DEPARTMENT
OF JUSTICE |
||||||||||||||||
Consolidating
Statement of Net Cost |
||||||||||||||||
For
the Fiscal Year Ended September 30, 2002 |
||||||||||||||||
Dollars
in Thousands |
AFF/SADF |
WCF |
OBD |
USMS |
OJP |
DEA |
FBI |
INS |
BOP |
FPI |
Eliminations |
Consolidated |
||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Goal 1: Protect America Against the Threat of Terrorism | ||||||||||||||||
Intragovernmental |
||||||||||||||||
Gross Cost | $
- |
$
- |
$
10,774 |
$
- |
$
41,954 |
$
- |
$
409,037 |
$
- |
$
- |
$
- |
$
(24,871) |
$
436,894 |
||||
Less Earned Revenues |
- |
- |
- |
- |
411 |
- |
47,115 |
- |
- |
- |
(22,895) |
24,631 |
||||
Intragovernmental Net Cost |
- |
- |
10,774 |
- |
41,543 |
- |
361,922 |
- |
- |
- |
(1,976) |
412,263 |
||||
With the Public | ||||||||||||||||
Gross Cost |
- |
- |
116,940 |
- |
242,494 |
- |
933,753 |
- |
- |
- |
3,880 |
1,297,067 |
||||
Less Earned Revenues |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
||||
Net Cost with the Public |
- |
- |
116,940 |
- |
242,494 |
- |
933,753 |
- |
- |
- |
3,880 |
1,297,067 |
||||
Net Cost (Revenue) of Operations | $
- |
$
- |
$
127,714 |
$
- |
$
284,037 |
$
- |
$
1,295,675 |
$
- |
$
- |
$
- |
$
1,904 |
$
1,709,330 |
||||
Goal 2: Enforce Federal Criminal Laws | ||||||||||||||||
Intragovernmental | ||||||||||||||||
Gross Cost | $
105,095 |
$
- |
$
543,383 |
$
- |
$
- |
$
512,630 |
$
866,995 |
$
- |
$
- |
$
- |
$
(380,326) |
$
1,647,777 |
||||
Less Earned Revenues |
3,661 |
- |
69,913 |
- |
- |
224,875 |
463,783 |
- |
- |
- |
(454,323) |
307,909 |
||||
Intragovernmental Net Cost |
101,434 |
- |
473,470 |
- |
- |
287,755 |
403,212 |
- |
- |
- |
73,997 |
1,339,868 |
||||
With the Public | ||||||||||||||||
Gross Cost |
118,208 |
- |
658,333 |
- |
- |
1,343,943 |
1,985,055 |
- |
- |
- |
88,627 |
4,194,166 |
||||
Less Earned Revenues |
- |
- |
- |
- |
- |
80,784 |
- |
- |
- |
- |
- |
80,784 |
||||
Net Cost with the Public |
118,208 |
- |
658,333 |
- |
- |
1,263,159 |
1,985,055 |
- |
- |
- |
88,627 |
4,113,382 |
||||
Net Cost (Revenue) of Operations | $
219,642 |
$
- |
$
1,131,803 |
$
- |
$
- |
$
1,550,914 |
$
2,388,267 |
$
- |
$
- |
$
- |
$
162,624 |
$
5,453,250 |
||||
Goal 3: Prevent and Reduce Crime and Violence by Assisting State, Tribal, Local and Community-Based Programs | ||||||||||||||||
Intragovernmental | ||||||||||||||||
Gross Cost | $
- |
$
- |
$
344,692 |
$
- |
$
169,094 |
$
- |
$
90,749 |
$
- |
$
- |
$
- |
$
(203,670) |
$
400,865 |
||||
Less Earned Revenues |
- |
- |
121,166 |
- |
234,298 |
- |
- |
- |
- |
- |
(222,669) |
132,795 |
||||
Intragovernmental Net Cost |
- |
- |
223,526 |
- |
(65,204) |
- |
90,749 |
- |
- |
- |
18,999 |
268,070 |
||||
With the Public | ||||||||||||||||
Gross Cost |
240,039 |
- |
1,384,142 |
- |
4,611,566 |
- |
207,163 |
- |
- |
- |
43,700 |
6,486,610 |
||||
Less Earned Revenues |
- |
- |
- |
- |
- |
- |
106,971 |
- |
- |
- |
- |
106,971 |
||||
Net Cost with the Public |
240,039 |
- |
1,384,142 |
- |
4,611,566 |
- |
100,192 |
- |
- |
- |
43,700 |
6,379,639 |
||||
Net Cost (Revenue) of Operations | $
240,039 |
$
- |
$
1,607,668 |
$
- |
$
4,546,362 |
$
- |
$
190,941 |
$
- |
$
- |
$
- |
$
62,699 |
$
6,647,709 |
||||
Goal 4: Protect the Rights and Interests of the American People by Legal Representation, Enforcement of Federal Laws and Defense of U.S. Interests | ||||||||||||||||
Intragovernmental | ||||||||||||||||
Gross Cost | $
- |
$
- |
$
511,252 |
$
- |
$
- |
$
- |
$
10,554 |
$
- |
$
- |
$
- |
$
(227,124) |
$
294,682 |
||||
Less Earned Revenues |
- |
- |
119,509 |
- |
- |
- |
8,082 |
- |
- |
- |
(36,025) |
91,566 |
||||
Intragovernmental Net Cost |
- |
- |
391,743 |
- |
- |
- |
2,472 |
- |
- |
- |
(191,099) |
203,116 |
||||
With the Public | ||||||||||||||||
Gross Cost |
- |
- |
505,009 |
- |
- |
- |
24,092 |
- |
- |
- |
62,752 |
591,853 |
||||
Less Earned Revenues |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
||||
Net Cost with the Public |
- |
- |
505,009 |
- |
- |
- |
24,092 |
- |
- |
- |
62,752 |
591,853 |
||||
Net Cost (Revenue) of Operations | $
- |
$
- |
$
896,752 |
$
- |
$
- |
$
- |
$
26,564 |
$
- |
$
- |
$
- |
$
(128,347) |
$
794,969 |
||||
Goal 5: Fairly and Effectively Administer the Immigration and Naturalization Laws of the United States | ||||||||||||||||
Intragovernmental | ||||||||||||||||
Gross Cost | $
- |
$
- |
$
55,523 |
$
- |
$
- |
$
- |
$
- |
$
1,449,115 |
$
- |
$
- |
$
(184,703) |
$
1,319,935 |
||||
Less Earned Revenues |
- |
- |
2,785 |
- |
- |
- |
- |
57,439 |
- |
- |
(30,593) |
29,631 |
||||
Intragovernmental Net Cost |
- |
- |
52,738 |
- |
- |
- |
- |
1,391,676 |
- |
- |
(154,110) |
1,290,304 |
||||
With the Public | ||||||||||||||||
Gross Cost |
- |
- |
171,032 |
- |
- |
- |
- |
2,828,940 |
- |
- |
35,894 |
3,035,866 |
||||
Less Earned Revenues |
- |
- |
- |
- |
- |
- |
- |
1,021,884 |
- |
- |
- |
1,021,884 |
||||
Net Cost with the Public |
- |
- |
171,032 |
- |
- |
- |
- |
1,807,056 |
- |
- |
35,894 |
2,013,982 |
||||
Net Cost (Revenue) of Operations | $
- |
$
- |
$
223,770 |
$
- |
$
- |
$
- |
$
- |
$
3,198,732 |
$
- |
$
- |
$
(118,216) |
$
3,304,286 |
||||
Goal 6: Protect American Society by Providing for the Safe, Secure and Humane Confinement of Persons in Federal Custody | ||||||||||||||||
Intragovernmental | ||||||||||||||||
Gross Cost | $
- |
$
- |
$
2,221 |
$
- |
$
- |
$
- |
$
- |
$
483,502 |
$
933,314 |
$
132,532 |
$
(116,367) |
$
1,435,202 |
||||
Less Earned Revenues |
- |
- |
- |
24,584 |
- |
- |
- |
6,528 |
11,941 |
714,462 |
(161,164) |
596,351 |
||||
Intragovernmental Net Cost |
- |
- |
2,221 |
(24,584) |
- |
- |
- |
476,974 |
921,373 |
(581,930) |
44,797 |
838,851 |
||||
With the Public | ||||||||||||||||
Gross Cost |
- |
- |
7,894 |
704,082 |
- |
- |
- |
631,099 |
3,522,032 |
587,562 |
33,146 |
5,485,815 |
||||
Less Earned Revenues |
- |
- |
- |
- |
- |
- |
- |
543,403 |
229,860 |
6,555 |
- |
779,818 |
||||
Net Cost with the Public |
- |
- |
7,894 |
704,082 |
- |
- |
- |
87,696 |
3,292,172 |
581,007 |
33,146 |
4,705,997 |
||||
Net Cost (Revenue) of Operations | $
- |
$
- |
$
10,115 |
$
679,498 |
$
- |
$
- |
$
- |
$
564,670 |
$
4,213,545 |
$
(923) |
$
77,943 |
$
5,544,848 |
||||
Goal 7: Protect the Federal Judiciary and Provide Critical Support to the Federal Justice System to Ensure it Operates Effectively | ||||||||||||||||
Intragovernmental | ||||||||||||||||
Gross Cost | $
- |
$
- |
$
75,040 |
$
317,861 |
$
- |
$
- |
$
- |
$
- |
$
- |
$
- |
$
(44,011) |
$
348,890 |
||||
Less Earned Revenues |
- |
- |
26,594 |
83,966 |
- |
- |
- |
- |
- |
- |
(87,608) |
22,952 |
||||
Intragovernmental Net Cost |
- |
- |
48,446 |
233,895 |
- |
- |
- |
- |
- |
- |
43,597 |
325,938 |
||||
With the Public | ||||||||||||||||
Gross Cost |
- |
- |
272,510 |
612,750 |
- |
- |
- |
- |
- |
- |
12,427 |
897,687 |
||||
Less Earned Revenues |
- |
- |
207,802 |
4,111 |
- |
- |
- |
- |
- |
- |
- |
211,913 |
||||
Net Cost with the Public |
- |
- |
64,708 |
608,639 |
- |
- |
- |
- |
- |
- |
12,427 |
685,774 |
||||
Net Cost (Revenue) of Operations | $
- |
$
- |
$
113,154 |
$
842,534 |
$
- |
$
- |
$
- |
$
- |
$
- |
$
- |
$
56,024 |
$
1,011,712 |
||||
Goal 8: Ensure Professionalism, Excellence, Accountability and Integrity in the Management and Conduct of Justice Activities and Programs | ||||||||||||||||
Intragovernmental | ||||||||||||||||
Gross Cost | $
- |
$
518,791 |
$
151,698 |
$
- |
$
- |
$
- |
$
- |
$
- |
$
- |
$
- |
$
(586,122) |
$
84,367 |
||||
Less Earned Revenues |
- |
740,937 |
40,810 |
- |
- |
- |
- |
- |
- |
- |
(751,917) |
29,830 |
||||
Intragovernmental Net Cost |
- |
(222,146) |
110,888 |
- |
- |
- |
- |
- |
- |
- |
165,795 |
54,537 |
||||
With the Public | ||||||||||||||||
Gross Cost |
- |
299,028 |
139,008 |
- |
- |
- |
- |
- |
- |
- |
(280,426) |
157,610 |
||||
Less Earned Revenues |
- |
55,536 |
- |
- |
- |
- |
- |
- |
- |
- |
- |
55,536 |
||||
Net Cost with the Public |
- |
243,492 |
139,008 |
- |
- |
- |
- |
- |
- |
- |
(280,426) |
102,074 |
||||
Net Cost (Revenue) of Operations | $
- |
$
21,346 |
$
249,896 |
$
- |
$
- |
$
- |
$
- |
$
- |
$
- |
$
- |
$
(114,631) |
$
156,611 |
||||
Net Cost (Revenue) of Operations | $
459,681 |
$
21,346 |
$
4,360,872 |
$
1,522,032 |
$
4,830,399 |
$
1,550,914 |
$
3,901,447 |
$
3,763,402 |
$
4,213,545 |
$
(923) |
$
- |
$
24,622,715 |
||||
DEPARTMENT
OF JUSTICE |
||||||||||||||||
Consolidating
Statement of Net Cost |
||||||||||||||||
For
the Fiscal Year Ended September 30, 2001 |
||||||||||||||||
Dollars
in Thousands |
AFF/SADF |
WCF |
OBD |
USMS |
OJP |
DEA |
FBI |
INS |
BOP |
FPI |
Eliminations |
Consolidated |
||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Goal 1: Protect America Against the Threat of Terrorism | ||||||||||||||||
Intragovernmental | ||||||||||||||||
Gross Cost | $
- |
$
- |
$
- |
$
- |
$
- |
$
- |
$
- |
$
- |
$
- |
$
- |
$
- |
$
- |
||||
Less Earned Revenues |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
||||
Intragovernmental Net Cost |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
||||
With the Public | ||||||||||||||||
Gross Cost |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
||||
Less Earned Revenues |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
||||
Net Cost with the Public |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
||||
Net Cost (Revenue) of Operations | $
- |
$
- |
$
- |
$
- |
$
- |
$
- |
$
- |
$
- |
$
- |
$
- |
$
- |
$
- |
||||
Goal 2: Enforce Federal Criminal Laws | ||||||||||||||||
Intragovernmental | ||||||||||||||||
Gross Cost | $
117,329 |
$
- |
$
238,489 |
$
- |
$
- |
$
450,633 |
$
1,000,394 |
$
- |
$
- |
$
- |
$
(257,917) |
$
1,548,928 |
||||
Less Earned Revenues |
3,821 |
- |
32,209 |
- |
- |
209,308 |
456,121 |
- |
- |
- |
(464,280) |
237,179 |
||||
Intragovernmental Net Cost |
113,508 |
- |
206,280 |
- |
- |
241,325 |
544,273 |
- |
- |
- |
206,363 |
1,311,749 |
||||
With the Public | ||||||||||||||||
Gross Cost |
83,010 |
- |
496,275 |
- |
- |
1,227,341 |
2,733,894 |
- |
- |
- |
47,587 |
4,588,107 |
||||
Less Earned Revenues |
- |
- |
- |
- |
- |
79,261 |
- |
- |
- |
- |
- |
79,261 |
||||
Net Cost with the Public |
83,010 |
- |
496,275 |
- |
- |
1,148,080 |
2,733,894 |
- |
- |
- |
47,587 |
4,508,846 |
||||
Net Cost (Revenue) of Operations | $
196,518 |
$
- |
$
702,555 |
$
- |
$
- |
$
1,389,405 |
$
3,278,167 |
$
- |
$
- |
$
- |
$
253,950 |
$
5,820,595 |
||||
Goal 3: Prevent and Reduce Crime and Violence by Assisting State, Tribal, Local and Community-Based Programs | ||||||||||||||||
Intragovernmental | ||||||||||||||||
Gross Cost | $
- |
$
- |
$
116,252 |
$
- |
$
187,059 |
$
- |
$
72,828 |
$
- |
$
- |
$
- |
$
(111,802) |
$
264,337 |
||||
Less Earned Revenues |
- |
- |
2,550 |
- |
167,490 |
- |
- |
- |
- |
- |
(83,030) |
87,010 |
||||
Intragovernmental Net Cost |
- |
- |
113,702 |
- |
19,569 |
- |
72,828 |
- |
- |
- |
(28,772) |
177,327 |
||||
With the Public | ||||||||||||||||
Gross Cost |
248,079 |
- |
912,958 |
- |
3,308,340 |
- |
200,960 |
- |
- |
- |
15,285 |
4,685,622 |
||||
Less Earned Revenues |
- |
- |
- |
- |
- |
- |
84,981 |
- |
- |
- |
- |
84,981 |
||||
Net Cost with the Public |
248,079 |
- |
912,958 |
- |
3,308,340 |
- |
115,979 |
- |
- |
- |
15,285 |
4,600,641 |
||||
Net Cost (Revenue) of Operations | $
248,079 |
$
- |
$
1,026,660 |
$
- |
$
3,327,909 |
$
- |
$
188,807 |
$
- |
$
- |
$
- |
$
(13,487) |
$
4,777,968 |
||||
Goal 4: Protect the Rights and Interests of the American People by Legal Representation, Enforcement of Federal Laws and Defense of U.S. Interests | ||||||||||||||||
Intragovernmental | ||||||||||||||||
Gross Cost | $
- |
$
- |
$
806,959 |
$
- |
$
- |
$
- |
$
12,231 |
$
- |
$
- |
$
- |
$
(361,137) |
$
458,053 |
||||
Less Earned Revenues |
- |
- |
292,728 |
- |
- |
- |
- |
- |
- |
- |
(82,007) |
210,721 |
||||
Intragovernmental Net Cost |
- |
- |
514,231 |
- |
- |
- |
12,231 |
- |
- |
- |
(279,130) |
247,332 |
||||
With the Public | ||||||||||||||||
Gross Cost |
- |
- |
1,200,785 |
- |
- |
- |
33,751 |
- |
- |
- |
96,346 |
1,330,882 |
||||
Less Earned Revenues |
- |
- |
127 |
- |
- |
- |
- |
- |
- |
- |
- |
127 |
||||
Net Cost with the Public |
- |
- |
1,200,658 |
- |
- |
- |
33,751 |
- |
- |
- |
96,346 |
1,330,755 |
||||
Net Cost (Revenue) of Operations | $
- |
$
- |
$
1,714,889 |
$
- |
$
- |
$
- |
$
45,982 |
$
- |
$
- |
$
- |
$
(182,784) |
$
1,578,087 |
||||
Goal 5: Fairly and Effectively Administer the Immigration and Naturalization Laws of the United States | ||||||||||||||||
Intragovernmental | ||||||||||||||||
Gross Cost | $
- |
$
- |
$
56,950 |
$
- |
$
- |
$
- |
$
- |
$
1,089,530 |
$
- |
$
- |
$
(125,794) |
$
1,020,686 |
||||
Less Earned Revenues |
- |
- |
1,347 |
- |
- |
- |
- |
86,405 |
- |
- |
(55,450) |
32,302 |
||||
Intragovernmental Net Cost |
- |
- |
55,603 |
- |
- |
- |
- |
1,003,125 |
- |
- |
(70,344) |
988,384 |
||||
With the Public | ||||||||||||||||
Gross Cost |
- |
- |
111,597 |
- |
- |
- |
- |
2,439,717 |
- |
- |
34,227 |
2,585,541 |
||||
Less Earned Revenues |
- |
- |
- |
- |
- |
- |
- |
1,135,805 |
- |
- |
- |
1,135,805 |
||||
Net Cost with the Public |
- |
- |
111,597 |
- |
- |
- |
- |
1,303,912 |
- |
- |
34,227 |
1,449,736 |
||||
Net Cost (Revenue) of Operations | $
- |
$
- |
$
167,200 |
$
- |
$
- |
$
- |
$
- |
$
2,307,037 |
$
- |
$
- |
$
(36,117) |
$
2,438,120 |
||||
Goal 6: Protect American Society by Providing for the Safe, Secure and Humane Confinement of Persons in Federal Custody | ||||||||||||||||
Intragovernmental | ||||||||||||||||
Gross Cost | $
- |
$
- |
$
2,293 |
$
- |
$
- |
$
- |
$
- |
$
427,668 |
$
902,232 |
$
82,200 |
$
(128,933) |
$
1,285,460 |
||||
Less Earned Revenues |
- |
- |
(19) |
23,972 |
- |
- |
- |
8,242 |
17,668 |
577,850 |
(102,229) |
525,484 |
||||
Intragovernmental Net Cost |
- |
- |
2,312 |
(23,972) |
- |
- |
- |
419,426 |
884,564 |
(495,650) |
(26,704) |
759,976 |
||||
With the Public | ||||||||||||||||
Gross Cost |
- |
- |
7,257 |
630,636 |
- |
- |
- |
939,717 |
3,306,168 |
527,718 |
35,062 |
5,446,558 |
||||
Less Earned Revenues |
- |
- |
- |
- |
- |
- |
- |
527,123 |
227,331 |
29,390 |
- |
783,844 |
||||
Net Cost with the Public |
- |
- |
7,257 |
630,636 |
- |
- |
- |
412,594 |
3,078,837 |
498,328 |
35,062 |
4,662,714 |
||||
Net Cost (Revenue) of Operations | $
- |
$
- |
$
9,569 |
$
606,664 |
$
- |
$
- |
$
- |
$
832,020 |
$
3,963,401 |
$
2,678 |
$
8,358 |
$
5,422,690 |
||||
Goal 7: Protect the Federal Judiciary and Provide Critical Support to the Federal Justice System to Ensure it Operates Effectively | ||||||||||||||||
Intragovernmental | ||||||||||||||||
Gross Cost | $
- |
$
- |
$
58,586 |
$
291,395 |
$
- |
$
- |
$
- |
$
- |
$
- |
$
- |
$
(37,599) |
$
312,382 |
||||
Less Earned Revenues |
- |
- |
7,678 |
83,945 |
- |
- |
- |
- |
- |
- |
(83,037) |
8,586 |
||||
Intragovernmental Net Cost |
- |
- |
50,908 |
207,450 |
- |
- |
- |
- |
- |
- |
45,438 |
303,796 |
||||
With the Public | ||||||||||||||||
Gross Cost |
- |
- |
195,293 |
602,425 |
- |
- |
- |
- |
- |
- |
9,793 |
807,511 |
||||
Less Earned Revenues |
- |
- |
141,683 |
4,508 |
- |
- |
- |
- |
- |
- |
- |
146,191 |
||||
Net Cost with the Public |
- |
- |
53,610 |
597,917 |
- |
- |
- |
- |
- |
- |
9,793 |
661,320 |
||||
Net Cost (Revenue) of Operations | $
- |
$
- |
$
104,518 |
$
805,367 |
$
- |
$
- |
$
- |
$
- |
$
- |
$
- |
$
55,231 |
$
965,116 |
||||
Goal 8: Ensure Professionalism, Excellence, Accountability and Integrity in the Management and Conduct of Justice Activities and Programs | ||||||||||||||||
Intragovernmental |
||||||||||||||||
Gross Cost | $
- |
$
478,164 |
$
154,333 |
$
- |
$
- |
$
- |
$
- |
$
- |
$
- |
$
- |
$
(547,189) |
$
85,308 |
||||
Less Earned Revenues |
- |
689,418 |
38,983 |
- |
- |
- |
- |
- |
- |
- |
(700,338) |
28,063 |
||||
Intragovernmental Net Cost |
- |
(211,254) |
115,350 |
- |
- |
- |
- |
- |
- |
- |
153,149 |
57,245 |
||||
With the Public | ||||||||||||||||
Gross Cost |
- |
256,718 |
125,132 |
- |
- |
- |
- |
- |
- |
- |
(238,300) |
143,550 |
||||
Less Earned Revenues |
- |
66,029 |
- |
- |
- |
- |
- |
- |
- |
- |
- |
66,029 |
||||
Net Cost with the Public |
- |
190,689 |
125,132 |
- |
- |
- |
- |
- |
- |
- |
(238,300) |
77,521 |
||||
Net Cost (Revenue) of Operations | $
- |
$
(20,565) |
$
240,482 |
$
- |
$
- |
$
- |
$
- |
$
- |
$
- |
$
- |
$
(85,151) |
$
134,766 |
||||
Net Cost (Revenue) of Operations | $
444,597 |
$
(20,565) |
$
3,965,873 |
$
1,412,031 |
$
3,327,909 |
$
1,389,405 |
$
3,512,956 |
$
3,139,057 |
$
3,963,401 |
$
2,678 |
$
- |
$
21,137,342 |
||||