United States
Table C:  Debt-Service Payment Schedule for outstanding external debt as of March 31, 2004
(Millions of U.S. Dollars) (Revised 9/2004)
One year Over one year Over
or less to two years  two
(Months) (Months)  years
   --------------------------------------------------------------------      --------------------      ---------
Immediate 1/ 0-3 4-6 7-9 10-12 13-18 19-24 31-Dec
General Government 2/
Debt Securities
Principal 22 219,047 154,832 56,884 52,909 170,037 168,826 829,561
Interest 0 17,566 17,033 16,590 15,832 29,955 28,088 386,817
Loans
Principal 0 0 0 0 0 0 0 0
Interest 0 0 0 0 0 0 0 0
Trade credits
Principal 0 0 0 0 0 0 0 0
Interest 0 0 0 0 0 0 0 0
Other debt liabilities
Principal   not available          
Interest                
Monetary Authorities
Debt Securities
Principal 0 0 0 0 0 0 0 0
Interest 0 0 0 0 0 0 0 0
Loans
Principal 0 0 0 0 0 0 0 0
Interest 0 0 0 0 0 0 0 0
Currency and deposits
Principal 316,200 0 0 0 0 0 0 0
Interest 0 0 0 0 0 0 0 0
Other debt liabilities
Principal 0 0 0 0 0 0 0 0
Interest 0 0 0 0 0 0 0 0
Banks
Debt Securities
Principal 195 33,802 12,088 5,914 8,510 9,464 9,834 56,423
Interest 0 1,441 1,408 1,399 1,372 2,647 2,607 22,028
Loans
Principal 28,901 260,039 39,537 23,588 3,895 1,423 1,423 33,680
Interest 0 4,731 1,100 904 635 1,229 1,229 6,806
Currency and deposits
Principal 346,553 431,659 26,385 14,975 11,663 12,198 12,198 36,421
Interest 0 2,237 1,815 1,779 1,611 3,127 3,127 21,854
Other debt liabilities
Principal 2,062 0 0 0 0 0 0 0
Interest 0 0 0 0 0 0 0 0
Other Sectors
Debt Securities
Principal 7,719 158,250 73,524 68,658 63,216 92,499 134,062 1,526,638
Interest 0 28,915 28,533 27,875 26,967 51,840 49,128 737,664
Loans
Principal 304,504 364,795 15,034 3,443 3,382 6,008 6,008 54,699
Interest 0 3,050 2,428 2,407 2,390 4,767 4,767 41,944
Currency and deposits
Principal 15,787 25 0 0 0 0 0 0
Interest 0 0 40 40 40 81 81 805
Trade credits 3/
Principal 7,333 20,565 345 110 804 261 261 292
Interest 0 311 113 111 106 203 203 1,869
Other debt liabilities
Principal 804 0 0 0 0 0 0 0
Interest 0 0 0 0 0 0 0 0
Direct investment:  Intercompany lending
Debt liabilities to affiliated enterprises
Principal   not available          
Interest                
Debt liabilities to direct investors
Principal   not available          
Interest                
GROSS EXTERNAL DEBT PAYMENTS 4/ 5/
Principal 1,030,079 1,488,182 321,745 173,572 144,379 291,889 332,612 2,537,714
Interest 0 58,253 52,472 51,106 48,953 93,849 89,231 1,219,788
Debt service is unknown for debt totalling: 1,071,627
1/  Immediately available on demand or immediately due.
2/  For Currency and deposits, includes interest for years 2 through 7 on the principal that is immediately due (column 1).
     For debt securities and all other debt instruments, includes all scheduled principal and interest payments for all
     remaining future years. 
3/  Exclude non-bank financial corporations, which, by convention, do not issue trade credit.
4/  The total of all principal payments equals:  $6,320,171 million.
     The total of all principal payments plus the unknown principal in the bottom row of this table equals 
     the Gross External Debt in table A, except for a negligible amount due to rounding.
     External debt for which the scheduled principal and interest payments are unknown are Direct investment, Other debt  
     liabilities of General Government, and a small portion of loans to Other Sectors.
5/  It is assumed that the most recently available data on the interest rate composition of outstanding debt remain 
     unchanged throughout the projection period.