DEPARTMENT OF JUSTICE
Consolidating Statement of Changes in Net Position
For the Fiscal Year Ended September 30, 2003
                               
Dollars in Thousands AFF/SADF WCF OBD USMS OJP DEA FBI ATF INS BOP FPI Eliminations Consolidated
                               
Unexpended Appropriations                          
                               
  Beginning Balances  $  -  $  -  $  3,637,472  $  215,063  $  6,313,076  $  400,231  $  1,426,707  $  -  $  1,318,674  $  1,524,011  $  -  $  -  $ 14,835,234
                             
  Budgetary Financing Sources:                          
    Appropriations Received   -   -   8,560,672   703,600   3,639,455   1,560,919   4,709,473   -   3,792,777   4,470,478   -   -   27,437,374
    Appropriations Transferred-In/Out    -   -   (555,377)   253,181   (1,648,357)   12,393   (89,716)   722,428   (3,535,718)   (15,100)   -   -   (4,856,266)
    Other Adjustments   -   -   (2,092,864)   (4,676)   (66,103)   (10,266)   (76,977)   (332)   78,842   (32,912)   -   -   (2,205,288)
    Appropriations Used   -   -   (6,006,553)   (933,477)   (2,986,465)   (1,538,661)   (4,128,542)   (534,455)   (1,654,575)   (4,640,438)   -   -   (22,423,166)
                               
  Total Financing Sources   -   -   (94,122)   18,628   (1,061,470)   24,385   414,238   187,641   (1,318,674)   (217,972)   -   -   (2,047,346)
                               
  Ending Balances  $  -  $  -  $  3,543,350  $  233,691  $  5,251,606  $  424,616  $  1,840,945  $  187,641  $  -  $  1,306,039  $  -  $  -  $ 12,787,888
 
Cumulative Results of Operations                          
                               
  Beginning Balances  $  485,242  $  429,778  $  102,707  $  139,254  $  2,090,750  $  (10,738)  $  284,878  $  -  $  (79,543)  $  5,037,501  $  287,889  $  -  $  8,767,718
                             
  Budgetary Financing Sources:                          
    Other Adjustments   -   (78,000)   -   -   -   -   -   -   -   -   -   -   (78,000)
    Appropriations Used   -   -   6,006,553   933,477   2,986,465   1,538,661   4,128,542   534,455   1,654,575   4,640,438   -   -   22,423,166
    Non exchange Revenues   12,691   -   -   -   362,792   -   -   -   5,348   -   -   -   380,831
     Donations and Forfeitures of Cash
and Cash Equivalents
  413,936   -   81   -   -   -   -   -   -   -   -   -   414,017
    Transfers-In/Out Without Reimbursement   -   118,484   -   -   -   -   -   -   -   -   -   -   118,484
    Other Budgetary Financing Sources   -   -   (197)   -   -   -   -   -   -   -   -   -   (197)
                               
  Other Financing Sources:                          
    Donations and Forfeitures of Property   72,184   -   -   -   -   -   -   140   -   623   -   -   72,947
    Transfers-In/Out Without Reimbursement   (20,102)   (85,165)   (142,382)   1,285   178,274   (12,868)   30,258   74,121   (43,852)   2,227   -   -   (18,204)
    Imputed Financing From Costs Absorbed
by Others
  -   4,414   115,987   27,003   3,841   53,831   182,661   20,493   58,615   156,284   9,554   -   632,683
                               
  Total Financing Sources   478,709   (40,267)   5,980,042   961,765   3,531,372   1,579,624   4,341,461   629,209   1,674,686   4,799,572   9,554   -   23,945,727
                               
  Net Cost of Operations   (435,540)   11,243   (5,978,579)   (920,657)   (3,735,245)   (1,547,464)   (4,250,391)   (584,580)   (1,595,143)   (4,462,577)   (7,599)   -   (23,506,532)
                               
  Ending Balances  $  528,411  $  400,754  $  104,170  $  180,362  $  1,886,877  $  21,422  $  375,948  $  44,629  $  -  $  5,374,496  $  289,844  $  -  $  9,206,913


DEPARTMENT OF JUSTICE
Consolidating Statement of Changes in Net Position
For the Fiscal Year Ended September 30, 2002
                             
Dollars in Thousands AFF/SADF WCF OBD USMS OJP DEA FBI INS BOP FPI Eliminations Consolidated
                             
Unexpended Appropriations                        
                             
  Beginning Balances  $  -  $  -  $  3,610,220  $  135,953  $  6,538,484  $  426,018  $  899,677  $  892,960  $  1,622,037  $  -  $  -  $  14,125,349
                             
  Budgetary Financing Sources:                        
    Appropriations Received   -   -   4,836,413   1,374,203   4,126,630   1,481,783   4,318,360   4,162,644   4,622,152   -   -   24,922,185
    Appropriations Transferred-In/Out   -   -   90,774   275,706   -   7,625   36,517   (40,917)   (16,000)   -   -   353,705
    Other Adjustments   -   -   (493,632)   (30,680)   (185,366)   (1,172)   (42,253)   (84,676)   (10,228)   -   -   (848,007)
    Appropriations Used   -   -   (4,406,303)   (1,540,119)   (4,166,672)   (1,514,023)   (3,785,594)   (3,611,337)   (4,693,950)   -   -   (23,717,998)
                             
  Total Financing Sources   -   -   27,252   79,110   (225,408)   (25,787)   527,030   425,714   (98,026)   -   -   709,885
                             
  Ending Balances  $  -  $  -  $  3,637,472  $  215,063  $  6,313,076  $  400,231  $  1,426,707  $  1,318,674  $  1,524,011  $  -  $  -  $  14,835,234
 
Cumulative Results of Operations                        
                             
  Beginning Balances  $  525,846  $  435,051  $  41,205  $  93,707  $  2,021,742  $  (8,829)  $  215,723  $  (131,425)  $  4,424,939  $  278,799  $  -  $  7,896,758
                             
  Budgetary Financing Sources:                        
    Appropriations Used   -   -   4,406,303   1,540,119   4,166,672   1,514,023   3,785,594   3,611,337   4,693,950   -   -   23,717,998
    Non exchange Revenues   20,520   -   -   -   531,210   -   -   55,645   -   -   -   607,375
    Donations and Forfeitures of Cash
  and Cash Equivalents
  355,615   -   44   -   -   -   -   -   -   -   -   355,659
    Transfers-In/Out Without Reimbursement   -   158,643   -   -   -   -   -   -   -   -   -   158,643
    Other Budgetary Financing Sources   -   -   (3)   -   36,962   -   -   -   -   -   -   36,959
                             
  Other Financing Sources:                        
    Donations and Forfeitures of Property   68,013   -   -   -   -   -   -   -   320   -   -   68,333
    Transfers-In/Out Without Reimbursement   (25,071)   (146,315)   (75,347)   3,915   161,140   (11,955)   50,147   2,648   4,675   -   -   (36,163)
    Imputed Financing From Costs Absorbed
by Others
  -   3,745   91,377   23,545   3,423   46,937   134,861   145,654   127,162   8,167   -   584,871
  Total Financing Sources   419,077   16,073   4,422,374   1,567,579   4,899,407   1,549,005   3,970,602   3,815,284   4,826,107   8,167   -   25,493,675
                             
  Net Cost of Operations   (459,681)   (21,346)   (4,360,872)   (1,522,032)   (4,830,399)   (1,550,914)   (3,901,447)   (3,763,402)   (4,213,545)   923   -   (24,622,715)
                             
  Ending Balances  $  485,242  $  429,778  $  102,707  $  139,254  $  2,090,750  $  (10,738)  $  284,878  $  (79,543)  $  5,037,501  $  287,889  $  -  $  8,767,718