tested Programs
 
Social Security 406 429 451 474 498 523 550 578 608 643 680 719
Medicare 216 238 253 270 290 315 333 362 391 422 456 501
    Subtotal 622 668 704 744 787 839 883 940 999 1,065 1,136 1,220
 
Other Retirement and Disability  
  Federal civilianb 50 53 56 59 62 65 68 72 75 78 82 85
  Military 33 34 35 36 37 38 39 40 41 42 43 44
  Other 5 5 5 5 5 5 5 5 5 5 5 6
    Subtotal 88 92 96 100 104 108 113 117 121 126 130 135
 
Unemployment Compensation 21 24 26 27 29 32 33 35 38 40 41 43
 
Other Programs  
  Veterans' benefitsc 24 21 25 26 28 31 30 28 31 32 33 36
  Commodity Credit Corporation Fund 30 17 11 10 10 9 8 7 6 5 5 5
  Social services 5 5 5 5 5 5 5 5 5 5 5 5
  Credit liquidating accounts -11 -7 -6 -6 -7 -7 -6 -6 -6 -6 -5 -5
  Universal Service Fund 4 5 6 6 12 13 13 13 13 13 13 13
  Department of Defense health care 0 0 0 6 6 7 7 7 8 9 9 10
  Other 14 6 20 17 17 16 15 15 15 15 15 15
    Subtotal 66 47 60 64 70 73 71 69 72 73 75 79
 
      Total 796 831 886 935 991 1,051 1,100 1,161 1,229 1,303 1,383 1,477
 
Total
 
All Mandatory Spending 1,032 1,080 1,159 1,222 1,294 1,375 1,440 1,518 1,611 1,710 1,815 1,942

SOURCE: Congressional Budget Office.
NOTES: Spending for the benefit programs shown above generally excludes administrative costs, which are discretionary. Spending for Medicare also excludes premiums, which are considered offsetting receipts (such receipts are not included in this table).
a. Includes Temporary Assistance for Needy Families, Payments to States for Child Support Enforcement and Family Support, Child Care Entitlement to States, and Children's Research and Technical Assistance.
b. Includes Civil Service, Foreign Service, Coast Guard, and other small retirement programs and annuitants' health benefits.
c. Includes veterans' compensation, readjustment benefits, life insurance, and housing programs.

The President's principal mandatory spending initiatives focus on Medicare. Those initiatives are referred to in the budget as the "Immediate Helping Hand and Medicare Modernization" plan. Because the President's budget offers little detail on the proposed changes to Medicare, CBO used the Administration's estimates of the President's Medicare proposals in this analysis.

Immediate Helping Hand and Medicare Modernization. The President's Immediate Helping Hand proposal would give states grants that the Administration estimates would total $3 billion in 2001 and $43 billion over the 2002-2005 period. Those grants would be used to pay for prescription drugs and other health care services for Medicare beneficiaries with low income or high out-of-pocket spending. That grant program would end in 2005, when a Medicare Modernization initiative would add coverage of prescription drugs and protection against high out-of-pocket expenses to Medicare. The Administration estimates that the initiative would increase Medicare spending by $110 billion over the 2005-2011 period.

Medicaid. The President's budget contains a proposal that would restrict states' ability to generate additional Medicaid funds using financing mechanisms related to the Medicare upper payment limit (UPL). Federal regulations issued under the Benefits Improvement and Protection Act of 2000 limit total Medicaid payments for inpatient and outpatient services provided in hospitals operated by local governments to 150 percent of the UPL. The regulations provide a transition period for states that have been making payments in excess of that limit to come into compliance.

Under the Administration's proposal, the federal government would no longer approve amendments to state Medicaid plans that raise payments to hospitals operated by local governments above 100 percent of the UPL. That proposal would not apply to states with plan amendments that were approved on or before December 31, 2000; their limit would remain at 150 percent of the UPL.

CBO estimates that this proposal would reduce federal Medicaid outlays by about $11 billion over the 2002-2011 period, whereas the Administration estimates that it would save about $17 billion over the same period. (CBO estimates that other proposals in the President's budget that affect Medicaid would increase outlays by about $1 billion over the 10-year period.) CBO and OMB have similar estimates of the additional Medicaid payments that will be made under current law because the payment limit for local hospitals is 150 percent of the UPL instead of 100 percent. However, CBO expects that a larger share of those payments will be made to states whose Medicaid plan amendments have already been approved. Since those states would not be affected by the Administration's proposal, CBO's estimate of the savings from the proposal is lower than that of OMB.

Spectrum Auction Receipts. The President's budget includes three proposals that would affect offsetting receipts from the Federal Communications Commission's auction of licenses to use portions of the electromagnetic spectrum. Two proposals involve frequencies slated for auction under the Balanced Budget Act of 1997. The first proposal--a roughly two-year delay in the start of two auctions--would increase proceeds by a total of $1.8 billion over the next five years, CBO estimates, because the auctions would be held closer to the time when the frequencies could be used by the winning bidders. The second proposal aims to reduce the encumbrances on some of those frequencies so they can be used for new services faster than expected under current law. CBO cannot estimate the budgetary impact of that proposal because the President's budget does not provide any details about the new policy. Under the President's third proposal, the government would collect $200 million a year by imposing a lease fee on spectrum used by commercial entities for analog television broadcasts. CBO estimates that such a fee would increase offsetting receipts by a total of $1.6 billion over the 2002-2011 period.

Discretionary Spending Policies

Discretionary spending, which constitutes the remaining one-third of total spending, is provided in and controlled by appropriation acts. In general, it is provided one year at a time and funds a wide array of government activities, including defense, international affairs, energy, education, housing, scientific research, transportation, and general government functions.

CBO estimates that the President's budget would boost total new discretionary budget authority for 2002 to $661 billion, an increase of about 4 percent over the amount enacted for 2001 (see Table 11). By comparison, new budget authority for discretionary programs increased by about 6.4 percent from 2000 to 2001.(9)
 


Table 11.
Discretionary Spending Under the President's Budgetary Proposals and CBO's Baseline Projections (By fiscal year, in billions of dollars)

      2001 2002a   2003 2004 2005 2006 2007 2008 2009 2010 2011

CBO's Estimate of Total Discretionary Spending Under the President's Budget
 
Budget Authority  
  Defense 311 325 334 343 353 363 373 383 394 405 416
  Nondefense 324 336 352 360 368 376 385 395 404 418 422
 
    Total 635 661 686 703 721 738 758 778 798 823 838
 
Outlays  
  Defense 301 320 326 335 348 355 362 376 387 398 413
  Nondefense 342 364 386 398 407 415 424 433 443 457 462
 
    Total 643 684 712 733 755 770 786 809 830 855 875
 
CBO's Baseline for Discretionary Spending
 
Budget Authority  
  Defense 311 322 330 339 347 356 366 375 385 394 405
  Nondefense 324 340 349 358 367 376 385 395 405 415 426
 
    Total 635 662 679 697 714 732 751 769 789 809 830
 
Outlays  
  Defense 301 314 323 332 344 350 356 369 378 388 402
  Nondefense 341 364 384 395 404 413 422 432 442 453 464
 
    Total 643 678 707 727 748 763 778 801 821 841 866

SOURCE: Congressional Budget Office.
a. Budget authority in 2002 under the President's budget excludes $22.7 billion in advance appropriations that the President proposes to reclassify as mandatory spending.

Within that overall rate of growth, however, the President recommends larger increases for certain high-priority programs and smaller increases or reductions for others (see Table 12). For example, the President's budget proposes to increase budget authority for defense by about 4.5 percent, CBO estimates, and for education, training, and other related programs by about 6.9 percent. Excluding those two categories, new budget authority for discretionary spending in 2002 would increase by 2.9 percent over the amount enacted in 2001. In addition, the Administration is conducting a strategic review of defense activities that may lead to changes in the President's request for defense spending.
 


Table 12.
Comparison of Discretionary Budget Authority Enacted for 2001 and the President's Request for 2002, by Budget Function (By fiscal year, in billions of dollars)

      Increase or Decrease (-)
Budget Function 2001
Enacted
2002
Requesta
Billions of
Dollars
Percent

Defense Discretionary (National defense) 311.1   325.1   14.0   4.5  
 
Nondefense Discretionary  
  International affairs 22.7   23.9   1.2   5.3  
  General science, space, and technology 20.9   21.2   0.3   1.6  
  Energy 3.1   2.8   -0.3   -10.1  
  Natural resources and environment 28.7   26.4   -2.3   -8.0  
  Agriculture 4.8   4.8   *   0.6  
  Commerce and housing credit 0.9   -0.1   -1.0   -109.5  
  Transportation 18.9   16.8   -2.1   -11.0  
  Community and regional development 11.6   10.4   -1.2   -10.5  
  Education, training, employment, and social services 61.2   65.4   4.2   6.9  
  Health 38.8   41.0   2.2   5.8  
  Medicare (Administrative costs) 3.4   3.5   0.1   3.4  
  Income security 39.4   42.8   3.3   8.5  
  Social Security (Administrative costs) 3.4   3.5   0.1   2.1  
  Veterans' benefits and services 22.5   23.5   1.0   4.5  
  Administration of justice 30.0   29.8   -0.1   -0.5  
  General government 13.9   14.8   0.8   6.0  
  Allowances for emergencies and other needs n.a.   5.3   5.3   n.a.  
    Subtotal, nondefense 324.0   335.8   11.8   3.6  
 
      Total Discretionary 635.1   660.8   25.7   4.0  
 
Memorandum:
Transportation Obligation Limitations 38.3   40.9   2.6   6.7  

SOURCE: Congressional Budget Office.
NOTE: * = between zero and $50 million; n.a. = not applicable.
a. As estimated by CBO. Excludes budget authority for advance appropriations that the President proposes to reclassify as mandatory.

The President's proposed level of discretionary spending for 2002 does not reflect $22.7 billion in budget authority enacted as advance appropriations in 2001 appropriation acts. In general, advance appropriations are amounts of new discretionary budget authority that become available in the fiscal year following the year covered by the applicable appropriation act. The President asserts that excessive amounts of advance appropriations have been enacted in recent years in order to stay within the limits on discretionary appropriations for the budget year. He therefore proposes to provide the full amount of "normal" funding for the affected programs in 2002 and requests no advance appropriations for 2003. That change in practice would result in an unusually large amount of discretionary budget authority for 2002. The President therefore proposes language, to be included in appropriation acts for 2002, that would reclassify $22.7 billion in budget authority for advances in 2002 as mandatory. That reclassification would affect only advances for 2002 made in 2001 appropriation acts and would not affect outlays.

Over the 2002-2011 period, CBO estimates, total new discretionary budget authority under the President's budget would grow at an average annual rate of about 2.7 percent, a rate of increase generally in line with CBO's baseline for discretionary budget authority.

Contingency Reserve

The contingency reserve proposed by the President reflects the portion of the projected 10-year on-budget surplus that is estimated to remain after the President's spending and tax policies take effect. That amount, estimated by CBO at about $700 billion, is based on current baseline projections of surpluses for the 2002-2011 period. The Administration's estimate of the reserve amount is $841 billion.

The President proposes that criteria be established for using the reserve and that amounts from the reserve be available only if specifically requested by the President and designated for that purpose by the Congress in statute. He proposes to enforce the reserve amount by extending the statutory caps on discretionary spending through 2006 at the levels proposed in his budget and to continue the pay-as-you-go requirement for new laws affecting mandatory spending or revenues. Those requirements would, if enforced, prevent new spending or revenue laws from reducing projected surpluses. They would not, in their current form, keep surpluses from falling because of a downturn in the economy or because of technical revisions in spending or revenue levels that were unrelated to the enactment of new laws.
 

Comparison of CBO's and the Administration's Economic Projections
 

The Administration's economic projections result in larger estimates of revenues and surpluses than those implied by CBO's economic assumptions. Both the Administration and CBO project that real GDP growth will average 3.1 percent a year during the 2002-2011 period. Other aspects of their projections differ, however, resulting in higher projected revenues under the Administration's outlook.

Because the Administration assumes both slightly greater inflation and higher taxable income as a share of GDP, the projected size of the tax base is higher under its assumptions (see Table 13). The Administration projects that the growth of the GDP price index will average 2.1 percent per year, 0.2 percentage points higher than CBO's projection. That causes the Administration's projected level of nominal GDP to be almost $400 billion higher than CBO's in 2011, even though both project the same real growth of GDP. Similarly, corporate profits and wage and salary disbursements are assumed to account for a higher share of GDP in the Administration's forecast, averaging 56.9 percent over the 2002-2011 period, whereas CBO projects that those shares will average 56.2 percent. The combination of higher nominal GDP and higher shares of those two income categories imply a projected tax base higher than CBO's by 2011.
 


Table 13.
Comparison of CBO's and the Administration's Economic Projections for Calendar Years 2001-2011

  Estimated
2000
Forecast
  Projected Annual Average
  2001   2002   2002-2006   2007-2011  

Nominal GDP (Billions of dollars)  
  CBO 9,974   10,446   11,029   13,439a   17,132b  
  Administration 9,974   10,434   11,004   13,550a   17,524b  
 
Nominal GDP (Percentage change)  
  CBO 7.3   4.7   5.6   5.1   5.0  
  Administration 7.3   4.6   5.5   5.3   5.3  
 
Real GDP (Percentage change)  
  CBO 5.1   2.4   3.4   3.1   3.1  
  Administration 5.1   2.4   3.3   3.1   3.1  
 
GDP Price Index (Percentage change)  
  CBO 2.1   2.3   2.1   1.9   1.9  
  Administration 2.1   2.1   2.1   2.1   2.1  
 
Consumer Price Indexc (Percentage change)  
  CBO 3.4   2.8   2.8   2.6   2.5  
  Administration 3.4   2.7   2.6   2.5   2.5  
 
Unemployment Rate (Percent)  
  CBO 4.0   4.4   4.5   4.7   5.2  
  Administration 4.0   4.4   4.6   4.5   4.6  
 
Three-Month Treasury Bill Rate (Percent)  
  CBO 5.8   4.8   4.9   4.9   4.9  
  Administration 5.8   5.3   5.6   5.4   5.0  
 
Ten-Year Treasury Note Rate (Percent)  
  CBO 6.0   4.9   5.3   5.6   5.8  
  Administration 6.0   5.4   5.6   5.7   5.7  
 
Tax Bases (Percentage of GDP)  
  Corporate profitsd  
    CBO 9.4   8.9   8.5   8.2   8.0  
    Administration 9.4   9.1   8.9   8.8   8.2  
  Wages and salaries  
    CBO 47.8   48.2   48.2   48.2   48.0  
    Administration 47.8   48.1   48.3   48.5   48.3  

SOURCES: Congressional Budget Office; Office of Management and Budget; Department of Commerce, Bureau of Economic Analysis; Federal Reserve Board; Department of Labor, Bureau of Labor Statistics.
NOTE: Percentage changes are year over year.
a. Level of GDP in 2006.
b. Level of GDP in 2011.
c. The consumer price index for all urban consumers.
d. Corporate profits are book profits.

The Administration's economic assumptions do not imply significantly higher outlays in spite of the faster growth of the GDP price index and slightly higher interest rates. Projections of outlays are affected more by the growth of the consumer price index (CPI) than by the growth of the GDP price index, and CBO and the Administration have similar forecasts for the CPI. The Administration projects that both short-term and long-term interest rates will be about 0.5 percentage points higher in the early years of the projection period than CBO does, but the forecasts are similar for subsequent years. In addition, the Administration assumes that the unemployment rate will, on average, be lower than CBO assumes, which holds projected spending down slightly.
 

Differences Between CBO's and OMB's Baseline Estimates

The differences between CBO's and OMB's baselines are small (see Table 14). Both agencies project total surpluses of about $5.6 trillion for the 2002-2011 period. Their estimates of the on-budget and off-budget totals are also very similar. CBO projects on-budget surpluses of $3.1 trillion and off-budget surpluses of $2.5 trillion; OMB projects on-budget surpluses of $3.0 trillion and off-budget surpluses of $2.6 trillion.
 


Table 14.
Comparison of CBO's Baseline and OMB's Current-Services Baseline (By fiscal year, in billions of dollars)

        2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 Total,
2002-
2011

CBO's Baseline
 
Revenues 2,115 2,226 2,338 2,453 2,570 2,689 2,816 2,955 3,107 3,271 3,447 27,872
  On-budget 1,610 1,693 1,777 1,864 1,950 2,040 2,136 2,243 2,360 2,489 2,628 21,180
  Off-budget 504 532 561 589 620 649 680 712 746 782 819 6,691
 
Outlays  
  Discretionary 643 678 707 727 748 763 778 801 821 841 866 7,732
  Mandatory 991 1,064 1,115 1,184 1,268 1,327 1,399 1,486 1,578 1,676 1,794 13,891
  Net interesta 205 180 163 142 117 90 60 27 -10 -52 -96 621
 
    Total 1,839 1,922 1,985 2,054 2,133 2,181 2,238 2,314 2,389 2,465 2,564 22,243
      On-budget 1,491 1,561 1,611 1,667 1,734 1,769 1,814 1,877 1,935 1,994 2,075 18,039
      Off-budget 348 361 373 386 399 411 424 437 453 471 489 4,204
 
Surplus 275 304 353 400 437 508 578 641 718 806 883 5,629
  On-budget 119 132 166 197 215 270 322 366 425 495 553 3,142
  Off-budget 156 172 187 202 221 238 256 275 293 311 330 2,487
 
OMB's April 2001 Current-Services Baseline
 
Revenues 2,137 2,221 2,324 2,438 2,569 2,698 2,836 2,979 3,131 3,302 3,483 27,981
  On-budget 1,633 1,690 1,764 1,847 1,940 2,039 2,143 2,253 2,370 2,498 2,637 21,181
  Off-budget 504 531 561 590 629 659 693 726 761 804 846 6,800
 
Outlays  
  Discretionary 649 684 707 726 746 766 788 809 831 854 878 7,789
  Mandatory 998 1,067 1,114 1,176 1,259 1,317 1,394 1,482 1,575 1,674 1,787 13,846
  Net interesta 206 186 169 150 125 99 69 36 * -40 -85 710
 
    Total 1,853 1,938 1,991 2,051 2,130 2,182 2,250 2,328 2,406 2,488 2,580 22,345
      On-budget 1,505 1,579 1,623 1,671 1,738 1,777 1,829 1,890 1,949 2,009 2,077 18,144
      Off-budget 348 359 367 379 392 405 422 438 457 479 503 4,201
 
Surplus 284 283 334 387 439 515 585 651 725 814 903 5,637
  On-budget 128 111 140 176 202 262 314 363 421 489 560 3,038
  Off-budget 156 172 194 211 237 253 272 289 304 324 344 2,599
 
Difference (CBO minus OMB)
 
Revenues -23 5 14 15 * -9 -20 -24 -25 -30 -36 -110
  On-budget -23 3 14 17 9 * -7 -10 -10 -9 -9 -1
  Off-budget * 1 * -2 -9 -9 -13 -14 -15 -22 -27 -109
 
Outlays  
  Discretionary -6 -6 * 2 2 -4 -9 -8 -10 -13 -11 -57
  Mandatory -7 -4 * 8 9 10 5 4 3 2 7 44
  Net interesta -1 -7 -6 -7 -8 -8 -8 -9 -11 -12 -12 -89
 
    Total -14 -16 -6 3 3 -2 -13 -14 -18 -23 -16 -101
      On-budget -14 -18 -12 -4 -4 -8 -15 -13 -14 -14 -2 -105
      Off-budget * 2 6 7 7 6 2 * -4 -8 -14 4
 
Surplus -9 21 20 13 -3 -7 -7 -10 -7 -7 -20 -8
  On-budget -9 21 26 21 13 8 8 4 4 6 -7 104
  Off-budget * * -6 -9 -16 -15 -15 -13 -11 -13 -13 -112

SOURCES: Congressional Budget Office; Office of Management and Budget.
NOTE: * = between -$500 million and $500 million.
a. Includes earnings on the balance of uncommitted funds.

Most of the difference in on-budget surpluses comes in the first three years of the 10-year projection period. OMB's projected on-budget surpluses for 2002 through 2004 are $21 billion to $26 billion lower than CBO's, mainly because CBO projects higher revenues and lower interest costs for those years. However, both agencies project on-budget surpluses that are well over $100 billion in 2002 and that rise steadily throughout the projection period.

CBO's estimate of baseline revenues over the 2002-2011 period is lower than OMB's by about $110 billion, which is only 0.4 percent of total projected revenues over that period. That modest difference arises from a number of partially offsetting factors. As described above, CBO projects lower nominal GDP and mostly lower tax bases than OMB does, causing CBO's estimate of revenues to be lower by about $600 billion. About $500 billion of that difference is largely offset by CBO's projection of a higher level of tax receipts--especially from individual income taxes--for a given level of income in the economic forecast. Nearly all of the overall difference is in off-budget receipts. The lower levels of GDP and wage income in CBO's projection cause its estimate of off-budget payroll tax receipts to be lower than the Administration's by about $100 billion. That difference is not offset because CBO and the Administration have very similar projections of payroll tax receipts for a given level of wages.

CBO's estimate of on-budget outlays is about $100 billion lower than OMB's over the 2002-2011 period, so the aggregate surplus figures end up almost the same. The largest source of difference results from projections of interest rates over the 10-year period. CBO's projection of slightly lower interest rates causes its estimate of interest payments and of proceeds from uncommitted funds to be lower than the Administration's.
 

Comparison of the President's Budget and the Congressional Budget Resolution

On May 10, the Congress adopted its concurrent resolution on the budget for fiscal year 2002 (H. Con. Res. 83). The Congressional budget resolution establishes the broad budget priorities of the Congress. Unlike the President's budget, it contains little or no detail. Instead, it sets forth spending and revenue recommendations in the form of aggregate levels and functional categories of spending. The resolution is a Congressional document only; it is not presented to the President for his approval and does not become law. Spending and revenue bills for the fiscal years covered by the budget resolution are considered separately and generally are required to be consistent with the resolution's levels.

The President's budget and the Congressional budget resolution recommend broadly similar budget policies over the 10-year projection period (see Table 15). The amounts shown in that table for the President's budget and the CBO baseline were prepared by CBO. Those for the budget resolution, which CBO does not review, reflect the levels adopted by the Congress.
 


Table 15.
Comparison of CBO's Baseline and Alternative Budget Plans (By fiscal year, in billions of dollars)

  Difference from CBO's Baseline
  CBO's Baseline
  President's
Budgeta

  Congressional
Budget Resolution

  President's
Budgeta

  Congressional
Budget Resolution

            2002   2002-
2011
  2002   2002-
2011
  2002   2002-
2011
  2002   2002-
2011
  2002   2002-
2011

Revenues  
  On-budget 1,693   21,180   1,669   19,482   1,638   19,911   -25   -1,698   -55   -1,269
  Off-budget 532   6,691   532   6,691   532   6,691   0   0   0   0
 
        Total 2,226   27,872   2,201   26,173   2,171   26,603   -25   -1,698   -55   -1,269
 
Outlays  
  Discretionary  
    Defense 314   3,557   320   3,621   319   3,592   6   63   5   35
    Nondefense 364   4,175   364   4,189   363   4,130   *   14   -1   -45
      Subtotal 678   7,732   684   7,809   683   7,722   6   78   4   -10
 
  Mandatory  
    Social Security 451   5,724   451   5,724   452   5,721   0   0   *   -2
    Medicare 226   3,169   226   3,279   226   3,474   0   110   *   305
    Other 386   4,998   401   5,100   405   5,181   14   102   19   183
      Subtotal 1,064   13,891   1,078   14,102   1,082   14,376   14   211   19   486
 
  Net interestb 180   621   182   1,083   187   1,120   2   462   7   499
 
        Total Outlays 1,922   22,243   1,944   22,994   1,952   23,218   22   751   30   975
          On-budget 1,561   18,039   1,583   18,784   1,590   19,015   22   745   29   976
          Off-budget 361   4,204   361   4,210   361   4,204   *   6   1   -1
 
Surplus  
  On-budget 132   3,142   86   698   48   897   -46   -2,443   -85   -2,245
  Off-budget 172   2,487   171   2,481   171   2,488   *   -6   -1   1
 
        Total 304   5,629   257   3,179   219   3,384   -47   -2,449   -85   -2,244
 
Memorandum:  
Discretionary Budget Authorityc  
  Defense 322   3,619   325   3,688   325   3,656   3   69   3   37
  Nondefense 340   3,815   336   3,815   336   3,774   -4   1   -4   -41
 
        Total 662   7,434   661   7,504   661   7,430   -1   70   -1   -4

SOURCE: Congressional Budget Office.
NOTE: * = between -$500 million and $500 million.
a. As estimated by CBO.
b. Includes earnings on the balance of uncommitted funds.
c. Budget authority in the Administration's budget excludes $22.7 billion in advance appropriations for 2002 that the President proposes to reclassify as mandatory spending.

Compared with CBO's baseline, the President's budget would allocate $2.4 trillion of the total projected surplus for new spending and tax policies; the budget resolution would allocate $2.2 trillion for such policy changes. Both budget plans include significant tax reductions--the President's budget proposes tax cuts that JCT estimates would amount to about $1.7 trillion; the budget resolution recommends a total cut of $1.3 trillion. For discretionary spending, the President's budget would increase outlays by about $78 billion over the 2002-2011 period relative to CBO's baseline; the levels recommended in the budget resolution would reduce total discretionary outlays by about $10 billion over the same period--including $35 billion in defense spending increases and $45 billion in nondefense spending cuts. For mandatory spending, the largest difference is in the plans' respective recommendations for Medicare. The President recommends policy changes that he estimates would increase Medicare spending by $153 billion over the 2002-2011 period ($43 billion for the "Immediate Helping Hand" program and $110 billion for the "Medicare Modernization" proposal). In contrast, the budget resolution recommends increases in Medicare spending of about $305 billion over the 10-year period.
 

Appendix

Major Contributors to the Revenue and Spending Projections

The following Congressional Budget Office analysts prepared the revenue and spending projections in this report:
 
Revenue Projections
 
Mark Booth Revenue forecasting
Barbara Edwards Individual income taxes
Pam Greene Estate and gift taxes
Ed Harris Social insurance taxes
Carolyn Lynch Corporate income taxes, Federal Reserve System earnings
Larry Ozanne Capital gains realizations
Robert Taylor Excise taxes
Will Terry Earned income tax credit
David Weiner Revenue modeling
Erin Whitaker Customs duties, miscellaneous receipts
 
Spending Projections
 
Defense, International Affairs, and Veterans' Affairs
 
JoAnn Vines Unit Chief
Kent Christensen Defense (military construction, base closures)
Sunita D'Monte International affairs (conduct of foreign affairs and information exchange activities), veterans' housing
Raymond Hall Defense (Navy weapons, missile defenses, atomic energy defense)
Sarah Jennings Military retirement, veterans' education
Sam Papenfuss Veterans' health care, military health care
Michelle Patterson Veterans' compensation and pensions
Dawn Sauter Regan Defense (military personnel)
Matt Schmit Intelligence programs, defense acquisition reform
Joseph Whitehill International affairs (development, security, international financial institutions)
 
Health
 
Thomas Bradley Unit Chief
Alexis Ahlstrom Medicare, Public Health Service, Federal Employees Health Benefits program
Charles Betley Medicare, Federal Employees Health Benefits program
Niall Brennan Medicare, Public Health Service
Julia Christensen Medicare, Public Health Service
Jeanne De Sa Medicaid, State Children's Health Insurance Program
Mara Krause Medicare, Public Health Service
Eric Rollins Medicaid, State Children's Health Insurance Program
Christopher Topoleski Medicare, Public Health Service
 
Human Resources
 
Paul Cullinan Unit Chief
Valerie Baxter Food Stamps, child nutrition, child care, low-income home energy assistance
Sheila Dacey Child Support Enforcement, Temporary Assistance for Needy Families
Geoff Gerhardt Federal civilian retirement, Supplemental Security Income, child and family services
Deborah Kalcevic Education
Tami Ohler Pension Benefit Guaranty Corporation
Kathy Ruffing Social Security
Christi Hawley Sadoti Unemployment insurance, training programs, programs for the elderly, arts and humanities, foster care
Susan Sieg Tompkins Housing assistance
Donna Wong Elementary and secondary education, Pell grants
 
Natural and Physical Resources
 
Kim Cawley Unit Chief
Coleman Bazelon Spectrum auction receipts
Megan Carroll Conservation and land management
Lisa Cash Driskill Energy, Outer Continental Shelf receipts
Mark Grabowicz Justice, Postal Service
Kathleen Gramp Energy, science and space, spectrum auction receipts
Mark Hadley Deposit insurance, credit unions, air transportation
Greg Hitz Agriculture
David Hull Agriculture
Ken Johnson Commerce, Small Business Administration, Universal Service Fund
James Langley Agriculture
Susanne Mehlman Pollution control and abatement, Federal Housing Administration and other housing credit programs
Rachel Milberg Water resources, Federal Emergency Management Agency, highways, Amtrak, mass transit
Deborah Reis Recreation, water transportation, community development, other natural resources
John Righter General government, legislative branch
Lanette Keith Walker Justice, regional development, Bureau of Indian Affairs
 
Other
 
Janet Airis Unit Chief, scorekeeping
Jeff Holland Unit Chief, projections
David Sanders Unit Chief, computer support
Edward Blau Authorization bills
Barry Blom National income and product accounts, monthly Treasury data
Joanna Capps Appropriation bills (Agriculture, Interior)
Sandy Davis Budget process
Kenneth Farris Computer support
Mary Froehlich Computer support
Ellen Hays Federal pay
Catherine Little Appropriation bills (VA-HUD, Treasury)
Felix LoStracco Other interest, discretionary spending
Virginia Myers Appropriation bills (Commerce-Justice-State, foreign operations)
Laurie Pounder Net interest on the public debt
Robert Sempsey Appropriation bills (Labor-HHS, Transportation, military construction)
Amy Wendholt Appropriation bills (Defense, energy and water)


1. CBO estimates that the President's budget policies would have negligible effects on baseline off-budget surpluses, summing to about $6 billion over the 2002-2011 period.

2. Although CBO and JCT have been able to develop independent estimates for most of the President's proposals, the budget does not include any details of the major health care initiatives--the Immediate Helping Hand and Medicare Modernization proposals. Consequently, this analysis uses the Administration's figures for the cost of those proposals ($3 billion in 2001 and $153 billion over the following 10 years).

3. See Congressional Budget Office, The Budget and Economic Outlook: Fiscal Years 2002-2011, January 2001.

4. For more information about the uncertainty of budget projections, see Congressional Budget Office, The Budget and Economic Outlook: Fiscal Years 2002-2011, Chapter 5.

5. In any given year, certain amounts of publicly held debt, such as debt that matures in later years, are not available for redemption. Under CBO's revised baseline, such debt is projected to total $1,306 billion in 2006 and $898 billion in 2011.

6. "Uncommitted funds" is CBO's term for the surpluses remaining each year after paying down the publicly held debt available for redemption. For further discussion, see Congressional Budget Office, The Budget and Economic Outlook: Fiscal Years 2002-2011, p. 15.

7. For proposals that would amend the Internal Revenue Code, CBO is required by law to use estimates provided by the Joint Committee on Taxation. For those estimates, see Joint Committee on Taxation, Estimated Revenue Effects of the President's Fiscal Year 2002 Budget Proposal, JCX-31-01 (May 4, 2001).

8. Separate estimates of each proposal's effect on revenues and outlays are not available.

9. In calculating those rates of growth, CBO adjusted its baseline totals of new discretionary budget authority for 2000 and 2001 to restore certain advance appropriations to the normal program year. Those advances represent delayed funding of amounts that ordinarily would have been provided in the previous year.