United States
Table C:  Debt-Service Payment Schedule for outstanding external debt as of December 31, 2003 
(Millions of U.S. Dollars) (Revised 9/2004)
One year Over one year Over
or less to two years  two
(Months) (Months)  years
   --------------------------------------------------------------------      --------------------      ---------
Immediate 1/ 0-3 4-6 7-9 10-12 13-18 19-24 31-Dec
General Government 2/
Debt Securities
Principal 19 199,503 140,652 50,887 47,332 152,108 151,026 742,094
Interest 0 15,714 15,237 14,841 14,163 26,797 25,127 346,032
Loans
Principal 0 0 0 0 0 0 0 0
Interest 0 0 0 0 0 0 0 0
Trade credits
Principal 0 0 0 0 0 0 0 0
Interest 0 0 0 0 0 0 0 0
Other debt liabilities
Principal   not available          
Interest                
Monetary Authorities
Debt Securities
Principal 0 0 0 0 0 0 0 0
Interest 0 0 0 0 0 0 0 0
Loans
Principal 0 0 0 0 0 0 0 0
Interest 0 0 0 0 0 0 0 0
Currency and deposits
Principal 318,100 0 0 0 0 0 0 0
Interest 0 0 0 0 0 0 0 0
Other debt liabilities
Principal 0 0 0 0 0 0 0 0
Interest 0 0 0 0 0 0 0 0
Banks
Debt Securities
Principal 190 33,384 11,904 5,757 8,237 9,131 9,489 54,443
Interest 0 1,391 1,359 1,350 1,324 2,554 2,516 21,255
Loans
Principal 24,622 237,009 26,548 3,840 14,732 2,257 2,257 34,553
Interest 0 4,212 972 840 722 1,289 1,289 6,874
Currency and deposits
Principal 320,436 449,255 33,491 10,760 9,239 10,122 10,122 39,698
Interest 0 2,258 1,708 1,661 1,537 2,999 2,999 20,898
Other debt liabilities
Principal 2,172 0 0 0 0 0 0 0
Interest 0 0 0 0 0 0 0 0
Other Sectors
Debt Securities
Principal 7,450 152,719 70,949 66,249 60,997 89,252 129,356 1,473,045
Interest 0 27,900 27,532 26,897 26,020 50,020 47,404 711,768
Loans
Principal 276,161 318,320 12,316 4,725 4,767 2,711 2,711 36,143
Interest 0 2,366 2,304 2,282 2,252 4,486 4,486 41,229
Currency and deposits
Principal 13,611 0 0 0 0 0 0 0
Interest 0 0 35 35 35 69 69 694
Trade credits 3/
Principal 8,256 11,468 7,662 128 989 280 280 263
Interest 0 259 164 125 119 227 227 2,096
Other debt liabilities
Principal 763 0 0 0 0 0 0 0
Interest 0 0 0 0 0 0 0 0
Direct investment:  Intercompany lending
Debt liabilities to affiliated enterprises
Principal   not available          
Interest                
Debt liabilities to direct investors
Principal   not available          
Interest                
GROSS EXTERNAL DEBT PAYMENTS 4/ 5/
Principal 971,780 1,401,658 303,521 142,345 146,293 265,862 305,240 2,380,239
Interest 0 54,100 49,309 48,030 46,171 88,441 84,116 1,150,847
Debt service is unknown for debt totalling: 1,029,350
1/  Immediately available on demand or immediately due.
2/  For Currency and deposits, includes interest for years 2 through 7 on the principal that is immediately due (column 1).
     For debt securities and all other debt instruments, includes all scheduled principal and interest payments for all
     remaining future years. 
3/  Exclude non-bank financial corporations, which, by convention, do not issue trade credit.
4/  The total of all principal payments equals:  $5,916,939 million.
     The total of all principal payments plus the unknown principal in the bottom row of this table equals 
     the Gross External Debt in table A, except for a negligible amount due to rounding.
     External debt for which the scheduled principal and interest payments are unknown are Direct investment, Other debt  
     liabilities of General Government, and a small portion of loans to Other Sectors.
5/  It is assumed that the most recently available data on the interest rate composition of outstanding debt remain 
     unchanged throughout the projection period.