|
|
2003 President's Budget Request |
2004 Current Services |
2004 Estimate |
Program Improvements/Offsets |
Comparison by activity and program |
Perm
Pos. |
FTE |
Amount |
Perm
Pos. |
FTE |
Amount |
Perm
Pos. |
FTE |
Amount |
Perm
Pos. |
FTE |
Amount |
1. |
Juvenile
Accountability Incentive Block Grant |
... |
... |
215,000 |
... |
... |
... |
... |
... |
... |
... |
... |
... |
2. |
Tribal Courts |
... |
... |
7,982 |
... |
... |
... |
... |
... |
... |
... |
... |
... |
3. |
Hate Crimes Awareness |
... |
... |
$1,250 |
... |
... |
... |
... |
... |
... |
... |
... |
... |
4. |
Violence Against Women Act Prog |
... |
... |
390,165 |
... |
... |
... |
... |
... |
... |
... |
... |
... |
5. |
Residential Substance Abuse Treatment |
... |
... |
77,000 |
... |
... |
... |
... |
... |
... |
... |
... |
... |
6. |
Indian Country Alcohol and Crime Demo. Prog... |
... |
... |
4,989 |
... |
... |
... |
... |
... |
... |
... |
... |
... |
7. |
Drug Courts |
... |
... |
52,000 |
... |
... |
... |
... |
... |
... |
... |
... |
... |
8. |
Law Enforcement Family Support |
... |
... |
1,497 |
... |
... |
... |
... |
... |
... |
... |
... |
... |
9. |
Countering Telemarketing Scams |
... |
... |
1,995 |
... |
... |
... |
... |
... |
... |
... |
... |
... |
|
Total |
... |
... |
751,878 |
... |
... |
... |
... |
... |
... |
... |
... |
... |
|
Program Realignment |
Consistent with the Government Performance and Results Act, the 2004
budget proposes to streamline the decision unit structure of DOJ components
to align more closely with the mission and strategic objectives contained
in the DOJ Strategic Plan (FY 2001-2006). In addition, the budget has
been realigned to reflect each component's outputs and full costs by
major program activity, including the costs of management and administration,
so that a more accurate picture of total activity costs is reflected
in the budget. In this way, budget and performance are more closely
linked, and provide a better basis on which to make budget decisions.
Over time, agencies will be expected to identify effective outcome measures,
monitor their progress, and accurately present the associated costs. |
130 |
As part of its effort to realign resources to the DOJ Strategic Plan,
the 2004 budget proposes to move funding for programs funded under the
State and Local Law Enforcement Assistance appropriation to the Office
of Justice Program's Justice Assistance appropriation. In 2004, OJP
has realigned its management and administration funding to reflect the
full cost, both administrative and programmatic, of each OJP program.
In order to achieve this, OJP's management and administration resources
were redistributed among all OJP programs so that the budgeted administrative
costs for each program were more closely aligned with actual administrative
costs. As in the past, amounts shown for OJP's State and Local Law Enforcement
Assistance include management and administration costs. The table below
shows the funding level requested for State and Local Law Enforcement
Assistance Programs under the Justice Assistance (JA) appropriation. |
|
2003
President's
Budget |
2004
President's
Budget |
|
Notes |
Juvenile Accountability Incentive Block Grant |
$215,000 |
$0 |
|
No
funding requested in 2004 $26 million is requested for Childsafe . |
Tribal Courts |
7,982 |
[5,921] |
|
Funded
as an earmark in the Justice Assistance Grant Program |
Hate Crimes Awareness |
1,250 |
[1,238] |
|
Funded
under a new State and Local Tech and Training Initiative |
Violence Against Women Act (VAWA) Programs: |
Law Enforcement and Prosecution |
184,537 |
182,247 |
|
Under
JA's Improving the Criminal Justice System Decision Unit. |
Encouraging Arrest Policies |
64,925 |
64,126 |
|
Under
JA's Improving the Criminal Justice System Decision Unit. |
Rural Domestic Violence Enforcement |
39,945 |
39,460 |
|
Under
JA's Improving the Criminal Justice System Decision Unit. |
Training Programs for Probation and Parole
Officers |
4,989 |
4,936 |
|
Under
JA's Improving the Criminal Justice System Decision Unit. |
Stalker Databases |
3,000 |
2,966 |
|
Under
JA's Research, Development, Eval., and Stats. Decision Unit. |
Safe Haven Program |
15,000 |
14,817 |
|
Under
JA's Services for Victims of Crime Decision Unit. |
Education and Training to End Violence
Against and Abuse of Women with Disabilities |
7,500 |
7,411 |
|
Under
JA's Services for Victims of Crime Decision Unit. |
Legal Assistance Program |
40,000 |
39,515 |
|
Under
JA's Services for Victims of Crime Decision Unit. |
Campus Violence |
10,000 |
9,887 |
|
Under
JA's Services for Victims of Crime Decision Unit. |
Enhancing Protections for Older and Disabled |
Women from Domestic Violence and Sexual
Assault |
5,000 |
4,943 |
|
Under
JA's Services for Victims of Crime Decision Unit. |
Victims of Child Abuse: |
Court-Appointed
Special Advocate |
11,975 |
11,830 |
|
Under
JA's Services for Victims of Crime Decision Unit. |
Child Abuse
Train. Progs. for Judicial Personnel |
2,296 |
2,271 |
|
Under
JA's Services for Victims of Crime Decision Unit. |
Grants for
Televised Testimony |
998 |
990 |
|
Under
JA's Improving the Criminal Justice System Decision Unit. |
Violence Against Women Act Prog |
390,165 |
385,399 |
Residential Substance Abuse Treatment |
77,000 |
76,054 |
|
Under JA's Substance Abuse: Demand Reduction Decision Unit. |
Indian Country Alcohol and Crime Demo. Prog. |
4,989 |
4,932 |
|
Under
JA's Substance Abuse: Demand Reduction Decision Unit. |
Drug Courts |
52,000 |
68,000 |
|
Under
JA's Substance Abuse: Demand Reduction Decision Unit. |
Law Enforcement Family Support |
1,497 |
... |
Countering Telemarketing Scams |
1,995 |
... |
TOTAL |
751,878 |
534,385 |
Many of the programs above reflect small changes in funding between
2003 and 2004. These changes are the result of the redistribution of
managment and administration among all OJP programs so that the total
budget amount for each program is more closely aligned with the actual
administrative costs of the program. |