United States
		Table C:  Debt-Service Payment Schedule for outstanding external debt as of  June 30, 2005
				(Millions of U.S. Dollars)
			One year					Over one year		Over
			or less					to two years		two
			(Months)					(Months)		years
			--------------------------------------------------------------------					--------------------		---------
			Immediate 1/	0-3	4-6	7-9	10-12	13-18	19-24	2/
General Government
	Debt Securities
		Principal	35	255,362	149,633	63,211	85,719	168,837	182,422	1,131,578
		Interest	0	21,428	21,041	20,417	20,238	38,798	37,077	467,032
	Loans
		Principal	0	0	0	0	0	0	0	0
		Interest	0	0	0	0	0	0	0	0
	Trade credits
		Principal	0	0	0	0	0	0	0	0
		Interest	0	0	0	0	0	0	0	0
	Other debt liabilities
		Principal		not available
		Interest
Monetary Authorities
	Debt Securities
		Principal	0	0	0	0	0	0	0	0
		Interest	0	0	0	0	0	0	0	0
	Loans
		Principal	0	0	0	0	0	0	0	0
		Interest	0	0	0	0	0	0	0	0
	Currency and deposits
		Principal	338,100	0	0	0	0	0	0	0
		Interest	0	0	0	0	0	0	0	0
	Other debt liabilities
		Principal	0	0	0	0	0	0	0	0
		Interest	0	0	0	0	0	0	0	0
Banks
	Debt Securities
		Principal	558	53,950	12,800	11,750	13,217	15,565	9,053	129,039
		Interest	0	2,678	2,626	2,619	2,487	4,620	4,387	42,267
	Loans
		Principal	262,552	142,385	13,555	2,968	6,952	4,104	4,104	39,523
		Interest	0	3,798	5,746	5,642	5,542	10,975	10,975	99,844
	Currency and deposits
		Principal	345,332	529,333	38,384	14,669	20,327	12,695	12,695	34,666
		Interest	0	6,541	4,329	4,161	3,828	7,383	7,383	61,251
	Other debt liabilities
		Principal	0	0	0	0	0	0	0	0
		Interest	0	0	0	0	0	0	0	0
Other Sectors
	Debt Securities
		Principal	12,257	240,800	84,994	74,852	82,056	116,016	152,661	1,856,859
		Interest	0	34,117	33,409	32,843	31,912	60,974	57,592	905,123
	Loans
		Principal	361,583	447,719	15,040	7,290	4,639	1,419	1,419	19,432
		Interest	0	5,901	4,465	4,399	4,309	8,577	8,577	82,827
	Currency and deposits
		Principal	27,029	42	0	0	0	0	0	0
		Interest	0	0	222	222	222	443	443	4,433
	Trade credits 3/
		Principal	6,261	23,676	262	141	750	216	216	1,472
		Interest	0	514	162	160	152	291	291	2,499
	Other debt liabilities
		Principal	870	0	0	0	0	0	0	0
		Interest	0	0	0	0	0	0	0	0
Direct investment:  Intercompany lending
	Debt liabilities to affiliated enterprises
		Principal		not available
		Interest
	Debt liabilities to direct investors
		Principal		not available
		Interest
GROSS EXTERNAL DEBT PAYMENTS 4/ 5/
		Principal	1,354,578	1,693,266	314,668	174,882	213,659	318,853	362,570	3,212,569
		Interest	0	74,976	72,000	70,463	68,690	132,061	126,725	1,665,276
		Debt service is unknown for debt totalling:				1,191,953
1/  Immediately available on demand or immediately due.
2/  For Currency and deposits, includes interest for years 2 through 7 on the principal that is immediately due (column 1).
For debt securities and all other debt instruments, includes all scheduled principal and interest payments for all
remaining future years.
3/  Exclude non-bank financial corporations, which, by convention, do not issue trade credit.
4/  The total of all principal payments equals:					$7,645,045	million.
The total of all principal payments plus the unknown principal in the bottom row of this table equals
the Gross External Debt in table A, except for a negligible amount due to rounding.
External debt for which the scheduled principal and interest payments are unknown are Direct investment, Other debt
liabilities of General Government, and a small portion of loans to Other Sectors.
5/  It is assumed that the most recently available data on the interest rate composition of outstanding debt remain
unchanged throughout the projection period.