United States
Table C:  Debt-Service Payment Schedule for outstanding external debt as of September 30, 2006
(Millions of U.S. Dollars)
One year Over one year Over
or less to two years  two
(Months) (Months)  years
   --------------------------------------------------------------------      --------------------      ---------
Immediate 1/ 0-3 4-6 7-9 10-12 13-18 19-24 2/
General Government
Debt Securities
Principal 87 216,865 175,176 73,065 79,025 178,213 193,609 1,193,627
Interest 0 20,590 20,394 19,937 19,335 35,932 31,816 315,173
Loans
Principal 0 0 0 0 0 0 0 0
Interest 0 0 0 0 0 0 0 0
Trade credits
Principal 0 0 0 0 0 0 0 0
Interest 0 0 0 0 0 0 0 0
Other debt liabilities
Principal   not available          
Interest                
Monetary Authorities
Debt Securities
Principal 0 0 0 0 0 0 0 0
Interest 0 0 0 0 0 0 0 0
Loans
Principal 0 0 0 0 0 0 0 0
Interest 0 0 0 0 0 0 0 0
Currency and deposits
Principal 356,200 0 0 0 0 0 0 0
Interest 0 0 0 0 0 0 0 0
Other debt liabilities
Principal 0 0 0 0 0 0 0 0
Interest 0 0 0 0 0 0 0 0
Banks
Debt Securities
Principal 0 48,489 23,534 16,894 15,811 14,866 16,088 151,917
Interest 0 2,743 2,654 2,569 2,462 4,656 4,264 41,370
Loans
Principal 267,096 209,370 22,709 4,048 4,890 3,763 3,763 17,675
Interest 0 6,309 6,933 6,707 6,581 13,068 13,068 124,133
Currency and deposits
Principal 380,922 696,407 35,495 17,387 12,046 12,092 12,092 33,632
Interest 0 12,506 6,801 6,560 6,150 12,089 12,089 106,531
Other debt liabilities
Principal 0 0 0 0 0 0 0 0
Interest 0 0 0 0 0 0 0 0
Other Sectors
Debt Securities
Principal 417 292,854 97,237 107,221 79,135 125,910 171,624 2,605,661
Interest 0 42,149 41,501 40,844 39,696 76,634 73,062 1,555,925
Loans
Principal 645,342 565,005 16,926 4,018 3,120 2,385 2,385 13,065
Interest 0 10,846 10,757 10,647 10,576 21,111 21,111 207,546
Currency and deposits
Principal 105,438 0 0 0 0 0 0 0
Interest 0 0 1,402 1,402 1,402 2,805 2,805 28,047
Trade credits 3/
Principal 7,782 31,168 520 267 603 153 153 1,145
Interest 0 863 231 225 214 416 416 3,803
Other debt liabilities
Principal 1,465 0 0 0 0 0 0 0
Interest 0 0 0 0 0 0 0 0
Direct investment:  Intercompany lending
Debt liabilities to affiliated enterprises
Principal   not available          
Interest                
Debt liabilities to direct investors
Principal   not available          
Interest                
GROSS EXTERNAL DEBT PAYMENTS 4/ 5/
Principal 1,764,749 2,060,158 371,597 222,900 194,630 337,382 399,714 4,016,722
Interest 0 96,006 90,673 88,891 86,416 166,711 158,631 2,382,528
Debt service is unknown for debt totalling: 1,385,346
1/  Immediately available on demand or immediately due.
2/  For Currency and deposits, includes interest for years 2 through 7 on the principal that is immediately due (column 1).
     For debt securities and all other debt instruments, includes all scheduled principal and interest payments for all
     remaining future years. 
3/  Excludes non-bank financial corporations, which, by convention, do not issue trade credit.
4/  The total of all principal payments equals:  $9,367,852 million.
     The total of all principal payments plus the unknown principal in the bottom row of this table equals 
     the Gross External Debt in table A.
     External debt for which the scheduled principal and interest payments are unknown are Direct Investment, Other debt  
     liabilities of General Government, and a small portion of loans to Other Sectors.
5/  It is assumed that the most recently available data on the interest rate composition of outstanding debt remain 
     unchanged throughout the projection period.
Revised June 29, 2007