SALARIES AND EXPENSES | |||
---|---|---|---|
Pos. | FTE | Amount | |
2006 Enacted (with Rescissions) | 10,097 | 10,207 | 1,579,565 |
2006 War Supplemental | 0 | 0 | 11,500 |
2006 Hurricane Supplemental | 0 | 0 | 9,000 |
2006 Enacted (with Rescissions and Supplementals) | 10,097 | 10,207 | 1,600,065 |
2007 President's Budget (Information Only) | 10,262 | 10,298 | 1,664,400 |
2007 Continuing Resolution Level (Information Only) | 10,262 | 10,298 | 1,579,565 |
2007 Estimate (direct)* | 10,262 | 10,298 | 1,638,745 |
2007 Rescission Against Balances | 0 | 0 | -13,365 |
2007 Estimate (with rescissions) | 10,262 | 10,298 | 1,625,380 |
2008 Request | 10,465 | 10,474 | 1,747,822 |
Change 2008 from 2007 Estimate (with rescissions) | 203 | 176 | 122,442 |
Technical Adjustments | |||
Restoration of 2007 Rescission Against Balances | 0 | 0 | 13,365 |
Total Technical Adjustments | 0 | 0 | 13,365 |
Adjustments to Base | |||
Increases: | |||
2008 pay raise (3.0%) | 0 | 0 | 25,523 |
2007 pay raise annualization (2.2%) | 0 | 0 | 11,009 |
Annualization of 2007 positions (FTE) | 0 | 74 | 0 |
Annualization of 2007 positions (dollars) | 0 | 0 | 9,376 |
Annualization of 2006 positions (dollars) | 0 | 0 | 0 |
Administrative Salary Increase | 0 | 0 | 8,565 |
DHS Security | 0 | 0 | 3,175 |
GSA Rent | 0 | 0 | 11,995 |
Moves (lease expirations) | 0 | 0 | 2 |
Changes in Compensable Days | 0 | 0 | 8,638 |
Thrift Savings Plan | 0 | 0 | 2,216 |
Employee Compensation Fund | 0 | 0 | 113 |
Electronic Case Filing (PACER) | 0 | 0 | 2,000 |
Health Insurance | 0 | 0 | 3,378 |
Security Investigations | 0 | 0 | 1,166 |
Capital Security Cost Sharing (CSCS) | 0 | 0 | 48 |
Guard Service Adjustment in Leased Space | 0 | 0 | 900 |
Subtotal Increases | 0 | 74 | 88,104 |
Total Adjustments to Base | 0 | 74 | 88,104 |
Total Adjustments to Base and Technical Adjustments | 0 | 74 | 101,469 |
2008 Current Services | 10,262 | 10,372 | 1,726,849 |
Program Changes | |||
Increases | |||
Border and Immigration Prosecution Initiative | 72 | 36 | 7,400 |
Gang Prosecution Intitiative | 38 | 19 | 4,079 |
Project Safe Childhood Initiative | 93 | 47 | 9,494 |
Subtotal Increases | 203 | 102 | 20,973 |
Total Program Changes | 203 | 102 | 20,973 |
2008 Request | 10,465 | 10,474 | 1,747,822 |
Change 2008 from 2007 Estimate | 203 | 176 | 122,442 |
* The Department of Justice 2008 budget request was built on a starting point that recognized progress in enacting the FY 2007 appropriation. The starting point used (referred to throughout this document as the "Estimate") is the average of the Senate Committee and House passed marks, less one percent, unless noted otherwise. |
2007 Estimate | 2008 Current Services | 2008 Request | Total Program Changes | |||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
Comparison by activity and program | Perm Pos. |
FTE | Amount | Perm Pos. |
FTE | Amount | Perm Pos. |
FTE | Amount | Perm Pos. |
FTE | Amount |
1. Criminal Litigation | 8,079 | 8,033 | $ 1,269,649 | 8,079 | 8,105 | $ 1,339,822 | 8,282 | 8,207 | $ 1,360,795 | 203 | 102 | $ 20,973 |
2. Civil Litigation | 2,142 | 2,225 | 349,821 | 2,142 | 2,225 | 367,366 | 2,142 | 2,225 | 367,366 | 0 | 0 | 0 |
3. Legal Education | 41 | 40 | 19,275 | 41 | 42 | 19,661 | 41 | 42 | 19,661 | 0 | 0 | 0 |
Total | 10,262 | 10,298 | 1,638,745 | 10,262 | 10,372 | 1,726,849 | 10,465 | 10,474 | 1,747,822 | 203 | 102 | 20,973 |
Reimbursable FTE | 0 | 1,464 | 0 | 0 | 1,464 | 0 | 0 | 1,464 | 0 | 0 | 0 | 0 |
Grand Total | 10,262 | 11,762 | 1,638,745 | 10,262 | 11,836 | 1,726,849 | 10,465 | 11,938 | 1,747,822 | 203 | 102 | 20,973 |
Consistent with the Government Performance and Results Act, the United States Attorney's FY 2008 budget proposed to streamline the decision unit structure from four program activities to three to align the United States Attorney's budget more closely with the mission and strategic objectives contained in the DOJ Strategic Plan (FY 2003-2008). In addition, the budget has been realigned to reflect the United States Attorney's outputs and full costs by major program activity, including the costs of management and administration, so that a more accurate picture of total activity costs is reflected in the budget. In this way, budget and performance are more closely linked, and provide a better basis on which to make budget decisions. |
Program Increases | Perm Pos. |
FTE | Amount |
---|---|---|---|
1. Border and Immigration Prosecution | 72 | 36 | $ 7,400 |
The U.S. Attorneys request 72 positions (55 attorneys), 36 FTE and $7,400,000 for a Border and Immigration Prosecution Initiative. Prosecutorial resources are needed to respond to the dramatic increase of immigration cases since FY 2000 and to be able to address the substantial increase in Border Patrol Agents proposed to protect our borders from illegal immigration. FY 2008 current services resources are 268 positions (183 attorneys), 268 FTE, and $41,824,000; total FY 2008 resources are 340 positions (238 attorneys), 304 FTE, and $49,224,000. | |||
2. Gang Prosecutions | 38 | 19 | $ 4,079 |
The U.S. Attorneys request 38 positions (30 attorneys), 19 FTE and $4,079,000 for a Gang Prosecution Initiative. The Gang Prosecution Initiative supports the Attorney General’s efforts to combat gang violence and reduce crime by providing additional prosecutorial resources to address the growing gang problem throughout our country. FY 2008 current services resources are 153 positions (125 attorneys), 153 FTE, and $23,826,000; total FY 2008 resources are 191 positions (155 attorneys), 172 FTE, and $27,905,000. | |||
3. Project Safe Childhood | 93 | 47 | $ 9,494 |
The U.S. Attorneys request 93 positions (73 attorneys), 47 FTE and $9,494,000 for a Project Safe Childhood Initiative. The positions will be dedicated to implementing the Attorney General’s Project Safe Childhood (PSC) initiative and to prosecute the ever-increasing number of child exploitation and pornography cases across the Nation. FY 2008 current services resources are 167 positions (115 attorneys), 167 FTE, and $26,281,000; total FY 2008 resources are 260 positions (188 attorneys), 214 FTE, and $35,775,000. |
New Decision Unit Structure | |||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2007 Estimate | Criminal Litigation | Civil Litigation | Legal Education | ||||||||||||
Current Decision Unit Structure Comparison by Activity and Program |
Perm Pos. |
FTE | Amount | Perm Pos. |
FTE | Amount | Perm Pos. |
FTE | Amount | Perm Pos. |
FTE | Amount | |||
1. Criminal Litigation | 7,923 | 7,853 | $ 1,239,953 | 8,079 | 8,033 | $ 1,269,649 | 0 | 0 | $ 0 | 0 | 0 | $ 0 | |||
2. Civil Litigation | 2,100 | 2,175 | 341,444 | 0 | 0 | 0 | 2,142 | 2,225 | 349,821 | 0 | 0 | 0 | |||
3. Legal Education | 41 | 40 | 19,275 | 0 | 0 | 0 | 0 | 0 | 0 | 41 | 40 | 19,275 | |||
4. Management & Administration | 198 | 230 | 38,073 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
Total | 10,262 | 10,298 | 1,638,745 | 8,079 | 8,033 | 1,269,649 | 2,142 | 2,225 | 349,821 | 41 | 40 | 19,275 | |||
Reimbursable FTE | 0 | 1,464 | 0 | 0 | 1,313 | 0 | 0 | 151 | 0 | 0 | 0 | 0 | |||
Grand Total | 10,262 | 11,762 | 1,638,745 | 8,079 | 9,346 | 1,269,649 | 2,142 | 2,376 | 349,821 | 41 | 40 | 19,275 |