United States
Table C:  Debt-Service Payment Schedule for outstanding external debt as of December 31, 2005
(Millions of U.S. Dollars)
One year Over one year Over
or less to two years  two
(Months) (Months)  years
   --------------------------------------------------------------------      --------------------      ---------
Immediate 1/ 0-3 4-6 7-9 10-12 13-18 19-24 2/
General Government
Debt Securities
Principal 141 216,894 168,311 67,181 97,766 199,387 168,947 1,134,274
Interest 0 19,836 19,691 19,251 19,046 36,872 34,300 357,166
Loans
Principal 0 0 0 0 0 0 0 0
Interest 0 0 0 0 0 0 0 0
Trade credits
Principal 0 0 0 0 0 0 0 0
Interest 0 0 0 0 0 0 0 0
Other debt liabilities
Principal   not available          
Interest                
Monetary Authorities
Debt Securities
Principal 0 0 0 0 0 0 0 0
Interest 0 0 0 0 0 0 0 0
Loans
Principal 0 0 0 0 0 0 0 0
Interest 0 0 0 0 0 0 0 0
Currency and deposits
Principal 351,600 0 0 0 0 0 0 0
Interest 0 0 0 0 0 0 0 0
Other debt liabilities
Principal 0 0 0 0 0 0 0 0
Interest 0 0 0 0 0 0 0 0
Banks
Debt Securities
Principal 2 53,253 17,686 12,757 15,881 15,934 11,574 127,028
Interest 0 2,210 2,097 2,057 1,959 3,598 3,259 30,318
Loans
Principal 242,050 188,361 16,192 7,332 4,076 3,659 3,659 35,221
Interest 0 5,051 6,048 5,901 5,731 11,387 11,387 104,132
Currency and deposits
Principal 333,825 636,749 29,521 21,148 13,720 15,022 15,022 30,730
Interest 0 9,686 5,329 5,160 4,716 9,215 9,215 77,304
Other debt liabilities
Principal 0 0 0 0 0 0 0 0
Interest 0 0 0 0 0 0 0 0
Other Sectors
Debt Securities
Principal 26,971 256,244 84,220 84,701 76,612 129,241 160,273 2,231,498
Interest 0 36,256 35,553 35,030 34,082 66,109 63,036 1,267,471
Loans
Principal 506,942 398,161 13,315 1,597 736 2,040 2,040 6,844
Interest 0 5,560 7,125 7,054 7,027 14,044 14,044 138,176
Currency and deposits
Principal 29,332 0 0 0 0 0 0 0
Interest 0 0 320 320 320 639 639 6,394
Trade credits 3/
Principal 5,852 26,856 325 387 966 398 398 1,218
Interest 0 619 186 183 167 316 316 2,621
Other debt liabilities
Principal 1,061 0 0 0 0 0 0 0
Interest 0 0 0 0 0 0 0 0
Direct investment:  Intercompany lending
Debt liabilities to affiliated enterprises
Principal   not available          
Interest                
Debt liabilities to direct investors
Principal   not available          
Interest                
GROSS EXTERNAL DEBT PAYMENTS 4/ 5/
Principal 1,497,776 1,776,518 329,570 195,103 209,757 365,681 361,913 3,566,813
Interest 0 79,218 76,349 74,956 73,048 142,180 136,196 1,983,582
Debt service is unknown for debt totalling: 1,173,272
1/  Immediately available on demand or immediately due.
2/  For Currency and deposits, includes interest for years 2 through 7 on the principal that is immediately due.
     For debt securities and all other debt instruments, includes all scheduled principal and interest payments for all
     remaining future years. 
3/  Exclude non-bank financial corporations, which, by convention, do not issue trade credit.
4/  The total of all principal payments equals:  $8,303,131 million.
     The total of all principal payments plus the unknown principal in the bottom row of this table equals 
     the Gross External Debt in table A, except for a negligible amount due to rounding.
     External debt for which the scheduled principal and interest payments are unknown are Direct investment, 
     Other debt liabilities of General Government, and a small portion of loans to Other Sectors.
5/  It is assumed that the most recently available data on the interest rate composition of outstanding debt remain 
     unchanged throughout the projection period.
Revised: July 26, 2006