Congressional Budget OfficeSkip Navigation
Home Red Bullet Publications Red Bullet Cost Estimates Red Bullet About CBO Red Bullet Press Red Bullet Employment Red Bullet Contact Us Red Bullet Director's Blog Red Bullet   RSS
PDF

February 27, 2004

Honorable Ted Stevens
Chairman
Committee on Appropriations
United States Senate
Washington, DC 20510

Dear Mr. Chairman:

As you requested, the Congressional Budget Office (CBO), with contributions from the Joint Committee on Taxation, has analyzed the President's budget submission for fiscal year 2005. This letter and the attached tables summarize the main results of CBO's work; a report on the full analysis, including an assessment of the macroeconomic effects of the President's proposals, will be published on March 8.

Under the President's budget, CBO estimates, the deficit would be $478 billion in fiscal year 2004 and $356 billion in 2005 (see Table 1). As a share of the economy, the deficit would total 4.2 percent of gross domestic product (GDP) this year, then fall to 2.9 percent next year. Under the President's policies, the deficit would decline further--to 2.1 percent of GDP--in 2006 and then remain between 1.6 percent and 1.8 percent through 2014.

Over the 10-year period from 2005 through 2014, deficits would total $2.75 trillion under the President's policies--$737 billion higher than CBO's baseline projection of the cumulative deficit.(1) Debt held by the public would rise from 36 percent of GDP at the end of 2003 to about 40 percent during the years 2006 through 2014.

Under the President's budgetary proposals, revenues would grow from 15.8 percent of GDP this year to 16.8 percent of GDP in 2005, slightly below the baseline level (see Table 2). By 2007, revenues would reach nearly 18 percent of GDP and remain around that level through 2014. From 2005 through 2014, outlays would total slightly less than 20 percent of GDP if the President's policies were enacted. Over that same 10-year period, spending for entitlements and other mandatory programs under the President's proposals would grow faster than nominal GDP (5.7 percent annually versus 4.7 percent), whereas discretionary outlays would grow at an average annual rate of only 1.8 percent a year.

By CBO's estimates, the President's budget proposes nearly $823 billion in discretionary budget authority for 2005 (including $2.5 billion previously enacted for Project Bioshield) and $44 billion in obligational authority for transportation programs--for total discretionary funding of $867 billion. (The Administration does not include the advance appropriations for Project Bioshield in its discretionary funding total. In addition, for a number of reasons, including different projections of offsetting collections and the effect of changes to mandatory programs proposed in appropriation bills, the Administration estimates that budget authority will be $1.8 billion lower than CBO's figure.) Total discretionary funding for 2004 (including $43 billion in obligational authority for transportation programs and $0.9 billion for Project Bioshield) is $919 billion (see Table 3). That total includes $87 billion in supplemental budget authority for reconstruction efforts and ongoing military operations in Iraq and Afghanistan. The President's budget for 2005 does not include any funding for those purposes.

If the supplemental appropriations for 2004 were excluded from the comparison, growth of discretionary funding (including obligational authority) in 2005 under the proposed budget would equal 4.2 percent, or $35 billion. Defense spending would grow by nearly 7 percent, and nondefense spending for homeland security would rise by 15 percent. Other nondefense funding, by contrast, would grow by 1 percent. For the years 2006 through 2009, the President has proposed average annual increases of 4.8 percent in defense funding, 4.0 percent in homeland security funding, and 0.5 percent in all other nondefense discretionary funding.

Compared with the policies assumed in CBO's baseline, the President's budgetary proposals would reduce the cumulative deficit between 2005 and 2009 by $99 billion, largely by holding both defense and nondefense discretionary spending below baseline levels (see Table 4). Over the 2005-2014 period, however, the President's policies would increase the total deficit by an estimated $737 billion. Revenues under those policies would be almost $1.3 trillion below baseline levels over the 10 years, primarily because of the proposal to extend the expiring provisions of the tax cuts of 2001 and 2003. Proposals affecting mandatory spending--mostly refundable tax credits--would increase the deficit by $110 billion over the 10-year period, CBO estimates; debt-service costs on additional borrowing would add another $37 billion. Discretionary spending under the President's budget, by contrast, would be $708 billion below baseline levels over the 10-year budget window--in part because CBO's baseline extends the 2004 supplemental appropriations for activities in Iraq and Afghanistan throughout the period.(2)

In conjunction with its analysis of the President's budget, CBO typically updates its baseline projections to take into account new information from the budget and other sources. Those changes are almost exclusively technical; revised estimates for Medicaid and for Parts A and B of Medicare account for most of them. Legislative changes since January have been minimal and CBO has not updated the baseline's underlying economic assumptions. CBO now projects that the cumulative deficit for the 2005-2014 period will total a little more than $2 trillion under the assumptions made in the baseline--an increase of $119 billion from the projections that CBO published in January (see Table 5).

Sincerely,

Douglas Holtz-Eakin
Director
 

Attachments

Identical letter sent to the Honorable Robert C. Byrd


1.  The President's budget does not provide year-by-year estimates of spending and revenues after 2009. It does, however, specify a total effect from changes in tax and mandatory spending laws for the entire 10-year period and proposed levels of discretionary spending through 2009. CBO estimated discretionary outlays for the 2010-2014 period by projecting the discretionary budget authority recommended by the President for 2009 and adjusting for inflation.
2.  The Balanced Budget and Emergency Deficit Control Act of 1985 states that discretionary spending should be projected by adjusting the current year's budget authority to reflect inflation. As a result, CBO has extended supplemental appropriations in 2004 through the 2005-2014 period. If those supplemental appropriations were excluded from the baseline, CBO estimates that outlays for defense discretionary spending under the President's proposals would exceed baseline levels by $451 billion from 2005 through 2014; nondefense discretionary outlays would fall below baseline levels by $279 billion over that period.

 
 
Preliminary Results of
CBO's Analysis of the President's
Budgetary Proposals for Fiscal Year 2005

February 27, 2004



Preliminary
February 27, 2004

Table 1.


Comparison of Projected Deficits and Surpluses in CBO's Estimate of the President's Budget and in CBO's March Baseline
(Billions of dollars)

  Actual
2003
2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 Total,
2005-
2009
Total,
2005-
2014

CBO's Estimate of the President's Budget
 
On-Budget Deficit -536 -639 -529 -463 -450 -476 -497 -498 -554 -537 -563 -577 -2,416 -5,144
Off-Budget Surplus 161 161 174 193 208 224 238 251 264 273 281 288 1,037 2,394
                               
  Total Deficit -375 -478 -356 -270 -242 -252 -258 -247 -290 -263 -282 -289 -1,378 -2,750
 
CBO's Baseline
 
On-Budget Deficit -536 -638 -537 -466 -482 -509 -519 -523 -439 -310 -314 -302 -2,513 -4,402
Off-Budget Surplus 161 161 174 193 208 224 238 250 263 273 280 287 1,036 2,390
 
  Total Deficit -375 -477 -363 -273 -274 -286 -281 -272 -176 -38 -34 -15 -1,477 -2,012
 
Difference (President's budget minus baseline)
 
On-Budget Deficit 0 -1 8 2 32 33 22 25 -115 -226 -248 -275 98 -742
Off-Budget Surplus   0   0   *   *   *   *   1   1   1   1   1   1   1   4
 
  Total Deficit 0 -1 8 2 33 34 23 26 -115 -226 -248 -274 99 -737
 
Memoranda:  
Total Deficit as a Percentage of GDP  
  CBO's estimate of the President's budget -3.5 -4.2 -2.9 -2.1 -1.8 -1.8 -1.8 -1.6 -1.8 -1.6 -1.6 -1.6 -2.1 -1.8
  CBO's baseline -3.5 -4.2 -3.0 -2.1 -2.1 -2.1 -1.9 -1.8 -1.1 -0.2 -0.2 -0.1 -2.2 -1.3
 
Debt Held by the Public as a Percentage of GDP  
  CBO's estimate of the President's budget 36.1 38.2 39.3 39.7 40.0 40.1 40.2 40.1 40.3 40.3 40.2 40.2 n.a. n.a.
  CBO's baseline 36.1 38.2 39.4 39.8 40.3 40.6 40.8 40.9 40.3 38.9 37.6 36.1 n.a. n.a.

Source: Congressional Budget Office.

Notes: Numbers in the table may not add up to totals because of rounding.

n.a. = not applicable; * = between -$500 million and $500 million.


 

Preliminary
February 27, 2004

Table 2.


CBO's Estimate of the President's Budget for 2005

  Actual
2003
2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 Total,
2005-
2009
Total,
2005-
2014

In Billions of Dollars
 
Revenues  
  On-budget 1,258 1,272 1,456 1,611 1,722 1,811 1,905 2,016 2,092 2,206 2,325 2,453 8,504 19,596
  Off-budget 524 545 572 601 629 659 690 721 753 786 821 858 3,152 7,091
                                   
  Total 1,782 1,817 2,029 2,212 2,351 2,469 2,595 2,737 2,845 2,992 3,147 3,311 11,656 26,687
 
Outlays  
  Discretionary spending 825 895 906 894 900 920 943 969 998 1,014 1,043 1,068 4,564 9,656
  Mandatory spending 1,179 1,245 1,299 1,369 1,437 1,522 1,612 1,702 1,810 1,897 2,028 2,158 7,238 16,833
  Net interest 153 155 180 220 255 279 297 313 328 344 358 374 1,232 2,948
 
  Total 2,158 2,295 2,384 2,482 2,593 2,722 2,853 2,984 3,136 3,255 3,429 3,600 13,034 29,437
 
  On-budget 1,795 1,911 1,986 2,074 2,172 2,287 2,401 2,513 2,646 2,742 2,888 3,030 10,920 24,740
  Off-budget 363 384 399 408 421 435 451 470 489 513 540 570 2,114 4,697
 
Deficit (-) or Surplus -375 -478 -356 -270 -242 -252 -258 -247 -290 -263 -282 -289 -1,378 -2,750
  On-budget -536 -639 -529 -463 -450 -476 -497 -498 -554 -537 -563 -577 -2,416 -5,144
  Off-budget 161 161 174 193 208 224 238 251 264 273 281 288 1,037 2,394
 
Debt Held by the Public 3,914 4,386 4,755 5,039 5,294 5,559 5,831 6,089 6,391 6,666 6,961 7,262 n.a. n.a.
 
Memorandum:  
Gross Domestic Product 10,829 11,469 12,091 12,682 13,236 13,862 14,519 15,187 15,862 16,562 17,301 18,070 66,389 149,371
 
As a Percentage of GDP
 
Revenues  
  On-budget 11.6 11.1 12.0 12.7 13.0 13.1 13.1 13.3 13.2 13.3 13.4 13.6 12.8 13.1
  Off-budget 4.8 4.7 4.7 4.7 4.8 4.8 4.8 4.7 4.7 4.7 4.7 4.7 4.7 4.7
 
  Total 16.5 15.8 16.8 17.4 17.8 17.8 17.9 18.0 17.9 18.1 18.2 18.3 17.6 17.9
 
Outlays  
  Discretionary spending 7.6 7.8 7.5 7.0 6.8 6.6 6.5 6.4 6.3 6.1 6.0 5.9 6.9 6.5
  Mandatory spending 10.9 10.9 10.7 10.8 10.9 11.0 11.1 11.2 11.4 11.5 11.7 11.9 10.9 11.3
  Net interest 1.4 1.4 1.5 1.7 1.9 2.0 2.0 2.1 2.1 2.1 2.1 2.1 1.9 2.0
 
  Total 19.9 20.0 19.7 19.6 19.6 19.6 19.6 19.6 19.8 19.7 19.8 19.9 19.6 19.7
 
  On-budget 16.6 16.7 16.4 16.4 16.4 16.5 16.5 16.5 16.7 16.6 16.7 16.8 16.4 16.6
  Off-budget 3.4 3.3 3.3 3.2 3.2 3.1 3.1 3.1 3.1 3.1 3.1 3.2 3.2 3.1
 
Deficit (-) or Surplus -3.5 -4.2 -2.9 -2.1 -1.8 -1.8 -1.8 -1.6 -1.8 -1.6 -1.6 -1.6 -2.1 -1.8
  On-budget -4.9 -5.6 -4.4 -3.7 -3.4 -3.4 -3.4 -3.3 -3.5 -3.2 -3.3 -3.2 -3.6 -3.4
  Off-budget 1.5 1.4 1.4 1.5 1.6 1.6 1.6 1.7 1.7 1.6 1.6 1.6 1.6 1.6
 
Debt Held by the Public 36.1 38.2 39.3 39.7 40.0 40.1 40.2 40.1 40.3 40.3 40.2 40.2 n.a. n.a.

Source: Congressional Budget Office.

Notes: Numbers in the table may not add up to totals because of rounding.

n.a. = not applicable.


 

Preliminary
February 27, 2004

Table 3.


Discretionary Spending Under the President's Budget and CBO's March Baseline
(Billions of dollars)

  Actual
2003
2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 Total,
2005-
2009
Total,
2005-
2014

CBO's Estimate of Discretionary Spending Under the President's Budgeta
 
Funding  
  Defense 455 459 421 443 463 484 507 519 532 545 558 572 2,317 5,043
  Nondefense  
  Homeland security 28 27 31 30 32 33 37 35 36 37 38 39 162 348
  Otherb 408 433 415 416 419 422 423 433 442 452 463 474 2,095 4,360
                                     
  Subtotal, nondefense 435 460 446 446 451 454 459 469 478 490 501 513 2,257 4,708
 
  Total 890 919 867 889 914 939 966 987 1,010 1,034 1,059 1,085 4,574 9,750
 
Outlays  
  Defense 405 452 447 439 445 464 485 505 525 531 549 564 2,280 4,955
  Nondefense  
  Homeland security 23 23 27 30 32 33 35 35 36 37 38 39 157 343
  Other 397 420 431 425 423 423 424 429 437 446 455 466 2,126 4,358
 
  Subtotal, nondefense 420 443 459 455 455 456 458 464 473 483 493 504 2,283 4,701
 
  Total 825 895 906 894 900 920 943 969 998 1,014 1,043 1,068 4,564 9,656
 
CBO's Baseline for Discretionary Spending
 
Funding  
  Defense 455 459 472 480 491 503 516 529 542 556 570 585 2,462 5,244
  Nondefense  
  Homeland security 28 27 29 27 28 29 32 30 31 32 33 34 145 305
  Otherb 408 433 447 454 464 475 487 498 510 522 535 548 2,327 4,941
 
  Subtotal, nondefense 435 460 476 482 492 504 518 529 541 554 568 581 2,472 5,246
 
  Total 890 919 948 962 984 1,007 1,035 1,057 1,083 1,110 1,138 1,166 4,935 10,490
 
Outlays  
  Defense 405 452 469 476 482 497 509 522 540 544 563 578 2,433 5,180
  Nondefense  
  Homeland security 23 23 26 28 29 30 30 31 31 32 33 33 142 302
  Other 397 420 441 452 462 471 481 492 503 514 526 539 2,307 4,882
 
  Subtotal, nondefense 420 443 467 480 491 501 512 523 534 547 559 572 2,450 5,184
 
  Total 825 895 936 956 973 998 1,021 1,045 1,074 1,091 1,122 1,150 4,882 10,364
 
Difference (President's budget minus baseline)
 
Funding  
  Defense 0 0 -51 -38 -28 -19 -10 -10 -11 -11 -12 -13 -145 -202
  Nondefense  
  Homeland security 0 0 2 3 4 4 5 5 5 5 5 5 17 43
  Otherb 0 0 -32 -38 -45 -53 -64 -65 -68 -70 -72 -74 -233 -581
 
  Subtotal, nondefense 0 0 -30 -35 -42 -49 -59 -60 -63 -65 -67 -68 -216 -538
 
  Total 0 0 -81 -73 -70 -68 -69 -70 -73 -76 -78 -81 -361 -740
 
Outlays  
  Defense 0 0 -22 -37 -37 -33 -24 -17 -15 -13 -14 -14 -152 -225
  Nondefense  
  Homeland security 0 0 1 2 3 4 4 5 5 5 5 5 15 40
  Other 0 0 -9 -27 -39 -48 -58 -63 -66 -69 -71 -73 -181 -523
 
  Subtotal, nondefense 0 0 -8 -25 -36 -44 -53 -58 -61 -64 -66 -68 -166 -483
 
  Total 0 0 -30 -62 -72 -77 -78 -76 -76 -77 -79 -81 -319 -708

Source: Congressional Budget Office.

Note: Numbers in the table may not add up to totals because of rounding.

a. The President's budget specifies discretionary spending only through 2009. The numbers shown here for discretionary spending after 2009 under the President's budget are projections by CBO using its baseline rates of inflation.

b. Funding comprises both budget authority and obligation limitations. Spending from the Highway Trust Fund and the Airport and Airway Trust Fund is subject to such limitations. Budget authority for those programs is provided in authorizing legislation and is not considered discretionary.


 

Preliminary
February 27, 2004

Table 4.


CBO's Estimate of the Effect of the President's Budgetary Proposals on Baseline Deficits

  2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 Total,
2005-
2009
Total,
2005-
2014

March 2004 Baseline Deficit -477 -363 -273 -274 -286 -281 -272 -176 -38 -34 -15 -1,477 -2,012
 
Effect of President's Proposals  
                                     
  Revenues  
  Extension of Expiring EGTRRA and JGTRRA provisions  
  General tax rates, child credits, and brackets 0 -10 -20 -19 -15 -11 -7 -100 -160 -164 -169 -75 -676
  Estate and gift taxes 0 -1 -1 -2 -2 -2 -2 -29 -51 -55 -61 -7 -206
  Tax rates on dividends and capital gains 0 0 0 0 -2 -13 -14 -29 -31 -33 -35 -16 -157
  Expensing for small businesses 0 0 -4 -7 -5 -4 -3 -3 -3 -3 -3 -19 -34
  Education, retirement, and other provisions  0  0  0  0  0  0  *  -4  -7  -8 -10  0 -30
 
  Subtotal, proposed extensions 0 -11 -25 -27 -24 -30 -27 -165 -252 -263 -277 -117 -1,102
 
  Research and experimentation credit * -3 -4 -5 -5 -6 -6 -7 -7 -7 -8 -23 -58
  Deduction for long-term care insurance 0 * -1 -1 -2 -3 -3 -4 -4 -5 -5 -6 -27
  Deduction for high-deductible health insurance 0 * -2 -2 -2 -3 -3 -3 -3 -3 -4 -9 -25
  AMT for individuals * -9 -14 0 0 0 0 0 0 0 0 -23 -23
  Refundable health insurance credit 0 * * * -1 -1 -1 -1 -1 -1 -1 -2 -7
  Expansion of tax-free savings 0 4 6 4 2 * -1 -2 -3 -4 -5 15 -1
  Tax shelters and compliance * 1 2 2 3 3 3 4 4 4 5 11 31
  Other proposals  *  -2  -5  -5  -6  -9 -10 -12 -12 -13 -13 -26 -86
 
  Subtotal -1 -21 -43 -33 -35 -48 -48 -190 -279 -293 -309 -181 -1,299
 
  Outlays  
  Discretionary  
  Defense 0 -22 -37 -37 -33 -24 -17 -15 -13 -14 -14 -152 -225
  Nondefense  0  -8 -25 -36 -44 -53 -58 -61 -64 -66 -68 -167 -483
 
  Subtotal, discretionary 0 -30 -62 -72 -77 -78 -76 -76 -77 -79 -81 -319 -708
 
  Mandatory  
  Extension of Expiring EGTRRA and JGTRRA provisions 0 * 5 4 4 4 3 * 15 15 14 18 64
  Refundable health insurance credit 0 0 6 7 6 6 6 6 6 6 5 25 54
  Customs fees 0 -1 -2 -2 -2 -2 -2 -2 -2 -2 -2 -8 -19
  Other proposals  *  2  8  -2  3  2  1  *  -1  -1  -1 13  9
 
  Subtotal, mandatory * 2 16 8 12 11 8 4 17 17 16 48 110
 
  Net interest  *  *  *  -1  -3  -4  -6  -2  6 18 31 -10 37
 
  Subtotal, outlays  * -28 -46 -66 -69 -71 -74 -75 -53 -45 -35 -280 -561
 
  Total Impact on the Deficit -1 8 2 33 34 23 26 -115 -226 -248 -274 99 -737
 
Deficit Under the President's Proposals -478 -356 -270 -242 -252 -258 -247 -290 -263 -282 -289 -1,378 -2,750

Source: Congressional Budget Office.

Notes: Numbers in the table may not add up to totals because of rounding.

EGTRRA = Economic Growth and Tax Relief Reconciliation Act of 2001; JGTRRA = Jobs and Growth Tax Relief Reconciliation Act of 2003; AMT = alternative minimum tax.


 

Preliminary
February 27, 2004

Table 5.


Changes in CBO's Baseline Projections of the Deficit or Surplus Since January 2004
(Billions of dollars)

  2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 Total,
2005-
2009
Total,
2005-
2014

Total Deficit (-) or Surplus as Projected in January 2004 -477 -362 -269 -267 -278 -268 -261 -162 -24 -16 13 -1,443 -1,893
                                     
Changes to Projections  
  Legislative * * * * * * * * * * * * 1
 
  Technical  
  Revenues * 1 -1 -1 -1 -1 -1 -1 -2 -2 -9 -3 -18
  Outlays  
  Discretionary -1 * 1 * * * * * * * * 1 *
  Mandatory  
  Medicare 3 6 3 4 4 6 4 6 4 6 7 23 49
  Medicaid * 1 1 3 3 4 4 4 4 4 4 11 32
  Debt service * * * * * 1 1 2 3 4 6 * 15
  Other  *  -4  -1  *  *  2  1  1  1  2  2  -3  6
 
  Subtotal, mandatory 2 3 3 6 8 12 10 13 12 16 19 31 102
 
  Subtotal, technical * -2 -4 -8 -8 -13 -11 -14 -14 -18 -28 -35 -120
 
Total Impact on the Deficit or Surplus * -2 -4 -8 -8 -13 -11 -14 -14 -18 -28 -34 -119
 
Total Deficit as Projected in March 2004 -477 -363 -273 -274 -286 -281 -272 -176 -38 -34 -15 -1,477 -2,012

Source: Congressional Budget Office.

Notes: Numbers in the table may not add up to totals because of rounding.

* = between -$500 million and $500 million.